OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees'
Report
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

Notes Unrestricted Restricted Total Total
Funds Fund Funds Funds
Income and endowments from: 2020 2020f 2020 2019
Donations
and legacies
2a 22,561 22,561 21,890
Charitable
activities
2b 234 9,400 9,634 14,553
Total income 22,795 9,400 32,195 36,443
Expenditure
on:
Charitable
activities
21,678 12,275 33,953 36,148
Total expenditure 21,678 12,275 33,953 36,148
Net income/(expenditure),
movement
In the year
net 1 117 (2,875) (1,758)
Total funds brought forward 8,9 15,178 6,461 21,639 21,344
Total funds carried forward 7-9 16,295 3,586 19,881 21,639

BALANCE SHEE TA S AT 31
AUG
UST 2020
Notes 31"August 2020 31"August 2019
Fixed assets
Tangible
fixed assets
4 227 340
Current assets
Debtors 287 263
Cash at bank and in hand 19,992 21,761
20,279 22,024
Current
liabilities
Creditors: amounts
falling
due within one year
(625) (725)
Net current assets 19,654 21,299
Total assets less current liabilities 19,881 21,639
Funds:
Unrestricted
funds
7, 8 16,295 15,178
Restricted funds 7,9 3,586 6,461
19,881 21,639
l4-
Approved
by Trustees on .
u' lM~
HGNorthover- Tr stee 8Clarke —Trustee

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
b. Charitable
activities
f.
Activity income
F6Charitable
Trust
234 234 1,553
3,000
Hemby Charitable
Trust
Imagine
IfTrust Liverpool
Catalyst 2,000
2,000
John Gilpin Trust 2,000 2,000
John Mason Family Trust 3,000 3,000
Jug of Oil Trust
Lord Leverhulme's
Charitable
Trust 1,000 1,000 1,000
3,000
Marsh Christian
Trust
400 400
Norman
Whiteley Trust
2,000
P H Holt Foundation 3,000 3,000
234 9,400 9,634 14,553
3.Expenditure
on Charitable
Activities
Direct Support &
Charitable Governance Total Total
Expenditure Costs 2020f 2019
To promote
the well-being
of all
women
by advancing
education,
alleviating
poverty,
improving
health
24,313 9,640 33,953 36,148
and well-being
a.Analysed
as follows:
2020 2019
Direct charitable
expenditure:
f.
Staff salary costs 19,964 16,276
Pension 517 325
Volunteer
training
180
Volunteer expenses
Activity costs
337
3,315
5,626
24,313 22 227

2020 2019
Support
& Governance
costs:
Office costs 291 680
Running
costs
7,000 10,640
Insurance 961 846
Training 301
Refreshments
Website costs 177
Payroll fees 539 539
Accountancy
Depreciation
625
113
625
113
9,640 13,921
Total expenditure
activities
on charitable 33,953 36,148
f.12,275(2019:f18,099)ofth e above expenditure
is rest
ricted
expe
b. Staff Costs 2020 2019
F
Gross salaries 19,964 16,276
Pension 517 325
20,481 16,601

4. Tangible fixed assets
Fixtures Total
&Fittings
Cost
Balance at 1"September 2019
f.
566
566
Additions
in the year
Balance at 31"August 2020 566 566
Depreciation
Balance at 1"September 2019
226 226
Charge for the year 113 113
Balance at 31"August 2020 339
Net book value at 31"August
2020
227
Net book value at 31"August 2019 340 340
5. Debtors
2020 2019
Prepayments 287 263
6. Creditors: amounts
falling due within
one year
2020 2019
Accruals 625 725

Analysis of Net Assets b ebveen
Fun
ds
Tangible Net Total
Fixed Current
Assets Assets
Unrestricted Funds
General Fund 227 16,068 16,295
Restricted Funds
Imagine lfTrust Liverpool Catalyst 1,636 1,636
P H Holt Foundation 1,950 1,950
3,586 3,586
Totals 227 19,654 19,881

Movements in the
ear
Resources Income Expenditure Resources
at Beginning
ofyear
at End
ofyear
General Fund 15„178 22,795 (21,678) 16,295

Restricted
Funds
Movements in the
ear
Resources Income Expenditure Resources
at Beginning at End
ofyear ofyear
Allen Lane Foundation 265 (265)
F G Charitable
Trust
954 (954)
Hemby Charitable
Trust
2,000 (2,000)
Imagine
IfTrust Liverpool
Catalyst
2,000 (364) 1,636
John Gilpin Trust 2,000 (2,000)
John Mason Family Trust 3,000 (3,000)
Jug of Oil Trust 1,000 1,000 (2,000)
Lord Leverhulme's
Charitable
Trust
242 (242)
Marsh Christian
Trust
400 (400)
P H Holt Foundation 3,000 (1,050) 1,950
6,461 9,400 (12,275) 3,586