The L20 Hub
Charity No. 1147852
Company No. 08096773
Trustees' Report and Unaudited Accounts
31 March 2025
The L20 Hub Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Summary Income and Expenditure Account | 9 |
| Balance Sheet | 10 |
| Notes to the Accounts | 11 to 18 |
Page 1
The L20 Hub Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, herein present their report with the unaudited financial statements of the charity for the year ended 31 March 2025.
The financial statements have been prepared in accordance with the accounting policies set out in Note 1 to the accounts and comply with the charity's governing document, the Charities Act 2011, the Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard 102 applicable in the UK and Republic of Ireland.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 08096773
Charity No. 1147852
Registered Office
St Marys Complex Studio 8 Waverley Street Bootle Merseyside L20 4AP
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
D.P. Clare C.L. McGuire J. Murphy E.S. Robinson
Key Management Personnel
Chair
Eloise Robinson
Accountants
Sefton Council for Voluntary Service Burlington House Crosby Road North Waterloo Liverpool L22 0LG
Bankers
CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling
Page 2
The L20 Hub Trustees Annual Report
Kent
ME19 4JQ
OBJECTIVES AND ACTIVITIES
The L20 Hub remains dedicated to improving the lives of Bootle residents and the wider community by delivering an ever-evolving range of youth and community programmes. Our mission for 2025 is to address disadvantage, deprivation, and inequality, ensuring that children, young people, older adults, and families have access to opportunities that foster social, educational, and recreational growth. We are committed to adapting our services to meet the changing needs of our community in a challenging economic and social climate.
• Expanded Youth Initiatives: Building on increased funding, we continue to offer targeted youth engagement through art clubs, cooking classes, sports, and outreach. Our Media Club (podcasts, journalism, filmmaking, content creation), Duke of Edinburgh Award programme, ASDAN accredited activities, Girls Clubs, multi-sports sessions, paddle sports (kayaking, canoeing, paddleboarding), and Forest School experiences remain central to our offer.
• Community Programmes: We deliver weekly coffee mornings, community day trips, the Pride of Sefton project, drumming circles, photography club, the Healthy Habits 12-week wellness programme, natural craft workshops, ad hoc community projects, parent support groups (Fun 4 Tots), and Roots & Shoots community growing initiatives.
• Tackling Social Isolation and Promoting Wellbeing: Our activities are designed to reduce social isolation, promote mental and physical wellbeing, and build a stronger, more inclusive community. We are especially focused on supporting those most affected by austerity, the cost-of-living crisis, and social divides.
• Continuous Service Review: We regularly review and develop our services to ensure they remain relevant and impactful, responding to feedback and the evolving needs of Bootle and its residents.
• Strategic Growth: In 2025, we are prioritising the search for a larger, purpose-built facility to accommodate our growth and the expanding range of activities. We are also exploring new enterprise opportunities to support the charity’s sustainability and resilience.
The L20 Hub is committed to working collaboratively with residents, local authorities, and partner organisations to improve social, environmental, educational, and economic outcomes for all, without distinction. Our vision for 2025 is to continue growing, innovating, and ensuring that our community services meet the changing needs of Bootle.
Sefton MBC (Commissioned) - £65,000 to support the delivery of youth and community services in the Bootle area.
Sport England – To deliver physical activity/multi-sports during the school holidays.
National Lottery Reaching Communities - £75,118 towards recovery and redevelopment of core services and operational costs/employment of staff.
ACHIEVEMENTS AND PERFORMANCE
Over the course of the 2024–2025 tax year, The L20 Hub has continued to build on the stability achieved in recent years, maintaining consistent delivery of our services and projects in line with our strategic direction. Our core funding from The National Lottery and other key partners has enabled us to sustain our operations and respond to the evolving needs of our community.
Page 3
The L20 Hub Trustees Annual Report
This year, we have seen the successful launch of several new projects, further strengthening our offer to the Bootle (L20) area and surrounding communities. Our hybrid model, delivering services both at our base and through satellite venues remains effective, but the need for a larger, fit-for-purpose facility has become even more pressing. Our current premises are untenable and increasingly unable to accommodate our growth and the expanding range of activities we provide.
A significant development this year has been the commencement of staff training as Paddle Sport Instructors and Forest School Leaders. This marks the beginning of an exciting journey to broaden our expertise and diversify our services, both for the benefit of our community and as a potential enterprise opportunity to support the charity’s sustainability.
The injection of new staff and the reinstatement of most services, made possible by continued funding, has allowed the CEO to focus more on strategic development and future enterprise planning. However, balancing day-to-day delivery with long-term growth remains a challenge, especially as we continue to recover from the impacts of the Covid pandemic.
Despite these challenges, our objectives remain unchanged: to benefit the residents of Bootle and its surrounding communities by identifying underrepresented areas, addressing demographic inequalities, and delivering impactful, community-led services. We are committed to working collaboratively with residents, local authorities, and partner organisations to improve social, environmental, educational, and economic outcomes for all, without distinction.
As we look ahead, securing a larger, purpose-built facility is a top priority to ensure we can continue to grow, innovate, and meet the needs of our community for years to come.
FINANCIAL REVIEW
The charity’s financial position at the end of the reporting period having started the year with funds brought forward of £141,227 of which £67,931 was unrestricted. We end the year with funds of £136,7011 and unrestricted funds of £59,901.
There has been no surplus of funding this year. The value of our fixed assets has decreased from £14,967 to £11,366. This relates to the depreciation of the 2 minibuses which are each now 1 year older.
RISKS AND UNCERTANTIES
Charity premises
The charity resides at St Marys Complex. This building plus the surrounding environment and diverse network of multiskilled CIC’s is a positive fit for the organisation and will facilitate many opportunities going forward. However, despite the positives, the building is very old and not completely fit for purpose. We are limited to what we can deliver long term. We now must consider our next steps to finding the right premises to serve as our ‘forever home’. Unfortunately, this will be particularly difficult as there is still a lack of available property in the area. Our need for enterprise to generate unrestricted income for the charity is becoming more and more urgent if we are to look for alternative premises.
Brexit
The charity has always prided itself on being a ‘Real living wage’ organisation however, we will have to give this status serious review as proposed inflation could mean an hourly salary increase of over £1, which could be unaffordable given the charities current financial position.
RESERVES POLICY AND DESIGNATED FUNDS
Page 4
The L20 Hub Trustees Annual Report
Our readily realisable reserves stand at £48,535. With the precariousness of the charity’s current situation these reserves are designated by the trustees to meet the operational needs of the Charity in the year to come. This figure equates to between 3-6 months operating costs at current levels. £16,500 of unrestricted funds from the cash account has been set aside from to cover the cost of works needed to develop an office space/youth and community base so the charity can continue its work, whilst finding new premises.
PLANS FOR FUTURE PERIODS
Over the past two years, The L20 Hub has undergone significant transformation, emerging with a clear strategic direction, increased community engagement, and a strong reputation. In the coming year, our priority is to secure a new venue that will support our growth and enable us to expand our services. Alongside this, we are actively exploring new enterprise opportunities to strengthen our sustainability. Our programmes are continually reviewed and developed, with particular emphasis on: In the next year, we will work with urgency to secure new premises for the charity. Should we succeed, we will consider organisational restructuring and pursue large grant applications aligned with our strategic direction. We will also identify mandatory and continuing professional development (CPD) training for staff.
Our ongoing objective is to promote high levels of job satisfaction for everyone working or volunteering at The L20 Hub. We will implement bespoke training matrices covering essential areas such as Health and Safety, Safeguarding, COSHH, Risk Assessment, as well as individual and organisational development training including Mental Health Awareness, Managing Change, and service-specific CPD. Our commitment is to build a workforce that is skilled, adaptable, and responsive to the evolving needs of our community. We continue to strengthen partnerships with other providers and peers, sharing best practice and building alliances as part of our ongoing investment in the community.
We will keep developing our services for all ages, focusing especially on those most affected by austerity, crime and social divisions. While much of our work supports children and young people, we aim to serve the whole community, promoting health, wellbeing, employability, and inclusion. Attracting new participants and maintaining a strong safeguarding culture remain top priorities for out CEO and trustees.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The L20 Hub is a registered charity (1147852), and a company limited by guarantee (08096773). The trustees of the charity are the directors of the company. The registered office as of April 2022 is Studio 8, St Mary’s Complex, Waverley Street, Bootle, L20 4AP.
The following trustees served during the year 2024/2025: Mrs Eloise Robinson, Mr David Clare, Mr Joshua Murphy and Ms Carolyn McGuire.
Maggi Aslet representing Sefton CVS meets with the trustees and attends meetings with a view to supporting the direction of the charity.
The charity’s trustees on 28th January 2026 approved the Trustees’ Annual Report and attached financial statements:
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 5
The L20 Hub Trustees Annual Report
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
Eloise Robinson
E.S. Robinson Trustee
28 January 2026
Page 6
The L20 Hub Independent Examiners Report
Independent Examiner's Report to the trustees of The L20 Hub
I report to the charity trustees on my examination of the financial statements of The L20 Hub for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Ian Wright Chartered Accountant Sefton Council for Voluntary Service Burlington House Crosby Road North Waterloo Liverpool L22 0LG 28 January 2026
Page 7
The L20 Hub Statement of Financial Activities
for the year ended 31 March 2025
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Investments 6 Total Expenditure on: Charitable activities 7 Total Net gains on investments Net (expenditure)/income 8 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2025 £ 101 2,900 2,297 |
Restricted funds 2025 £ 141,419 - - |
Total funds 2025 £ 141,520 2,900 2,297 |
Total funds 2024 £ 174,626 - 2,140 |
|---|---|---|---|---|
| 5,298 13,328 |
141,419 137,915 |
146,717 151,243 |
176,766 156,235 |
|
| 13,328 - |
137,915 - |
151,243 - |
156,235 - |
|
| (8,030) - |
3,504 - |
(4,526) - |
20,531 - |
|
| (8,030) | 3,504 | (4,526) | 20,531 | |
| (8,030) 67,931 |
3,504 73,296 |
(4,526) 141,227 |
20,531 120,696 |
|
| 59,901 | 76,800 | 136,701 | 141,227 |
Page 8
The L20 Hub Summary Income and Expenditure Account
for the year ended 31 March 2025
| Income Interest and investment income Gross income for the year Expenditure Depreciation and charges for impairment of fixed assets Total expenditure for the year Net (expenditure)/income before tax for the year Net (expenditure )/income for the year |
2025 £ 144,420 2,297 146,717 147,642 3,601 151,243 (4,526) (4,526) |
2024 £ 174,626 2,140 |
|---|---|---|
| 176,766 | ||
| 151,458 4,777 |
||
| 156,235 | ||
| 20,531 | ||
| 20,531 |
Page 9
The L20 Hub Balance Sheet
at 31 March 2025
| Company No. 08096773 Notes 2025 £ Fixed assets Tangible assets 10 11,366 11,366 Current assets Debtors 11 607 Cash at bank and in hand 125,157 125,764 Creditors:Amount falling due within one year 12 (429) Net current assets 125,335 Total assets less current liabilities 136,701 Net assets excluding pension asset or liability 136,701 Total net assets 136,701 The funds of the charity Restricted funds 13 Restricted income funds 76,800 76,800 Unrestricted funds 13 General funds 27,035 Designated funds 32,866 59,901 Reserves 13 Total funds 136,701 |
2024 £ 14,967 |
|---|---|
| 14,967 607 125,795 |
|
| 126,402 (142) |
|
| 126,260 141,227 |
|
| 141,227 | |
| 141,227 | |
| 73,296 | |
| 73,296 31,464 36,467 |
|
| 67,931 | |
| 141,227 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 28 January 2026
And signed on its behalf by:
Eloise Robinson
E.S. Robinson Trustee 28 January 2026
Page 10
The L20 Hub Notes to the Accounts
for the year ended 31 March 2025
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note. The functional currency used is the £ Sterling.
Assets and liabilities are initially recognized at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The functional currency used is the £ Sterling.
Preparation of the accounts on a going concern basis
At the time of approving the accounts, the trustees' have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the forseeable future. As such these accounts have been prepared under the going concern basis.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Page 11
The L20 Hub Notes to the Accounts
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
-
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 12
The L20 Hub Notes to the Accounts
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
Page 13
The L20 Hub
Notes to the Accounts
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Investments Total Expenditure on: Charitable activities Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from donations and legacies Sefton MBC - Youth Work Sefton MBC - Neighbourhoods Division Canal & River Trust Youth Development Fund National Lottery Community Fund Burbo Bank Extension Fund Donations P H Holt Sefton CVS Community Resilience Grant Duke of Edinburgh Award Scheme |
Unrestricted £ - - - - - - 101 - - - 101 |
Unrestricted funds 2024 £ 150 2,140 2,290 6,023 6,023 (3,733) (3,733) (3,733) 71,664 67,931 Restricted £ - 32,500 32,500 - 73,026 - 275 - 1,498 1,620 141,419 |
Restricted funds 2024 £ 174,476 - 174,476 150,212 150,212 24,264 24,264 24,264 49,032 73,296 Total 2025 £ - 32,500 32,500 - 73,026 - 376 - 1,498 1,620 141,520 |
Total funds 2024 £ 174,626 2,140 |
|---|---|---|---|---|
| 176,766 156,235 |
||||
| 156,235 | ||||
| 20,531 | ||||
| 20,531 | ||||
| 20,531 120,696 |
||||
| 141,227 | ||||
| Total 2024 £ 34,884 32,500 - 3,233 88,437 12,922 150 2,500 - - |
||||
| 174,626 |
Page 14
The L20 Hub Notes to the Accounts
5 Income from charitable activities
| Room hire 6 Income from investments Bank Interest 7 Expenditure on charitable activities Expenditure on charitable activities Room hire Admin costs Employee costs Motor and travel costs Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 8 Net (expenditure)/income before transfers This is stated after charging: Depreciation of owned fixed assets 9 Staff costs Salaries and wages Social security costs Pension costs |
Unrestricted £ 1,515 2,720 3,150 2,070 3,601 122 150 13,328 |
Unrestricted £ 2,900 2,900 Unrestricted £ 2,297 2,297 Restricted £ 12,125 102,051 414 12,386 - 5,176 5,763 137,915 2025 £ 3,601 2025 96,934 2,098 622 99,654 |
Total 2025 £ 2,900 2,900 Total 2025 £ 2,297 2,297 Total 2025 £ 13,640 104,771 3,564 14,456 3,601 5,298 5,913 151,243 |
Total 2024 £ - |
|---|---|---|---|---|
| - | ||||
| Total 2024 £ 2,140 |
||||
| 2,140 | ||||
| Total 2024 £ 18,158 106,520 1,918 7,913 4,777 12,714 4,235 |
||||
| 156,235 | ||||
| 2024 £ 4,777 2024 96,764 2,032 591 |
||||
| 99,387 |
No employee received emoluments in excess of £60,000.
Page 15
The L20 Hub Notes to the Accounts
10 Tangible fixed assets
| Cost or revaluation At 1 April 2024 At 31 March 2025 Depreciation and impairment At 1 April 2024 Depreciation charge for the year At 31 March 2025 Net book values At 31 March 2025 At 31 March 2024 11 Debtors Trade debtors Other debtors 12 Creditors: amounts falling due within one year Other creditors Accruals |
£ 54,499 54,499 41,230 3,317 44,547 9,952 13,269 2025 £ 300 307 607 2025 £ 279 150 429 |
£ 9,222 9,222 7,524 284 7,808 1,414 1,698 |
£ 63,721 |
|---|---|---|---|
| 63,721 | |||
| 48,754 3,601 |
|||
| 52,355 | |||
| 11,366 | |||
| 14,967 | |||
| 2024 £ 300 307 |
|||
| 607 | |||
| 2024 £ 142 - |
|||
| 142 |
Page 16
The L20 Hub Notes to the Accounts
13 Movement in funds
| 13 Movement in funds | |||||
|---|---|---|---|---|---|
| At 1 April 2024 46,487 1,065 16,246 399 166 862 1,216 6,622 233 - - 73,296 31,464 14,967 5,000 16,500 36,467 141,227 |
Incoming resources (including other gains/losses) £ 73,026 - 32,775 32,500 - - - - - 1,498 1,620 141,419 5,298 - - - - 146,717 |
Resources expended £ |
Gross transfers £ - - - - - - - - - - - - 3,601 (3,601) - - (3,601) - |
At 31 March 2025 £ 57,283 1,065 401 6,217 166 862 1,216 6,622 233 1,498 1,237 |
|
| Restricted funds: Restricted income funds: National Lottery Community Fund Canal & River Trust Sefton MBC Youth Project Sefton MBC Neighbourhoods Division Steve Morgan Foundation Park Project PH Holt Burbo Bank Sefton CVS Jubilee Fund Sefton CVS Community Resilience Fund Duke of Edinburgh Award Scheme Total Unrestricted funds: General funds Designated funds: Fixed Asset Fund Business Contingency Fund Property Development Fund Total Total funds |
|||||
| (62,230) | |||||
| - | |||||
| (48,620) | |||||
| (26,682) | |||||
| - - - - - - (383) (137,915) (13,328) - - - - (151,243) |
|||||
| 76,800 | |||||
| 27,035 11,366 5,000 16,500 |
|||||
| 32,866 | |||||
| 136,701 |
Purposes and restrictions in relation to the funds: Restricted funds:
National Lottery Community To support operations and employee cost. Fund Canal & River Trust Grant was awarded to cover staff training. Sefton MBC Youth Project Commissioned service funding to support young people. Sefton MBC Neighbourhoods Commissioned funding for community work. Division Steve Morgan Foundation Awarded during Covid-19 for community projects.
Page 17
The L20 Hub Notes to the Accounts
| L20 Hub es to the Accounts |
|
|---|---|
| Park Project | This grant was given to support project based around green spaces. |
| PH Holt | Core funding to support or operations. |
| Burbo Bank | This grant was given to support project based around green spaces. |
| Sefton CVS Jubilee Fund | Awarded to celebrate the Queen's Jubilee. |
| Sefton CVS Community | Community resilience |
| Resilience Fund | |
| Duke of Edinburgh Award | Duke of Edinburgh Award Scheme |
| Scheme | |
| Designated funds: | |
| Fixed Asset Fund | Represents monies ordinarily not available for charity. |
| Business Contingency Fund | To support any unplanned expenditure. |
| Property Development Fund | To support repairs and renewal of premises. |
14 Analysis of net assets between funds
| Fixed assets Net current assets 15 Reconciliation of net cash / (net debt) Cash and cash equivalents Net cash / (net debt) |
Unrestricted funds £ 11,366 125,028 136,394 At 1 April 2024 £ |
Restricted funds £ - 307 307 Cash flows £ |
Total £ 11,366 125,335 |
|---|---|---|---|
| 136,701 | |||
| At 31 March 2025 £ |
|||
| 125,795 | (638) | 125,157 | |
| 125,795 125,795 |
(638) (638) |
125,157 | |
| 125,157 |
FRS 102 requires and entity to report changes in net debt in the accounting period. The L20 Hub does not carry any debt or other borrowings and has a positive net cash position
16 Commitments
Pension commitments
| Pension commitments | ||
|---|---|---|
| The pension cost charge to the company amounted to: 17 Related party disclosures Controlling party |
2025 £ 622 |
2024 £ 591 |
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 18
2026-01-28
Draft accounts 27 01 26
Final Audit Report
Created: 2026-01-28 By: Simone Me-me (simone.meme@seftoncvs.org.uk) Status: Signed Transaction ID: CBJCHBCAABAAqZR8HDP1NiPHnplPeSKaMbB5vjD9_3G5
"Draft accounts 27 01 26" History
Document created by Simone Me-me (simone.meme@seftoncvs.org.uk)
2026-01-28 - 3:58:22 PM GMT- IP address: 80.209.135.82
Document emailed to Eloise Robinson (eloise@thel20hub.co.uk) for signature
2026-01-28 - 3:58:26 PM GMT
Email viewed by Eloise Robinson (eloise@thel20hub.co.uk)
2026-01-28 - 4:57:48 PM GMT- IP address: 66.249.93.76
Document e-signed by Eloise Robinson (eloise@thel20hub.co.uk)
Signature Date: 2026-01-28 - 5:02:31 PM GMT - Time Source: server- IP address: 86.184.80.25
Agreement completed.
2026-01-28 - 5:02:31 PM GMT