OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Contents Page
Reference andAdministrativeInformation A3
ManagementCommitteeReport A4
Responsibility oftheManagement Committee A8
lndependentExaminer's Report 0
Statementoflncome and RetainedEarnings 3
StatementofFinancial Position(Balance Sheet) 4
Notesto theFinancialStatements 5-7
DetailedlncomeStatement 9
NotestotheDetailedlncomeStatement 10

2021 2020
Note E
Turnover 56,416 69,456
Operating Income 56,416 69,456
Administrative expenses 79,447 75,126
Otheroperatingincome 18,722 17,065
Surplus/(deficiet) lncome & Expenditure (4,309) 11,395
Deficiet before taxation s (4,309) 11,395
Tax on surplus
Deficietforthefinancialyearandtotalcomprehensive income (4,309) '11,395
Retainedearningsatthe start of the year 58,552 47,157
Retainedearningsatthe end of the year 54,243 58,552

31Octob er2021
Note t 2021 E 2020
t
Fixedassets
Tangible assets 6 2,047 4,389
Current assets
Cash atbankandinhand 52,486 54,453
Creditors: amountsfallingduewithinoneyear 7 290 290
Netcurrent assets 52,196 54,163
Totalassets lesscurrent liabilities 54,243 58,552
Netassets 54,243 58,552
Capital and reserves
Profit and lossaccount
54,243 58,552
Membersfunds 54,243 58,552

Deficietbeforetaxationisstatedafter charging:
2021 2020
e
Depreciationoftangibleassets 7f!2 3,277
6. Tangible assets
Equipment
f
Total
Cost
At1November2020and31October2021 13,110 13,110
Depreciation
At1November 2020 8,721 8,721
Charge for theyear 2,342 2,342
At 3'lOctober2021 11,063 11,063
Garrying amount
At31October2021 2,047 2,047
At31October 2020 4,389 4,389

Yearended31Octobe r2021
2021 2020
t
Turnover 56,416 69,456
Operating lncome 56,416 69,456
Overheads
Administrativeexpenses 79,447 75,126
Other operating income 18,722 17,065
Surplus/(deficit)income&expenditure (4,309) 11,395
Deficit before taxation (4,309) 11,395

Yearended31Octob er2021
2021 2020
E e
Establishment expenses
Rent & rates 7,800 7,800
lnsurance 474 455
8,274 8,255
Generalexpenses
Travelandconferencecosts 1,147 2,006
Pastor &speakercosts 46,492 44,100
Mission costs 3,700 1,050
Royalties 274
Equipmentrepairsandrenewals 954 670
Staffcostsadmin 5,004 5,004
Payroll costs 600 600
Giving 7,807 6,940
Gifts 542 165
Books 229 625
Computer& accessories 1,622 1,024
Hospitality 86 533
Legalandprofessionalfees 238 288
Accountancy fees 280 280
Depreciationoftangibleassets 2,342 3,277
71,043 66,836
Financial costs
Bank charges 130 35
79,447 75,126
Other operating income
Otheroperatingincome-GiftAid 18,042 17,065
Otheroperatingincome-Conferences 680
18,722 17,065