| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
43,476 | 35,836 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Charitable activities |
23,205 | 34,384 | ||
| NET INCOME | 20,271 | 1,452 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 427,789 | 426,337 | |
| TOTAL FUNDS CARRIED FORWARD | 448,060 | 427,789 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 373,943 | 381,100 | |
| CURRENT ASSETS | |||
| Debtors | 685 | 916 | |
| Cash at bank and in hand | 74,473 | 46,848 | |
| 75,158 | 47,764 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,041) | (1,075) | |
| NET CURRENT ASSETS | 74,117 | 46,689 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 448,060 | 427,789 | |
| NET ASSETS | 448,060 | 427,789 | |
| FUNDS | 10 | ||
| Unrestricted funds |
448,060 | 427,789 | |
| TOTAL FUNDS | 448,060 | 427,789 |
| DONATIONS | DONATIONS | AND LEGACIES | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Donadons | 43,476 | 35,836 | ||
| CHARITABLE ACTIVITIES COSTS | ||||
| Direct | ||||
| Costs (see | ||||
| note 4) | ||||
| Charitable | activities | 23,205 | ||
| DIRECT | COSTSOF CHARITABLE ACTIVITIES | |||
| 2022 | 2021 | |||
| Rates and | water | 3,032 | 4,683 | |
| Insurance | 2,932 | 6,320 | ||
| Light and | heat | 8,535 | 11,662 | |
| Repairs | 829 | 4,141 | ||
| Consumables | 180 | 98 | ||
| Printing | 120 | |||
| Legal fees | 420 | |||
| Depreciation | 7,157 | 7,480 | ||
| 23,205 | 34,384 |
| COMPAR | ATIVES FORTHE STATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME | AND ENDOWMENTS FROM | |
| Donations | and legacies | 35,836 |
| EXPENDITURE ON | ||
| Charitable | activities | |
| Charitable | activities | 34,384 |
| NET INCOME | 1,452 |
| TOTAL FUNDS CARRIED FORWARD | 427,78 | ||
| TANGIBLE FIXEDASSETS | |||
| Fixtures | |||
| Freehold | and | ||
| property | fittings f |
Totals | |
| COST | |||
| At 1October 2021 and 30September 2022 | 434&407 | 35,422 | 469,829 |
| DEPRECIATION | |||
| At 1October 2021 | 57,183 | 31,546 | 88,729 |
| Charge for year | 6,188 | 969 | 7,157 |
| At 30September 2022 | 63,371 | 32,515 | 95,886 |
| NET BOOKVALUE | |||
| At 30September 2022 | 371,036 | 2,907 | 373,943 |
| At30September 2021 | 377,224 | 3,876 | 381,100 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Prepayments | and | accrued | income | 685 | 916 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| 8 | f | |||||||
| Accruals and | deferred income | 1,041 | 1,075 | |||||
| 10. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.10.21 | in funds | 30.9.22 | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 427,789 | 20,271 | 448,060 | |||||
| TOTAL FUNDS | 427,789 | 20,271 | 448,060 | |||||
| Net movement | in funds, included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 439476 | (23,205) | 20,271 | |||||
| TOTAL FUNDS | 43,476 | (23,205) | 20,271 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.10.20 | in funds | 30.9.21 | ||||||
| Unrestricted | funds | |||||||
| General fund | 426,337 | 1,452 | 427,789 | |||||
| TOTAL FUNDS | 426,337 | 1,452 | 427,789 | |||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources f |
expended g |
in funds I |
||||||
| Unrestricted | funds | |||||||
| General fund | 35,836 | (34,384) | 1,452 | |||||
| TOTAL FUNDS | 35,836 | (34,384) | 1,452 |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 1.10.20 | in funds | 30.9.22 | ||
| Unrestricted | funds | |||
| General fund | 426,337 | 21,723 | 448,060 | |
| TOTAL FUNDS | 426,337 | 21,723 | 448,060 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 79,312 | (57,589) | 21,723 | |
| TOTAL FUNDS | 79,312 | (57,589) | 21,723 |