| Unrestricted | Restricted | Total | Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| Notes | 6 | 6 | 6 | ||||
| Income from: | |||||||
| Donabons and |
legaaes | 3 | 24,028 | 30,000 | 54,028 | 35,209 | |
| Raising funds | 4 | 24,421 | 24,421 | 38,462 | |||
| Total expenditure | 24,421 | 24,421 | 38,462 | ||||
| Net (expenditure)/Income | for the year/ | ||||||
| Net movement | in funds | (393) | 30,000 | 29,607 | (3,253) | ||
| Fund balances | at 1 Apnl | 2022 | (10,664) | (10,664) | (7,411) | ||
| Fund balances | at 31 March 2023 | (11,057) | 30,000 | 18,943 | (10,664) |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| )angible assets | 30,000 | ||||||
| Current assets | |||||||
| Cash et bank and | in | hand | 25 | ||||
| Creditors: amounts | faglng due within one | ||||||
| year | 10 | (11,082) | (10,690) | ||||
| Net current liabilities |
(11,057) | (10,664) | |||||
| Total assets less | current gabgltles | 18,943 | (10,664) | ||||
| Income funds | |||||||
| Restricted funds |
12 | 30,000 | |||||
| Unrestncted funds |
(11,057) | (10,664) | |||||
| 18,943 | (10,664) |
| Support | cos | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support costs | Governance | 2023 Support costs | Governance | 2022 | ||||
| COStS | costs | |||||||
| 6 | 5 | |||||||
| Staff costs | 15500 | 15,500 | 30,000 | 30,000 | ||||
| Bank charges | 14 | 14 | ||||||
| Admmistrabon | costs | 703 | 703 | |||||
| Rent | 7200 | 7,200 | 6,180 | 6,180 | ||||
| Phone | 208 | 208 | 187 | 187 | ||||
| Sundry | 26 | 26 | ||||||
| Accountancy | and legal fees | |||||||
| 810 | 810 | 1,859 | 1,859 | |||||
| 23611 | 810 | 24,421 | 36,407 | 1,859 | 38,266 | |||
| Analysed | between | |||||||
| Tradmg | 23611 | 810 | 24,421 | 36,407 | 1,859 | 38,266 |
| 9 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|---|
| Paintings | |||||
| 8 | |||||
| Cost | |||||
| Additions | 30,000 | ||||
| At 31 March | 2023 | 30,000 | |||
| Carrying amount |
|||||
| At 31 March | 2023 | 30,000 | |||
| 10 | Creditors: amounts | fafilng due within one year | |||
| 2023 | 2022 | ||||
| 6 | 2 | ||||
| Other taxation and somal secunty |
8,999 | 9,310 | |||
| Accruals and deferred | income | 2,083 | 1,380 | ||
| 11,082 | 10,690 | ||||
| 11 | Retirement | benefit schemes |
| Movement in |
Movement in |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| Incomatg | Balance | at | Incoming | Balance at | |||||
| resources | 1 Aprg 2022 | resources | 31 March 2023 | ||||||
| f | |||||||||
| Value introduced | 30,000 | 30,000 | |||||||
| 13 | Analysis of net assets between | funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | ||||||
| funds | funds | funds | |||||||
| 2023 | 2023 | 2022 | |||||||
| 6 | 6 | p. | |||||||
| Fund balances | at 31 March 2023 | are represented | by. | ||||||
| Tangible assets | 30,000 | 30,000 | |||||||
| Current assets/(liabtitbes) | (11,057) | (11,057) | (10,664) | ||||||
| (11,057) | 30,000 | 18,943 | (10,664) |