OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
report
1-7
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 13-23

Reference and administrative and administrative and administrative details
Reglstemd charity number 1147922
Registered company number 08116295
Board oftrustees ASCanton
M Richards - resigned 02/03/2021
E LHowelb - resigned 15/7/2021
KAAli
JWilliams
D G Pugh
E RE Ress
MJBurton
AEagle - appointed 29/09/2020; resigned 12/09/2021
F FJones - appointed 29/09/2020
lan Ress - (Chair) appointed 11/02/2021
Key management personnel Rachel Dominy - Chief Executive Oflicer (to May 2021)
Ca/ye Wynneklorgan -Chief Executive Dicer (frcm July 2021)
Craig Yaies - Acting Music Director
Registered oNce Ty Derw, Lime Tree Court
Cardiff Gate Business Park
Cardiff
CF23SAB
Independent examiners AzetsAudit Services
Independent Examiners
Ty Derw, Lime Tree Court
Cardiff Gate Business Park
Cardiff
CF23SAB
Bankers HSBC Bank pic
15Churchill Way
Canliff
CF102HD

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
~hf Notes f 8 5 8 8
Donations
and legacies
3 55,618 55,618 78,006 78,006
Charitable
activities
4 340,131 340,131 275,279 16,553 291,832
Other trading activities 5 854 854 75,743 667 76,410
Total income 396,603 396,603 429,028 17,220 446,248
Eeandit~g.
Charitable
activities
6 332,688 387 333,075 373,600 59,265 432,865
Net income/(expenditure)
forthe yearl
Net movement
in funds
63,915 (387) 63,528 55,428 (42,045) 13,383
Fund balances at 1
September 2020 115,008 11,380 126,388 59,580 53,425 113,005
Fund balances at 31
August 2021 178,923 10,993 189,916 115,008 11,380 126,388

2021 2020
Notes 8 6
Fixed assets
Intangible
assets
10 3,525 4,775
Tangible assets 11 4,480 223
8,005 4,998
Current assets
Debtors 12 1,029 4,843
Cash at bank and in hand 340,374 183,985
341,403 188,828
Creditors: amounts falling due within
one year 13 (159,492) (67,438)
Net current assets 181,911 121,390
Total assets less current liabilities 189,916 126,388
Income funds
Restricted funds 16 10,993 11,380
Unrestricted
funds
Designated
funds
17 33,005
General
unrestricted
funds 145,918 115,008
178,923 115,008
189,916 126,388

Unrestricted Unrestricted Restricted Total
funds funds funds
2021 2020 2020 2020
6 5
Merchandise 743 667 1,410
Sponsorship 75,000 75,000
Other trading activities 854 75,743 667 76,410
6 Charitable activities
2021 2020
6 6
Staff costs 220,985 201,198
Depreciation 1,619 2,111
Artistic and performance costs 57,300 173,397
279,904 376,706
Share ofsupport costs (see note7) 51,521 54,509
Share ofgovernance costs (see note7) 1,650 1,650
333,075 432,865
Analysis
by
fund
Unrestricted funds 332,688 373,600
Restricted funds 387 59,265
333,075 432,865

2021 2020
Number Number
Artistic
Administrative
Employment costs 2021 2020
K K
Wages and salaries 201,788 183,015
Social security costs 13,355 12,561
Other pension costs 5,842 5,622
220,985 201,198

10 intangible
fixed assets
intangible
fixed assets
intangible
fixed assets
Arrangements
8
Cost
At 1 September 2020 and 31August 2021 12,500
Amortisation and impairment
At 1 September 2020 7,725
Amortisation charged for the year 1,250
At 31August 2021 8,975
Carrying
amount
At 31August 2021 3,525
At 31August 2020 4,775
11 Tangible fixed assets
Computer and music equipment
6
Cost
At 1 September 2020 4,449
Additions 4,627
At 31August 2021 9,076
Depreciation and impairment
At 1 September 2020 4,227
Depreciation charged in the year 369
At 31August 2021
Carrying
amount
At 31August 2021 4,480
At 31August 2020 223
12 Debtors
2021 2020
Amounts
falling due
within one year: 8 8
Trade debtors 1,800
Other debtors 1,029 3,043
1,029 4,843

13 Creditors: amou nts
f
alling due within one year
2021 2020
Notes E E
Other taxation and social security 5,171 4,355
Deferred income 14 138,102 52,336
Trade creditors 7,611 3,316
Accruals and deferred income 8,608 7,431
159,492 67,438
14 Deferred income
2021 2020
E E
Arising from grants 134,816 49,050
Other deferred income 3,286 3,286
138,102 52,336
Deferred income is included in the financial statements as follows:
2021 2020
E E
Balance brought forward 52,336 131,005
Income received 425,898 288,183
Income released (340,132) (366,832)
Balance carried forward 138,102 52,336

Movement Movement in funds
Balance at Incoming Resources Balance at Resources Balance at
1 September resources expended 1 September expended 31August
2010 2020 2021
E E E E
Only Kids Aloud 53,425 17,220 (59,285) 11,380 (387) 10,993
Only Kids Aloud: A pan-Wales choral initiative in partnership
with
the Hodge Foundation.
Designated funds
The income funds of the charity include the following designated funds which have been set aside out of
unrestricted funds by the trustees for specific purposes:
Movement
in funds
Incoming Balance at Transfers Balance at
resources 1September 31August
2020 2021
E
The Aloud Girl's Choir 10,000 10,000
Only Boys Aloud West 10,000 10,000
Brand and Identity Work 5,000 5,000
Intangible and Tangible Fixed Assets 8,005 8,005
33,005 33,005

18 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
8 5 8
Fund balances at
31August 2021
are represented
by:
Intangible fixed assets 3,525 4,775 4,775
Tangible assets 4,480 223 223
Current assets/
(liabilities) 145,918 10,993 181,911 110,010 11,380 121,390
145,918 10,993 189,916 115,008 11,380 126,388