OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Restricted Total Unrestricted
funds funds funds
2023 2023 2022
Notes 6 6 6
Income from:
Donabons
and
legaaes 3 24,028 30,000 54,028 35,209
Raising funds 4 24,421 24,421 38,462
Total expenditure 24,421 24,421 38,462
Net (expenditure)/Income for the year/
Net movement in funds (393) 30,000 29,607 (3,253)
Fund balances at 1 Apnl 2022 (10,664) (10,664) (7,411)
Fund balances at 31 March 2023 (11,057) 30,000 18,943 (10,664)

2023 2022
Notes 6 6
Fixed assets
)angible assets 30,000
Current assets
Cash et bank and in hand 25
Creditors: amounts faglng due within one
year 10 (11,082) (10,690)
Net current
liabilities
(11,057) (10,664)
Total assets less current gabgltles 18,943 (10,664)
Income funds
Restricted
funds
12 30,000
Unrestncted
funds
(11,057) (10,664)
18,943 (10,664)

Support cos ts
Support costs Governance 2023 Support costs Governance 2022
COStS costs
6 5
Staff costs 15500 15,500 30,000 30,000
Bank charges 14 14
Admmistrabon costs 703 703
Rent 7200 7,200 6,180 6,180
Phone 208 208 187 187
Sundry 26 26
Accountancy and legal fees
810 810 1,859 1,859
23611 810 24,421 36,407 1,859 38,266
Analysed between
Tradmg 23611 810 24,421 36,407 1,859 38,266

9 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Paintings
8
Cost
Additions 30,000
At 31 March 2023 30,000
Carrying
amount
At 31 March 2023 30,000
10 Creditors: amounts fafilng due within one year
2023 2022
6 2
Other taxation
and somal secunty
8,999 9,310
Accruals and deferred income 2,083 1,380
11,082 10,690
11 Retirement benefit schemes

Movement
in
Movement
in
funds funds
Incomatg Balance at Incoming Balance at
resources 1 Aprg 2022 resources 31 March 2023
f
Value introduced 30,000 30,000
13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted
funds funds funds
2023 2023 2022
6 6 p.
Fund balances at 31 March 2023 are represented by.
Tangible assets 30,000 30,000
Current assets/(liabtitbes) (11,057) (11,057) (10,664)
(11,057) 30,000 18,943 (10,664)