OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
43,476 35,836
EXPENDITURE ON
Charitable
activities
Charitable
activities
23,205 34,384
NET INCOME 20,271 1,452
RECONCILIATION OF FUNDS
Total funds brought forward 427,789 426,337
TOTAL FUNDS CARRIED FORWARD 448,060 427,789

2022 2021
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 373,943 381,100
CURRENT ASSETS
Debtors 685 916
Cash at bank and in hand 74,473 46,848
75,158 47,764
CREDITORS
Amounts
falling due within one year
(1,041) (1,075)
NET CURRENT ASSETS 74,117 46,689
TOTAL ASSETSLESSCURRENT
LIABILITIES 448,060 427,789
NET ASSETS 448,060 427,789
FUNDS 10
Unrestricted
funds
448,060 427,789
TOTAL FUNDS 448,060 427,789

DONATIONS DONATIONS AND LEGACIES
2022 2021
Donadons 43,476 35,836
CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 4)
Charitable activities 23,205
DIRECT COSTSOF CHARITABLE ACTIVITIES
2022 2021
Rates and water 3,032 4,683
Insurance 2,932 6,320
Light and heat 8,535 11,662
Repairs 829 4,141
Consumables 180 98
Printing 120
Legal fees 420
Depreciation 7,157 7,480
23,205 34,384

COMPAR ATIVES FORTHE STATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 35,836
EXPENDITURE ON
Charitable activities
Charitable activities 34,384
NET INCOME 1,452

TOTAL FUNDS CARRIED FORWARD 427,78
TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings
f
Totals
COST
At 1October 2021 and 30September 2022 434&407 35,422 469,829
DEPRECIATION
At 1October 2021 57,183 31,546 88,729
Charge for year 6,188 969 7,157
At 30September 2022 63,371 32,515 95,886
NET BOOKVALUE
At 30September 2022 371,036 2,907 373,943
At30September 2021 377,224 3,876 381,100

2022 2021
Prepayments and accrued income 685 916

2022 2021
8 f
Accruals and deferred income 1,041 1,075
10. MOVEMENT IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
8
Unrestricted funds
General fund 427,789 20,271 448,060
TOTAL FUNDS 427,789 20,271 448,060
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 439476 (23,205) 20,271
TOTAL FUNDS 43,476 (23,205) 20,271
Comparatives for movement in funds
Net
At movement At
1.10.20 in funds 30.9.21
Unrestricted funds
General fund 426,337 1,452 427,789
TOTAL FUNDS 426,337 1,452 427,789
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
g
in funds
I
Unrestricted funds
General fund 35,836 (34,384) 1,452
TOTAL FUNDS 35,836 (34,384) 1,452

Net
At movement At
1.10.20 in funds 30.9.22
Unrestricted funds
General fund 426,337 21,723 448,060
TOTAL FUNDS 426,337 21,723 448,060
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 79,312 (57,589) 21,723
TOTAL FUNDS 79,312 (57,589) 21,723