Charity registratbjn nurnbpr 1147845 lErWJrHI and Wales) Comparby reswstration number 07732864 THE SHOOSMITH GALLERY UMITED ANNUAL REPORT AND UNAUDrrED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE SHOOSMITH GALLERY LIMITED LEGAL AND ADMINISTRATIVE INFORMATION Trustaos B Har(Md T Fnmnant K* N Gothn DJ Wiyhl ¢harlty numbèr (England IWalg$1 1147845 Company numbor Reglstered office Ro NN4 8AW Independe examlner je & Partners NN2 7AZ
THE SHOOSMITH GALLERY LIMITED CONTENTS Pa98 Tru5tee5' ryrt Indep8ndent exattwnerfs rewrt Slalernenl d I8718tIt Baance Sheet Notes to th8 1kn8naI siaM)8nts 6-12
THE SHOOSMITH GALLERY LIMITED TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) FOR THE YEAR ENDED 31 MARCH 2025 Th8 trustees wesenl t1r annual atKI Ina[ IlheYeared 31 Matth 2025. firhonuel slolem¢nts hevc b¢en prepared in xoyd¢Cllth •wounbry zet wt M notc 1 to ihe finynciol sialemenLs and comkly with Ihe gO%wn1 docthienl. Ihe Con¥)ansAd 2(K)6. FRS 102 The Finar181 Rep119 Standard ap[Alcab In the UK arKJ RepulC.f Ir. 1 the che5 sORP'ACrntlr and Rep(ng bYchles". StatBment of Rettnded P[arte aP1A to thatths plepati their {niS in &ttrdanc8 wilh tha Fina Repon9 Sidatd appltaye in Ihe UKaThJ R8wbS¢0l Iwelkl IFRS 102r. Objectrwes and activ¢8 Shoosmiu) Gallery is 8 regtsier8d ¢h¥rtyto artisbcwort of Thjrston LahJ8 Shty)smith11865.19331 FnY VK)kl Shoosnwth11871-19251 lo 1¥ae krwy4Aety arvj &ucaton ol their art a$eted hisl(ry. To also prornote arilherapy Sessio as a creative eXWe50 the oftraLma and Ihe emotional wellbein9 of pelv. Achievefflents and performanGe In June 2024. the drty hdd its frst exhibitKin of SIKxJsThilh PatirS at Ihe Whitth Street ofthe Rayal Walercobur Sooety IRVISI a4a(enl lo the tlKnal Galery Trafagar Square Thrs was the frst lThe in ovw cnB ndred yèars that painknngs bytr artlsl LAst grEd tr walLsafa venue. The RWS Itse benefts trom an exceptionlY hi volu ofv$iior¥ and proved 10 b8 an 8ic&i8nt IrKabty)to thar¢e pJDi¢ Meness. Fhxaovw. Ihe exhiDitlon dp&YO iwenty ShoDsmith pants5 loan8d by the Museurn Ar. INMAGI. Furttierfftrr. rt was w (ypK)rtUnity to promole Oelapre Abbey as an excdlenl Iation fOr}lIsst9 lo atte the St¥x>sYth Gallery. 8ased on num$ and inier8stexpwJsed ty 81twth6s. threw oveni T4as an tyJtsiNJ $w)xs. Delapre Abbey 15 pfDWK)tirvJ'wdlHThJ WViLEsaThJ further he1 %ith staff and kY0feDnS to enab art Iher8py sessM)n& Appnwri ns4assessr(nts¥rtJ reotsi¢Nwts be requred enable six wdl¥n9 sessh)n$ year. W$ h8v8 also he¥ m68brJs wth ex¢em4 $FthSLKsistriryJ tc suwrt objecbve for benefit of e I(al cijmmunty Ttr Gallery has continued to ieceyve thaln501 painbws by TLS atKI FVS wd ed to Dur invenbry kn perrnanenl exhibiW in fulu¢. There have also been bY(rthernrTrsFKlth ¥rtiSts SUrfk forethibib.on auctiw. lo raisg funds for kne G¥lgrys (thartsble obi8dt¥es. Glery has inves in 1)081 dN)U8y trslO expand th?avaith spactfor hangi P8ntings. as as8 disp18y tabnèt 10 display SrA4pturesrnWICts. Thi8 YAI 6)ab ts GalBryto a monthly éxhil1ti oftr88tive wuk by h)cal arb$ls 1hrough0 the Y1. p1)g 1¢ r) rw galw. as wel as raise funds Irom sales cornmÉsion8 for our core Charitable Michael H8rrk%on R8A continuesto ow Pty) ar h¥s be8n imrftsdy WfrJ in raising ts GJl8ry s profile 10 a wider atonal aen. As Pres1 ofthe Row XelY of Britsh ArtS IRBAI for next five years. he has enabled the Ilery to ar£ess".oa nehvork of memkrs frNn tris westPWUS arts(ty. Thrston Laiclaw Shoosmith11965.19331 was hifflsdfa metnberoftrE RBA, and so diLISSs Oll lo celeale this Cmt)ection wll be he. Plans are advanon9 ftr cnllie xcess tOln as a'Fri¥ ofstrthsryilh Galkry.'ThB idea emer9ed 8Tler several wqubies former staff ofthe'ShwsTrMlhs & Hwrw)" fKm as in Ktyket Square. NOrthpton. We hope lo host soci41 events as wdl a5 seek sponsrrfshy legal firn in NOrpton. n r2cwitK)n of a rnember oflheir profesOn TrAtho wenl on lo be one be51-krKWffl arbsls in Bntain as as a TrErnber oftre Royal sety of Btitish Artists IRBAI. websiie fry he Shoosnith Gry SmhgaW.ryg ha5 In earty 2026. wylcKs to the website wll also be able ioioin le as ?.Frw of wnilh G*ry.' Flnan¢lal rwltw The chanty had a sutpkns fr]he yEa[of£4.l2O24- sutpkjs of £30.130I.
THE SHOOSMITH GALLERY LIMITED TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 $tructurE, goverrbthnce and rnanagernent Charity is wntrolK* by Ils )KerrYj (knwrrwt lunitl Ixwny. by gu8ranl8e. 85 defined by e CovnpaDvas Act 2006. Trt trusieÈs, wth are 81$0 thÈ dreratys for trt pUr[e0f tonwny kn¥. seThedduriro the year up lo thÈ dale of signatuieol the stalernenls were. Mr B Hamid Mr T From1 Mr N Goidc DJ Wright P Alpn dio[S ol chantaNe (rnpanY are aso lrnstees the of drity lknughoLrtthis repjrt are colleclwety ieferred to as trustees. The 4 tsuslee5 a53tlhe anal yearend The currenttruslee5 laMIlIr with Ihe purw)se and Nwrk Cl and the conienlollhp memtwdutn arbt4es of as50ciab( Thp trustees, rEWXtwa5 approved bythe 8oard ofT[ust. r B Aamid Trusto? 24 December2025
THE SHOOSMITH GALLERY LIMITED INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE SHOOSMrrH GALLERY LIIAITED I r8Wrt to Ihe trlee5 my exatr4nalKJn vfthe statw[LS ThB Gry kntrwlal (tr chty) for the yearendÈd 31 Marth W25. R$sponbIllIFy arKI basls of report As Ihe bust888 ofihè Charity land$0 its dir8Ctorsf(rfthe wrpxes of cthw8ny lawl. you are resp)bla forthe pwparattin of lh8 finarwl stalernthits in accortsrK8 with Ihe wir•rw)ts Of ConwarsAd 2(. satBfied trrysoWth firwnrial Ste• oftlE Charity tM)i reqwwl to beau(thted undpr Pati 16 ofthe CofflpaniesAcl 2006 and are elyble for KKIeenleXaNnat. reFKKt resped of rny examinatron of the Charitys financ4al Statnei5 <xned wl uderseC1 145 oflhe clIeS 2011. In out my examina I hawe fDlowed the DirectKMIS 9wen bythe chty uThr se¢bon 145(5Xbl ofthe Act 2011. Indèpondènt èmamlnérfs stat•m•nt I have completed rny eination. I confirm that r#l malters haveccThe to rnyartentirffi in neXin with the exgmination viry me cause lo belBve that any Thalerial rEW'. accounbry records were notkepl in respeddthe (knty a5Ul tyse£thr 3860fthecompansAtI 2CM)6. 8Tr<> ith r¢£ds: the fin3nGial statements (k> not COtAY the 0fh0n ofthe CmpaniesAcI 2D06 Other th8n any requiierrni that Ststenl gve 8 trL and frvtw, which Is Thy. 8 rrotter considered as part oran Indepenijenl exaninab"on, the financial stairyments have noi been prepwed in ao)ydarte ¥Ath the and prir1ps0[the Stsiemeni of Re¢ommen¢eo Pral¢e Yor a¢¢ounlin9 ano Dy th8rit&s io Chaiiies weparfft9 IneirflnancI stslfyynts m acCLXdae the Fmarrtjal Strrmywd apphcth UK WNI RewYK¢l Ireland IFRS 1021 I have no concems anrt have cOmer05$ no Olher rnairs in with the ex3rnirK4tion to tICh attention shodd be (trawn In th15 in ord9rto urKlgr51wdiry financral statomwts to bo rea¢W. Jervis 8 P¥tnwr 30 Hathroh Road KingslhD Ntrrthampt¢ NN2 7AZ 24 De(*mber 2025
THE SHOOSMITH GALLERY LIMITED STATEMENT OF FINANCIAL ACTIVMES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025 To1 Unro8tri¢tsd Ro8tri¢tod lund5 funds 2024 2024 Total 2025 2025 2025 Notes In¢omo fw: t)on8t1and 14.(KK) 11.500 27,( 38.9)0 Totsl Incomo 14.IXK) 11.50D 38.) ExpenthturTr on: Raising fu chrtab tivrfoes 64.015 64.015 8.370 8,370 Totsl expgnthture 64.016 64.016 8.370 8.370 Net incomellexpenditurel and movement n funds 19.3481 14.iNX) 3.130 30.130 Re¢ondllaUon of fvnds.. Fvnd balon¢&s gt l April 2024 17.927 57.0 49.073 111.0571 18.943 Fund balanc85 at 31 March 2025 117275 71.0 53.725 17.9271 57,000 49.073 9tslwr0nii4finaal aclwilw knckndes all gaIaTrY k)588s r8Wi58d in Ihe ygar. Wl iTr>yne experKllure derive fr(Yn contimiry
THE SHOOSMITH GALLERY LIMITED BALANCE SHEET ASA T31 AIARCH 2025 2025 2024 Flxed Bssel¥ langible assets 10 71.( 57.(KX) Cuvrent assets Cash 81 bar and F) h• 2.585 CredltOVs: amowtsfalllng the wllhin one yFar 11 117.3251 110.5121 Net currenl liabilities 117.2751 17,9271 Totsl a$$8ts l•ss Current Ilab116tss 53.725 49.073 The funds of the Charty Restricted itbcotne fun(ts 12 71.( 117.2751 57.IWO 17,¥271 Unrestricted fur$ 13 53.725 49.073 The cpanY is enknued lo the eXen1rtKfrorn Ihe3LwIit reWiTerwcrt3ned n se¢kni 477 oltrE CotrYansACt 20(b. for ihe year end 31 March 2025. Tre direrlots ackno¥%tse their resn$tlib forccthplw.ry of the CompankAct20D6 rested to ac¢ounbr& r•¢ords end Il prepara fm8ntsal ¥ilents. Tre rnernb have not required the )rnY to Obta an alit of n5 statements torthe Y1n qstiOn in 8¢(x)rd8ncewth sertM 476. I trSe finarual stalernents have prepa iknlhB apprfKabl8 to CpaleS wbpclto lh8 small cornpanies 91ff Ih8 financwl ststerwnts awoved by Iws18es 24 D8camb8r 2025 Mr B Hamid Trustee Coryany reg1[atill ThJmber07732e64 IEnyLxl atKI Vlalpsl
THE SHOOSMITH GALLERY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 AOUnt9 pol195 Charity inlarmBtit The ¢hoosrnth Ga11Y lir9 is a priwale cnY Imitd ty guar19¥ in EnyorKI W8l&s. Th9 1.1 A¢countlg comtenti Tho finanasl stat8rnonts hth bèsn in a(%rdanIIh Ihè Chariwswing dtthtnènl thè Companièg Act 2(Q6. FRS 10? Tr Fina1 siar¥Jard apFdable In UK Repthlic of IrdarJ' and IhÈ char SORP-AttouniiDg and ReFtybng by siaietnpnl c4 qe¢(YDWWLled PttKB appItsb io chaDlies prgparing r accounts In accordance with the Fina14 Rewrtrg siamkrd arable in tr UK and Repu af Iidand IFR5 1021.. The Chty Put Enbty as derrfd by FRS 102. The Charty h35 tsken afvantage of Ihe Wuvisi in the SORP Lawknp5 notto k¥pwe a statewEntofcash flov. The finanoal st¥lents are twie(I n sWir¥J. ¥thTrch is Ihe tJJff8ncyollh8 Charity. Mwetary 8mlnIS in iEsvlinJri¢wl ¥tste[ntIs tre rauted tu rd[&t £. The finantI statents ha'le been urxlÈrthe INsturi(a th$tiVeN, Im¢Kkfied to Indè thÈ rÈvaluatK)n of ftpehold propettses ar io ¢jde ¥Strn1 wpwbes atvj (•18in firw(i aifair Yaluel. ThB priDcipal acconIrg pol% adopted are set oulbekA¥. 1.2 Goln9 COr¢M Al the lime of8pprowry the finarN)81 SI7•. trt thJees F48ve a re3sMab eXpethb Chty has a¢equale resr¢&$ lo o)nbnu8 in op8ratn81 8xistencs lor thg frKeseeb th8 trust8es wnl'n lo aycyt Ihe going conr baS Ofaruting preparing Ihefnantial st3ternents 1.3 Charitable lunds Unre5trthd are 3vaLth use at the det ofthe trustees I furtheratKe oftherthaiilaNe obpctives. R•strthid fwds SU4 io spcOnL1Y1S by (S)rS of1£ as lo how Ih•y rnay b4 us•d. purpog0S and uses oflts restrKted funds are set¢xn in the westo the fmarKial srnents EOwrenI fvn¢Ls are t¥t to speak &)ndithyE by that Ihe raptsi rnust be MnIned by Charity. 1.4 IncDrTre Iwme E recognwd when the Charity is Wly enbw to rt after any wtwnance 0ditN have tegn mel the nounts be measured relabty. rt15 tObab lh3lin(xxe il beTwEwed. CashdoYatis rewi5gd rg(wt. Other¢knakn$ onTr ts Charily ha5 1)een (ed oflhe donaton. unless [ert(ThrKe (x)rKlthoTrs requre delerTd ollbe aUl Ie tax reu)veraLqe in re13tion to donaions receNtd under Gift Aid ordeeds ofixJveni i% rec>wtsed atthe ine ofihe L8gaoe$ are re¢owised on rec•pt ctherlvsti rf Ihe Charity has been notified of an Im[*ing dismblnion, the nt 15 known. aid receipt is expeded. 11 the anounl i5 ncl krKMn. Wy istreated as a contingent asset.
THE SHOOSMITH GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS IcopillNUED)
FOR THE YEAR ENDED 31 MARCH 2025
ACcoUntw pol•e$
(Continued)
Expenditure Is reKo9nised the LS8 l orcoistfLKts% ot4igabonto trnnsfereCorThc benefrt l?a thifd party, Il
Is wobable itsi a transfer ofecorwyncbefits Wil be reqre(l settyenwi. and tFKJ arnouni of Ihe oblvj8tsL C8n b&
measured rdwbly.
Expendilum Is dassifd by 8¢bwty. COS18 ¢Jf activity • upof IhB i0lBI uf ditt and shated
rn81s. inr.kirfiro siippNt invcth• in Iinrfp.rtry arjiyity tbrpd In0P In a sinolp. Artmty Arp.
allctslod direcllylo that actrvty. $e costs 4thch to rno'e Ihan l¥y and gjpport Costs which are
not atlbtab Ic 3 gngle thy[W ale beln Ibose activthes on 3 ba5i5 rAinstetwrf the use of
resour5. Cents315taff costs are kKale{l m Ihp bS oltimp sppnl. 1 detKeThalim drgE5 are alltrAed thè
portv)n of tho 3s8818 use.
1.5 Tanglbl& fixod a558ts
TangIbliKed a¢sets ¥e I"alY rneasLYed at cost arKI subsequentymeasured at &7st orTrrdluation, netof
deprtThlion and any imparrnayl kse5.
Pahiings
Tlie Ot Iw arifKJ ifvj diSfth¢il ofail as betywwi saltr PCOLÈVE1s aiiu 1
ratryng value olthe asset. arxl is re(¥Wi4 in slateroI( acbvthes.
1.6 Impalmnt ollt THE SHOOSMITH GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS IcopillNUED)
FOR THE YEAR ENDED 31 MARCH 2025
ACcoUntw pol•e$
(Continued)
.8 EOyee benefit8
The cJJst of any unused N13Y enlit11 re(xNJned in the the eYSSerVIa[e reIved.
Tntn Inefits are recne inethaielyas an when ts cwty demwstrJbly ¢ximmthed to
lerrninate rfan ernPb provKk lerMat ber
Criti¢al accounbny estirne5 and judynents
In the applicabon ofthe Ch3rity's arLountiry Eds. the1e5 wured to rrwkejudyerTreTrts. estirnate5 and
assumpt$ aboutlhe (xtrying a[Ofas5ets that Ère rK>l reathly apparent from OlhÈT rs. ThB
eslThatss 3tNI assOcted assW[ytK5a based eXwI8 ctherfactor5 that are consthr8d to be
rdevant. Aclual resu maydffiÈr from1hStÈs.
The eStteS asSnplS &e M¥ed on an Ongmng b3&s. RevisKJns to acCInng esknmates are
rerngnised in the perd in ¥hMth the estite rewsed revisKm affecs only that pwi(xl, or in the ppriod
Ihe reViSn and future petKs where the remOn affects botri CUtreritatQ fLrture peri(x1s.
kKome from doTrions and legacies
TJlal IlnrEstrictEd Restricted
funds
funds
2024
2024
Total
2025
2025
2025
oona1KJaThtt gils
14.0
11.500
27,trJO
38.S)D
During IhÈ fin*cia year, Linbted has reed £14.ONJ12024- £27.)0).
ExpeTrdlture on ralsing funds
Unrtstrlcted Unrèstiidod
fuThJ8
funds
2025
20Z4
Tradwhg ¢tssts
Support Costs
64.Q15
8.370 THE SHOOSMITH GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS IcopillNUED)
FOR THE YEAR ENDED 31 MARCH 2025
$uppwt ¢ost$ al¢• to a¢tsvl
2025
Z024
Staff costs
30,OC
1.OYJ
4.8%
143
Adminisirabon costs
Renl
Travd and
Ph(
Sundry
Exhibilion
Inierast
Repaits
pps
703
223
14.570
2.881
927
483
570
120
64.015
8.370
Anaty8•d between..
Fundraising
64.015
8.370
Plot mD¥wnent kn
2025
2024
The nel nKNementin knd5 slated after thargirylltxe(thr¥Jl."
Fees paydble foi the IrepaKIent exan1rtiOn of the thatitlsffiarKial staternBnts
570
120
Trustsos
Pau1aAlen GeNeS rerllunerat as(hrecied bythe bLBrd dlruste25 d£30.(O) pwannuffl.
No Other truees rÈceNe rur81th or ÈxrÉnses.
The werage rnontNy wmbor of duriry lh8 year *85:
2025
Nnbor
Numb•r
2025
Wages and s31aEs
30.(
143 THE SHOOSMITH GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS IcopillNUED)
FOR THE YEAR ENDED 31 MARCH 2025
Taxallon
Thc therity 18 cxeryt frem lexath lis acbvibe5 811 rts opdfcr charitable PLxwJe8
10 Tanglbkt flx•d ass•ts
Paintiry5
At 1 2024
57.1N)O
14.(Y)O
At 31 March 20
71.1
Carryryng aInrt
Al 31 March 2025
71.LKIO
At 31 March 20?4
57.Q)O
11
Crndltofs.. amtsllnls fallln9thTtthkn c• ygar
2025
2024
Other laxalx)n and socK41 Urity
Accruals and deferred inrAJtn8
16.755
570
1.513
17.325
10.512
12 R•strlctodlund5
The reskncled fijnds ofthe thatityixMnptiSE the urExwKled b3501(31Ksa[Nl grantshdd on trust subject to
specrfic Condit5 by as to howl they rw be
At1 Aprll 2024
Incomlng
reSOLir£es
At 31 Mah
202S
s7.(0
14.LN)O
Value inirodLKed
14.OLMJ
14.0(M)
71.(A)O
10- THE SHOOSMITH GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS IcopillNUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Re$trictedlunth
(Continued)
year..
At1 Aprll 2023
Incofflln9 At 31 March
2024
Operyw v8lLOty¢y)
Value 1ntrthlLQd
27.0(NJ
27.LKIO
30.(1)
27.OLKI
57.LlJO
13
UnresliiEtEd lunds
The ltrithed iunds oflh8 ¢Wy¢omwse ilurxFerthJ balar01y0TraiS gRnts hich are NJI subject
lo srEcific condibcjns by doncE and yantors a5 Ic how tw fftay be used. These irdude designated funds which hwe
beBn set aSe of unrestricted funds by Ihe trus(fOr putxises.
At I 2124
InGomlThg
RÈ50urc
expended
At 31 March
2925
GÈTh fufKI9
17.ty271
164.0161
1172751
Pr•vb)u$ y•ar'.
At123
Incoming
R•$ourte8
eXP8nd•d
At 31 March
2024
Gen fuThls
111.0571
11.SM)
18.3701
17.9271
14 Anatysis of netassets beteen funth
Total
2025
2025
2025
At 31 M¥wrh 2025=
Tangib assets
Current assets111A1thesI
71.0(M)
71.(J)O
1172151
117.2751
117.2751
71.0(
53.n5 THE SHOOSMITH GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS IcopillNUED)
FOR THE YEAR ENDED 31 MARCH 2025
14 Anatysits of net assets betefi funds
(Continued)
Total
fund8
2024
2024
2024
At 31 Mah 2024=
Tng1b a55¢ts
Current 8ssets1l1o1.esI
57.orxj
57.(D)
17.9271
17.9271
17.9271
57.0(KJ
49.073
15
Relètsd yrty tAll8a¢tw)ns
There wern rw) d¢b$ale l918 partyu$9¢1 duriiy yw12024- rKThl.
12- This document was delivered using electronic communications and authenticated in accordance with ihe
registrar's mles relating to electronic fomi, authenticatior and manner of delivery under sectioi) 1072 of
the Companies Act ?006.ment is duÈ wrthin one year or
less. ff mi. they are esle as r-cUrre IAle5. Trad& L¥editof5 lThtieJly aitransauon wce and
sub$u4uenity rneasu ai anse tsjsi uyny trè effe(the iiierest
Dere¢owllAon of Ilnndalllatslllffes
FinanGial liabilthes are derecowised Chartys cor oNwabons expreorare di5tharged or Canld.