OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Trustees'
Report
Independent
Examiner's
Report 10
Statement
of Financial
Activities
Balance Sheet 12
Notes to the Financial Statements 13

TRUSTEES' REPORT FOR THE YEA TRUSTEES' REPORT FOR THE YEA TRUSTEES' REPORT FOR THE YEA TRUSTEES' REPORT FOR THE YEA R ENDED 31s R ENDED 31s ~ AUGUST 2023
REFERENCE AND ADMINISTRATIVE DETAILS
Name Toxteth Women's Centre
Charity Number 1147835
Address 8 Office Toxteth Tabernacle
Park Road
Liverpool
L8 8AN
Trustees During the year members ofthe Board ofTrustees were as follows:
C Adams
KEAllsopp
BClarke
(Appointed
(Resigned
13~March 2023)
1"March 2023)
F Dobrushi
C Hughes
E Kneale
H C Northover
(Appointed
(Resigned
24'" April 2023)
31"August 2023)
Independent Examiner Ying Huang FCCA
c/o LCVS,
151 Dale Street,
Liverpool,
L2 2AH
Bankers The Co-operative Bank pic,
PO Box250,
Skelmersdale,
WN8 6WT

Notes Unrestricted Restricted Total Total
Funds Fund Funds Funds
2023 2023 2023 2022
Income and endowments from
Donations
and legacies
2a 31,363 31,363 25,963
Charitable
activities
2b 33,661 33,661 22,850
Total Income 31,363 33,661 65,024 48,813
Expenditure
on:
Charitable
activities
38,450 36,597 75,047 55,466
Total expenditure 38,450 36,597 75,047 55,466
Net (expenditure),
net
movement
in the year
(7,087) (2,936) (10,023) (6,653)
Total funds brought forward 8,9 8,562 10,522 19,084 25,737
Total funds carried forward 7-9 1,475 7,586 9,061 19,084
BALANCE SHEE T AS AT 31s~ AUG UST 2023
Fixed assets Notes 31"August 2023
f
31"August 2022
Tangible
fixed assets
4 781
Current assets
Debtors 359 369
Cash at bank and in hand 9,067 19,605
9,426 19,974
Current
liabilities
Creditors: amounts
falling
due within one year
(1,146) (890)
Net current assets 8,280 19,084
Total assets less current liabilities 9,061 19,084
Funds:
Unrestricted
funds
7, 8 1,475 8,562
Restricted funds 7, 9 7,586 10,522
9,061 19,084

Unrestricted Restricted Total Total
Funds Funds Funds Funds
b. Charitable
activities
2023 2023f 2023 2022
Allen Lane Foundation 6,000
Asda Foundation 1,500
Charles 8 Edna Broadhurst
Charitable
Trust
1,000
Church
Urban
Fund
5,000 5,000
E L Rathbone
Charitable
Trust 1,500
Eleanor Rathbone
Charitable
Trust 5,000 5,000
F G Charitable
Trust
3,000 3,000
Jug of Oil Trust
Liverpool
City Region
1,000
4,325
1,000
4,325
1,000
P H Holt Foundation 11,336 11,336 9,500
Salvation
Army Trustee
Company 4,000 4,000
Tillotson Bradberry
Charitable
Trust 2,350
33,661 33,661 22,850

3.Expenditure
on C
ha ri table A ctivities
Direct Support
&
Charitable Governance Total Total
Expenditure Costs 2023 2022
To promote the well-being of all
women
by advancing
education,
alleviating
poverty,
improving
health
57,405 17,642 75,047 55,466
and well-being
a.Analysed
as follows:
2023 2022
Direct charitable expenditure: f.
Staff salary costs 43,638 31,073
Pension 814 598
Volunteer expenses 737
Activities costs 12,953 7,167
57,405 39,575

2023 2022
Support 8 Governance costs:
Office costs 836 127
Running
costs
11,504 12,798
Insurance 1,169 1,007
Travel 1,320
Training 722
Subscription 160
Sundry expenses 235
DBSfees 49
Refreshments 160
Payroll fees 769 635
Accountancy 955 890
Depreciation 83 114
17,642 15,891
Total expenditure
activities
on charitable 75,047 55,466
f36,597(2022:F16,752) ofthe above expenditure
is
restricted expe
b. Staff Costs 2023 2022
Gross salaries 43,638 31,073
Pension 814 598
44,452 31,671

Tangible fixed asset s
Fixtures Total
&Fittings
Cost
Balance at 1"September 2022
566 566
Additions
in the year
864 864
Disposals
in the year
(261) (261)
Balance at 31"August 2023 1,169 1,169
Depreciation
Balance at 1"September 2022
566 566
Charge for the year 83 83
Disposals
in the year
(261) (261)
Balance at 31"August 2023 388 388
Net book value at 31"August
2023
781 781
Net book value at31"August 2022
Debtors
2023 2022
Pre payments 359 369
Creditors: amounts falling due within one year
2023 2022
Accruals 1,146 890

Analysis of Net Ass ets betwee n
Fund
s
2023 Tangible
Fixed
Net
Current
Total
Assets Assets
Unrestricted
Funds
General
Fund
403 1,072 1,475
Restricted
Funds
Allen Lane Foundation 901 901
Liverpool
City Region
378 378
P H Holt Foundation 2,940 2,940
Salvation
Army Trustee
Company 3,367 3,367
378 7,208 7,586
Totals 781 8,280 9,061
2022 Tangible
Fixed
Net
Current
Total
Assets Assets
Unrestricted
Funds
General
Fund
8,562 8,562
Restricted
Funds
Allen Lane Foundation 2,731 2,731
Asda Foundation 1,500 1,500
Charles 8 Edna Broadhurst
Charitable
Trust
994 994
E L Rathbone
Charitable
Trust 1,500 1,500
P H Holt Foundation 3,578 3,578
Tillotson Bradberry Charitable Trust 219 219
10,522 10,522
Totals 19,084 19,084

Movements in the year
Reserves Income Expenditure Reserves
2023 at Beginning at End
ofyear ofyear
General Fund 8,562 31,363 (38,450) 1,475
Movements in the year
Reserves Income Expenditure Reserves
2022 at Beginning at End
ofyear ofyear
E
General Fund 21,313 25,963 (38,714) 8,562
General Fund is used to finance the charity's general activities and core costs as outlined
in
the Trustees' Report.

Restricted Funds
Movements in the year
2023 Reserves Income Expenditure Reserves
at Beginning at End
ofyear ofyear
Allen Lane Foundation 2,731 (1,830) 901
Asda Foundation 1,500 (1,500)
Charles 8 Edna Broadhurst
Charitable
Trust
994 (994)
Church
Urban
Fund
5,000 (5,000)
E L Rathbone
Charitable
Trust
1,500 (1,500)
Eleanor Rathbone
Charitable
Trust
5,000 (5,000)
F G Charitable
Trust
3,000 (3,000)
Jug of Oil Trust 1,000 (1,000)
Liverpool
City Region
4,325 (3,947) 378
P H Holt Foundation 3,578 11,336 (11,974) 2,940
Salvation
Army Trustee
Company
4,000 (633) 3,367
Tillotson Bradberry
Charitable
Trust
219 (219)
10,522 33,661 (36,597) 7,586