| Page | ||
|---|---|---|
| Trustees' Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 10 |
| and agenda it |
and agenda it |
ems include finance, health | ems include finance, health | &safety an | &safety an | d staff repo | rts. |
|---|---|---|---|---|---|---|---|
| REFERENCE | AND ADMINISTRATIVE | DETAILS | |||||
| Name | Toxteth Women's | Centre | |||||
| Charity | Number | 1147835 | |||||
| Address | &Office | 37 Leyfleld Road | |||||
| Liverpool | |||||||
| L129EY | |||||||
| Trustees | During the year members | ofthe Board ofTrustees were as follows: | |||||
| C Adams | |||||||
| BClarke | |||||||
| F Dobrushi C Hughes |
(Appointed (Appointed |
10'"February 2021) 21"February 2022) |
|||||
| H C Northover | |||||||
| D Williams | |||||||
| Independent | Examiner | Paula Sanchez | |||||
| c/o LCVS, | |||||||
| 151 Dale Street, | |||||||
| Liverpool, | |||||||
| L2 2AH | |||||||
| Bankers | The Co-operative | Bank pic, | |||||
| PO Box250, | |||||||
| Skelmersdale, | |||||||
| WN8 6WT | |||||||
| Signed on behalf ofthe | Trustees | ||||||
| H C Northover | |||||||
| Trustee | |||||||
| Date: ......Q.k. ...0.~.....~. |
| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Fund | Funds | Funds | ||||
| Income and endowments | from | 2021 8 |
2021f | 2021 | 2020f | ||
| Donations and legacies |
2a | 29,114 | 29,114 | 22,561 | |||
| Charitable activities |
2b | 40 | 9,833 | 9,873 | 9,634 | ||
| Total Income | 29,154 | 9,833 | 38,987 | 32,195 | |||
| Expenditure on: |
|||||||
| Charitable activities |
24,136 | 8,995 | 33,131 | 33,953 | |||
| Total expenditure | 24,138 | 8,995 | 33,131 | 33,953 | |||
| Net income/(expenditure), movement In the year |
net | 5,018 | 838 | 5,856 | (1,758) | ||
| Total funds brought | forward | 8,9 | 16,295 | 3,586 | 19,881 | 21,639 | |
| Total funds carried | forward | 7-9 | 21313 | 4,424 | 25,737 | 19,881 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| b. | Charitable activities |
2021 f |
2021 f |
2021f | 2020f | |
| Activities income | 40 | 40 | 234 | |||
| Charles &Edna Broadhurst Charitable Trust |
500 | 500 | ||||
| E L Rathbone Charitable |
Trust | 2,333 | 2,333 | |||
| FG Charitable Trust |
3,000 | 3,000 | ||||
| Goodnews Evangelical |
Mission | 3,000 | 3,000 | |||
| John Gilpin Trust | 2,000 | |||||
| John Mason Family Trust | 3,000 | |||||
| Jug ofOil Trust | 1,000 | 1,000 | 1,000 | |||
| Marsh Christian Trust |
400 | |||||
| P H Holt Foundation | 3,000 | |||||
| 40 | 9,833 | 9,873 | 9,634 |
| Direct | Support & | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Charitable | Governance | Total | Total | ||||||
| Expenditure f |
Costs f |
2021 F |
2020 | ||||||
| To promote the well-being | of | all | |||||||
| women by advancing education, alleviating poverty, improving health |
26,667 | 6,464 | 33,131 | 33,953 | |||||
| and well-being | |||||||||
| a.Analysed as follows: |
|||||||||
| Direct charitable | expenditure: | 2021 f |
2020f | ||||||
| Staff salary costs | 20,800 | 19,964 | |||||||
| Pension | 517 | 517 | |||||||
| Volunteer training |
180 | ||||||||
| Volunteer expenses | 80 | 337 | |||||||
| Activities costs | 5,270 | 3,315 | |||||||
| 26,667 | 24,313 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Support &Governance |
costs: | 6 | ||||
| Office costs | 293 | 291 | ||||
| Running costs |
3,110 | 7,000 | ||||
| Insurance | 986 | 961 | ||||
| Training | 506 | |||||
| Subscription | 230 | |||||
| Refreshments | 37 | 111 | ||||
| Payroll fees | 551 | 539 | ||||
| Accountancy | 638 | 625 | ||||
| Depreciation | 113 | 113 | ||||
| 6,464 | 9,640 | |||||
| Total expenditure activities |
on | charitable | 33,131 | 33,953 | ||
| f13,623 (2020:612,275)ofthe above | expenditure is |
restricted | expenditure | |||
| b. | Staff Costs | 2021 | 2020 | |||
| 6 | ||||||
| Gross salaries | 20,800 | 19,964 | ||||
| Pension | 517 | 517 | ||||
| 13I317 | 20,481 |
| Tangible fixed assets | ||
|---|---|---|
| Fixtures | Total | |
| Cost Balance at 1"September 2020 |
&Fittings f 566 |
E 566 |
| Additions in the year |
||
| Balance at31"August 2021 | 566 | 566 |
| Depreciation Balance at 1"September 2020 |
339 | 339 |
| Charge for the year | 113 | 113 |
| Balance at31"August 2021 | 452 | 452 |
| Net book value at31"August 2021 |
114 | 114 |
| Net book value at31"August 2020 | 227 | 227 |
| Debtors | ||
| 2021 | 2020 | |
| 6 | ||
| Prepayments | 388 | 287 |
| Creditors: amounts falling |
due within one year | |
|---|---|---|
| 2021 | 2020 | |
| E | F | |
| Accruals | 638 | 625 |
| Analysis | of | Net Assets | between Fun |
ds | ||
|---|---|---|---|---|---|---|
| Tangible | Net | Total | ||||
| Fixed | Current | |||||
| Assets | Assets | |||||
| Unrestricted | Funds | f. | Z | |||
| General | Fund | 114 | 21,199 | 21,313 | ||
| Restricted | Funds | |||||
| Goodnews | Evangelical | Mission | 1,621 | 1,621 | ||
| Imagine | IfTrust Liverpool Catalyst | 1,603 | 1,603 | |||
| P H Holt | Foundation | 1,200 | 1,200 | |||
| 4,424 | 4,424 | |||||
| Totals | 114 | 25,623 | 25,737 |
| Unrestri | cted Funds |
||||||
|---|---|---|---|---|---|---|---|
| Movements | in the | ear | |||||
| Funds | Income | Expenditure | Funds | ||||
| at | Beginning | at End | |||||
| ofyear | ofyear | ||||||
| E | E | ||||||
| General | Fund | 16,295 | 29,154 | (24,136) | 21,313 |
| Restricted Funds |
||||
|---|---|---|---|---|
| Movements | in the ear |
|||
| Funds | Income | Expenditure | Funds | |
| at Beginning | at End | |||
| ofyear | ofyear | |||
| Charles & Edna Broadhurst Charitable Trust |
500 | (500) | ||
| E L Rathbone Charitable Trust |
2,333 | (2,333) | ||
| F G Charitable Trust |
3,000 | (3,000) | ||
| Goodnews Evangelical Mission |
3,000 | (1,379) | 1,621 | |
| Imagine IfTrust Liverpool Catalyst |
1,636 | (33) | 1,603 | |
| Jug of Oil Trust | 1,000 | (1,000) | ||
| P H Holt Foundation | 1,950 | (750) | 1,200 | |
| 3,586 | 9,833 | (8,995) | 4,424 |