| Trustees' Report |
|---|
| Independent Examiner's Report |
| Statement of Financial Activities |
| Balance Sheet |
| Notes to the Financial Statements |
| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Fund | Funds | Funds | ||||
| Income and endowments | from: | 2020 | 2020f | 2020 | 2019 | ||
| Donations and legacies |
2a | 22,561 | 22,561 | 21,890 | |||
| Charitable activities |
2b | 234 | 9,400 | 9,634 | 14,553 | ||
| Total income | 22,795 | 9,400 | 32,195 | 36,443 | |||
| Expenditure on: |
|||||||
| Charitable activities |
21,678 | 12,275 | 33,953 | 36,148 | |||
| Total expenditure | 21,678 | 12,275 | 33,953 | 36,148 | |||
| Net income/(expenditure), movement In the year |
net | 1 117 | (2,875) | (1,758) | |||
| Total funds brought | forward | 8,9 | 15,178 | 6,461 | 21,639 | 21,344 | |
| Total funds carried | forward | 7-9 | 16,295 | 3,586 | 19,881 | 21,639 |
| BALANCE SHEE | TA | S AT 31 AUG |
UST 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | 31"August | 2020 | 31"August | 2019 | ||||
| Fixed assets | ||||||||
| Tangible fixed assets |
4 | 227 | 340 | |||||
| Current assets | ||||||||
| Debtors | 287 | 263 | ||||||
| Cash at bank and | in | hand | 19,992 | 21,761 | ||||
| 20,279 | 22,024 | |||||||
| Current liabilities |
||||||||
| Creditors: amounts falling due within one year |
(625) | (725) | ||||||
| Net current assets | 19,654 | 21,299 | ||||||
| Total assets less | current liabilities | 19,881 | 21,639 | |||||
| Funds: | ||||||||
| Unrestricted funds |
7, 8 | 16,295 | 15,178 | |||||
| Restricted funds | 7,9 | 3,586 | 6,461 | |||||
| 19,881 | 21,639 | |||||||
| l4- | ||||||||
| Approved by Trustees on . |
||||||||
| u' lM~ | ||||||||
| HGNorthover- | Tr | stee | 8Clarke | —Trustee |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | 2019 | ||||
| b. Charitable activities |
f. | ||||||
| Activity income F6Charitable Trust |
234 | 234 | 1,553 3,000 |
||||
| Hemby Charitable Trust Imagine IfTrust Liverpool |
Catalyst | 2,000 2,000 |
|||||
| John Gilpin Trust | 2,000 | 2,000 | |||||
| John Mason Family Trust | 3,000 | 3,000 | |||||
| Jug of Oil Trust Lord Leverhulme's Charitable |
Trust | 1,000 | 1,000 | 1,000 3,000 |
|||
| Marsh Christian Trust |
400 | 400 | |||||
| Norman Whiteley Trust |
2,000 | ||||||
| P H Holt Foundation | 3,000 | 3,000 | |||||
| 234 | 9,400 | 9,634 | 14,553 | ||||
| 3.Expenditure on Charitable |
Activities | ||||||
| Direct | Support & | ||||||
| Charitable | Governance | Total | Total | ||||
| Expenditure | Costs | 2020f | 2019 | ||||
| To promote the well-being |
of | all | |||||
| women by advancing education, alleviating poverty, improving health |
24,313 | 9,640 | 33,953 | 36,148 | |||
| and well-being | |||||||
| a.Analysed as follows: |
|||||||
| 2020 | 2019 | ||||||
| Direct charitable expenditure: |
f. | ||||||
| Staff salary costs | 19,964 | 16,276 | |||||
| Pension | 517 | 325 | |||||
| Volunteer training |
180 | ||||||
| Volunteer expenses Activity costs |
337 3,315 |
5,626 | |||||
| 24,313 | 22 227 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Support & Governance |
costs: | |||
| Office costs | 291 | 680 | ||
| Running costs |
7,000 | 10,640 | ||
| Insurance | 961 | 846 | ||
| Training | 301 | |||
| Refreshments | ||||
| Website costs | 177 | |||
| Payroll fees | 539 | 539 | ||
| Accountancy Depreciation |
625 113 |
625 113 |
||
| 9,640 | 13,921 | |||
| Total expenditure activities |
on | charitable | 33,953 | 36,148 |
| f.12,275(2019:f18,099)ofth | e above expenditure is rest |
ricted expe |
|
|---|---|---|---|
| b. | Staff Costs | 2020 | 2019 |
| F | |||
| Gross salaries | 19,964 | 16,276 | |
| Pension | 517 | 325 | |
| 20,481 | 16,601 |
| 4. | Tangible fixed assets | ||
|---|---|---|---|
| Fixtures | Total | ||
| &Fittings | |||
| Cost Balance at 1"September 2019 |
f. 566 |
566 | |
| Additions in the year |
|||
| Balance at 31"August 2020 | 566 | 566 | |
| Depreciation Balance at 1"September 2019 |
226 | 226 | |
| Charge for the year | 113 | 113 | |
| Balance at 31"August 2020 | 339 | ||
| Net book value at 31"August 2020 |
227 | ||
| Net book value at 31"August 2019 | 340 | 340 | |
| 5. | Debtors | ||
| 2020 | 2019 | ||
| Prepayments | 287 | 263 | |
| 6. | Creditors: amounts falling due within |
one year | |
| 2020 | 2019 | ||
| Accruals | 625 | 725 |
| Analysis | of | Net Assets b | ebveen Fun |
ds | ||
|---|---|---|---|---|---|---|
| Tangible | Net | Total | ||||
| Fixed | Current | |||||
| Assets | Assets | |||||
| Unrestricted | Funds | |||||
| General | Fund | 227 | 16,068 | 16,295 | ||
| Restricted | Funds | |||||
| Imagine | lfTrust Liverpool | Catalyst | 1,636 | 1,636 | ||
| P H Holt | Foundation | 1,950 | 1,950 | |||
| 3,586 | 3,586 | |||||
| Totals | 227 | 19,654 | 19,881 |
| Movements | in the ear |
|||||
|---|---|---|---|---|---|---|
| Resources | Income | Expenditure | Resources | |||
| at | Beginning ofyear |
at End ofyear |
||||
| General | Fund | 15„178 | 22,795 | (21,678) | 16,295 |
| Restricted Funds |
||||
|---|---|---|---|---|
| Movements | in the ear |
|||
| Resources | Income | Expenditure | Resources | |
| at Beginning | at End | |||
| ofyear | ofyear | |||
| Allen Lane Foundation | 265 | (265) | ||
| F G Charitable Trust |
954 | (954) | ||
| Hemby Charitable Trust |
2,000 | (2,000) | ||
| Imagine IfTrust Liverpool Catalyst |
2,000 | (364) | 1,636 | |
| John Gilpin Trust | 2,000 | (2,000) | ||
| John Mason Family Trust | 3,000 | (3,000) | ||
| Jug of Oil Trust | 1,000 | 1,000 | (2,000) | |
| Lord Leverhulme's Charitable Trust |
242 | (242) | ||
| Marsh Christian Trust |
400 | (400) | ||
| P H Holt Foundation | 3,000 | (1,050) | 1,950 | |
| 6,461 | 9,400 | (12,275) | 3,586 |