| Page | ||
|---|---|---|
| Trustees' Report |
||
| Independent Examiner's |
Report | 10 |
| Statement of Financial |
Activities | |
| Balance Sheet | 12 | |
| Notes to the Financial Statements | 13 |
| TRUSTEES' REPORT FOR THE YEA | TRUSTEES' REPORT FOR THE YEA | TRUSTEES' REPORT FOR THE YEA | TRUSTEES' REPORT FOR THE YEA | R ENDED 31s | R ENDED 31s | ~ AUGUST | 2023 |
|---|---|---|---|---|---|---|---|
| REFERENCE AND ADMINISTRATIVE | DETAILS | ||||||
| Name | Toxteth Women's | Centre | |||||
| Charity | Number | 1147835 | |||||
| Address | 8 Office | Toxteth Tabernacle | |||||
| Park Road | |||||||
| Liverpool | |||||||
| L8 8AN | |||||||
| Trustees | During the | year members | ofthe Board ofTrustees were as follows: | ||||
| C Adams | |||||||
| KEAllsopp BClarke |
(Appointed (Resigned |
13~March 2023) 1"March 2023) |
|||||
| F Dobrushi | |||||||
| C Hughes E Kneale H C Northover |
(Appointed (Resigned |
24'" April 2023) 31"August 2023) |
|||||
| Independent | Examiner | Ying Huang | FCCA | ||||
| c/o LCVS, | |||||||
| 151 Dale Street, | |||||||
| Liverpool, | |||||||
| L2 2AH | |||||||
| Bankers | The Co-operative | Bank pic, | |||||
| PO Box250, | |||||||
| Skelmersdale, | |||||||
| WN8 6WT |
| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Fund | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Income and endowments | from | ||||||
| Donations and legacies |
2a | 31,363 | 31,363 | 25,963 | |||
| Charitable activities |
2b | 33,661 | 33,661 | 22,850 | |||
| Total Income | 31,363 | 33,661 | 65,024 | 48,813 | |||
| Expenditure on: |
|||||||
| Charitable activities |
38,450 | 36,597 | 75,047 | 55,466 | |||
| Total expenditure | 38,450 | 36,597 | 75,047 | 55,466 | |||
| Net (expenditure), net movement in the year |
(7,087) | (2,936) | (10,023) | (6,653) | |||
| Total funds brought | forward | 8,9 | 8,562 | 10,522 | 19,084 | 25,737 | |
| Total funds carried | forward | 7-9 | 1,475 | 7,586 | 9,061 | 19,084 |
| BALANCE SHEE | T AS AT | 31s~ AUG | UST 2023 | ||||
|---|---|---|---|---|---|---|---|
| Fixed assets | Notes | 31"August | 2023 f |
31"August | 2022 | ||
| Tangible fixed assets |
4 | 781 | |||||
| Current assets | |||||||
| Debtors | 359 | 369 | |||||
| Cash at bank and | in hand | 9,067 | 19,605 | ||||
| 9,426 | 19,974 | ||||||
| Current liabilities |
|||||||
| Creditors: amounts falling due within one year |
(1,146) | (890) | |||||
| Net current assets | 8,280 | 19,084 | |||||
| Total assets less | current | liabilities | 9,061 | 19,084 | |||
| Funds: | |||||||
| Unrestricted funds |
7, 8 | 1,475 | 8,562 | ||||
| Restricted funds | 7, 9 | 7,586 | 10,522 | ||||
| 9,061 | 19,084 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| b. | Charitable activities |
2023 | 2023f | 2023 | 2022 | ||
| Allen Lane Foundation | 6,000 | ||||||
| Asda Foundation | 1,500 | ||||||
| Charles 8 Edna Broadhurst Charitable Trust |
1,000 | ||||||
| Church Urban Fund |
5,000 | 5,000 | |||||
| E L Rathbone Charitable |
Trust | 1,500 | |||||
| Eleanor Rathbone Charitable |
Trust | 5,000 | 5,000 | ||||
| F G Charitable Trust |
3,000 | 3,000 | |||||
| Jug of Oil Trust Liverpool City Region |
1,000 4,325 |
1,000 4,325 |
1,000 | ||||
| P H Holt Foundation | 11,336 | 11,336 | 9,500 | ||||
| Salvation Army Trustee |
Company | 4,000 | 4,000 | ||||
| Tillotson Bradberry Charitable |
Trust | 2,350 | |||||
| 33,661 | 33,661 | 22,850 |
| 3.Expenditure on C |
ha | ri | table | A | ctivities | ||||
|---|---|---|---|---|---|---|---|---|---|
| Direct | Support & |
||||||||
| Charitable | Governance | Total | Total | ||||||
| Expenditure | Costs | 2023 | 2022 | ||||||
| To promote the well-being | of | all | |||||||
| women by advancing education, alleviating poverty, improving health |
57,405 | 17,642 | 75,047 | 55,466 | |||||
| and well-being | |||||||||
| a.Analysed as follows: |
|||||||||
| 2023 | 2022 | ||||||||
| Direct charitable | expenditure: | f. | |||||||
| Staff salary costs | 43,638 | 31,073 | |||||||
| Pension | 814 | 598 | |||||||
| Volunteer expenses | 737 | ||||||||
| Activities costs | 12,953 | 7,167 | |||||||
| 57,405 | 39,575 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Support 8 Governance | costs: | |||||
| Office costs | 836 | 127 | ||||
| Running costs |
11,504 | 12,798 | ||||
| Insurance | 1,169 | 1,007 | ||||
| Travel | 1,320 | |||||
| Training | 722 | |||||
| Subscription | 160 | |||||
| Sundry expenses | 235 | |||||
| DBSfees | 49 | |||||
| Refreshments | 160 | |||||
| Payroll fees | 769 | 635 | ||||
| Accountancy | 955 | 890 | ||||
| Depreciation | 83 | 114 | ||||
| 17,642 | 15,891 | |||||
| Total expenditure activities |
on | charitable | 75,047 | 55,466 | ||
| f36,597(2022:F16,752) ofthe above | expenditure is |
restricted | expe | |||
| b. | Staff Costs | 2023 | 2022 | |||
| Gross salaries | 43,638 | 31,073 | ||||
| Pension | 814 | 598 | ||||
| 44,452 | 31,671 |
| Tangible fixed asset | s | ||
|---|---|---|---|
| Fixtures | Total | ||
| &Fittings | |||
| Cost Balance at 1"September 2022 |
566 | 566 | |
| Additions in the year |
864 | 864 | |
| Disposals in the year |
(261) | (261) | |
| Balance at 31"August 2023 | 1,169 | 1,169 | |
| Depreciation Balance at 1"September 2022 |
566 | 566 | |
| Charge for the year | 83 | 83 | |
| Disposals in the year |
(261) | (261) | |
| Balance at 31"August 2023 | 388 | 388 | |
| Net book value at 31"August 2023 |
781 | 781 | |
| Net book value at31"August 2022 | |||
| Debtors | |||
| 2023 | 2022 | ||
| Pre payments | 359 | 369 | |
| Creditors: amounts | falling due within | one year | |
| 2023 | 2022 | ||
| Accruals | 1,146 | 890 |
| Analysis of Net Ass | ets | betwee | n Fund |
s | ||
|---|---|---|---|---|---|---|
| 2023 | Tangible Fixed |
Net Current |
Total | |||
| Assets | Assets | |||||
| Unrestricted Funds |
||||||
| General Fund |
403 | 1,072 | 1,475 | |||
| Restricted Funds |
||||||
| Allen Lane Foundation | 901 | 901 | ||||
| Liverpool City Region |
378 | 378 | ||||
| P H Holt Foundation | 2,940 | 2,940 | ||||
| Salvation Army Trustee |
Company | 3,367 | 3,367 | |||
| 378 | 7,208 | 7,586 | ||||
| Totals | 781 | 8,280 | 9,061 | |||
| 2022 | Tangible Fixed |
Net Current |
Total | |||
| Assets | Assets | |||||
| Unrestricted Funds |
||||||
| General Fund |
8,562 | 8,562 | ||||
| Restricted Funds |
||||||
| Allen Lane Foundation | 2,731 | 2,731 | ||||
| Asda Foundation | 1,500 | 1,500 | ||||
| Charles 8 Edna Broadhurst Charitable Trust |
994 | 994 | ||||
| E L Rathbone Charitable |
Trust | 1,500 | 1,500 | |||
| P H Holt Foundation | 3,578 | 3,578 | ||||
| Tillotson Bradberry | Charitable | Trust | 219 | 219 | ||
| 10,522 | 10,522 | |||||
| Totals | 19,084 | 19,084 |
| Movements | in the year | |||||
|---|---|---|---|---|---|---|
| Reserves | Income | Expenditure | Reserves | |||
| 2023 | at Beginning | at End | ||||
| ofyear | ofyear | |||||
| General | Fund | 8,562 | 31,363 | (38,450) | 1,475 | |
| Movements | in the year | |||||
| Reserves | Income | Expenditure | Reserves | |||
| 2022 | at Beginning | at End | ||||
| ofyear | ofyear | |||||
| E | ||||||
| General | Fund | 21,313 | 25,963 | (38,714) | 8,562 | |
| General | Fund | is used to finance the charity's general activities | and core costs as | outlined in |
||
| the Trustees' | Report. |
| Restricted Funds | ||||
|---|---|---|---|---|
| Movements | in the year | |||
| 2023 | Reserves | Income | Expenditure | Reserves |
| at Beginning | at End | |||
| ofyear | ofyear | |||
| Allen Lane Foundation | 2,731 | (1,830) | 901 | |
| Asda Foundation | 1,500 | (1,500) | ||
| Charles 8 Edna Broadhurst Charitable Trust |
994 | (994) | ||
| Church Urban Fund |
5,000 | (5,000) | ||
| E L Rathbone Charitable Trust |
1,500 | (1,500) | ||
| Eleanor Rathbone Charitable Trust |
5,000 | (5,000) | ||
| F G Charitable Trust |
3,000 | (3,000) | ||
| Jug of Oil Trust | 1,000 | (1,000) | ||
| Liverpool City Region |
4,325 | (3,947) | 378 | |
| P H Holt Foundation | 3,578 | 11,336 | (11,974) | 2,940 |
| Salvation Army Trustee Company |
4,000 | (633) | 3,367 | |
| Tillotson Bradberry Charitable Trust |
219 | (219) | ||
| 10,522 | 33,661 | (36,597) | 7,586 |