This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-09-30-accounts
|
|
|
Page |
|
| Report ofthe Trustees |
|
1 |
to |
2 |
Independent Examiner's |
Report |
|
|
|
| Statement ofFinancial Activities |
|
|
|
|
| Balance Sheet |
|
|
|
|
| Notes to the Financial Statements |
|
6 |
to |
10 |
|
|
|
2021 |
2020 |
|
|
|
Unrestricted |
Total |
|
|
|
fund |
funds |
|
|
Notes |
|
|
| INCOME AND ENDOWMENTS FROM |
|
|
|
|
Donations and legacies |
|
|
35,836 |
31,753 |
| EXPENDITURE ON |
|
|
|
|
Charitable activities |
|
|
|
|
Charitable activities |
|
|
34,384 |
28,387 |
| NET INCOME |
|
|
1,452 |
3,366 |
| RECONCILIATION |
OF FUNDS |
|
|
|
| Total funds brought forward |
|
|
426,337 |
422,971 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
427,789 |
426,337 |
|
|
2021 |
2020 |
|
|
Unrestricted |
Total |
|
|
fund |
funds |
|
Notes |
|
|
| FIXEDASSETS |
|
|
|
| Tangible assets |
|
381,100 |
388,580 |
| CURRENT ASSETS |
|
|
|
| Debtors |
|
916 |
3,721 |
| Cash at bank and in hand |
|
46,848 |
35,867 |
|
|
47,764 |
39,588 |
| CREDITORS |
|
|
|
Amounts falling due within one year |
|
(1,075) |
(1,831) |
| NET CURRENT ASSETS |
|
46,689 |
37,757 |
| TOTAL ASSETSLESSCURRENT |
|
|
|
| LIABILITIES |
|
427,789 |
426,337 |
| NET ASSETS |
|
427,789 |
426,337 |
| FUNDS |
10 |
|
|
Unrestricted funds |
|
427,789 |
426,337 |
| TOTAL FUNDS |
|
427,789 |
426,337 |
| 2. |
DONATI |
ONS AND LEGACIES |
|
|
|
|
|
2021 |
2020 |
|
Donations |
|
35,836 |
31,753 |
| 3. |
CHARITABLE ACTIVITIES COSTS |
|
|
|
|
|
|
|
Direct |
|
|
|
|
Costs (see |
|
|
|
|
note 4) |
|
Charitable |
activities |
|
34@84 |
| 4. |
DIRECT |
COSTS OFCHARITABLE ACTIVITIES |
|
|
|
|
|
2021 |
2020 |
|
Rates and |
water |
4,683 |
3,469 |
|
Insurance |
|
6@20 |
2,746 |
|
Light and |
heat |
11,662 |
7,135 |
|
Sundries |
|
|
216 |
|
Repairs |
|
4,141 |
3,765 |
|
Consumables |
|
98 |
3,145 |
|
Depreciation |
|
7,480 |
7,911 |
|
|
|
34@84 |
28,387 |
| COMPAR |
ATIVES FORTHE STATEMENT OFFINANCIAL AC |
TIVITIES |
|
|
Unrestricted |
|
|
fund |
| INCOME |
AND ENDOWMENTS FROM |
|
| Donations |
and legacies |
31,753 |
| EXPENDITURE ON |
|
|
| Charitable |
activities |
|
| Charitable |
activities |
28,387 |
| NET INCOME |
|
3,366 |
| 6. |
COMPARATIVES F |
ORTHE STATEMENT OF FI |
NANCIAL ACTIVITIE |
S - continued |
|
|
|
|
|
|
Unrestricted |
|
|
|
|
|
fund |
|
RECONCILIATION |
OF FUNDS |
|
|
|
|
Total funds brought forward |
|
|
|
422,971 |
|
TOTAL FUNDS CARRIED FORWARD |
|
|
|
426,337 |
| 7. |
TANGIBLE FIXEDASSETS |
|
|
|
|
|
|
|
|
Fixtures |
|
|
|
|
Freehold |
and |
|
|
|
|
property |
fittings |
Totals |
|
COST |
|
|
|
|
|
At I October 2020 and |
30September 2021 |
434,407 |
35,422 |
469,S29 |
|
DEPRECIATION |
|
|
|
|
|
At I October 2020 |
|
50,995 |
30,254 |
S1,249 |
|
Charge for year |
|
6,188 |
1,292 |
7,480 |
|
At 30September 2021 |
|
57,183 |
31,546 |
88,729 |
|
NET BOOKVALUE |
|
|
|
|
|
At 30September 2021 |
|
377,224 |
3,876 |
381,100 |
|
At 30September 2020 |
|
383,412 |
5,168 |
388,580 |
|
|
|
|
|
|
|
|
|
|
|
| 9. |
CREDITORS: AMOUNTS |
|
|
|
FALLING DUE |
|
|
WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Accruals |
and |
deferred |
income |
|
|
|
|
1,075 |
1,831 |
| 10. |
MOVEMENT IN FUNDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
At |
movement |
At |
|
|
|
|
|
|
|
|
1.10.20 |
in funds |
30.9.21 |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
|
General |
fund |
|
|
|
|
|
426,337 |
1,452 |
427,789 |
|
TOTAL |
FUNDS |
|
|
|
|
|
426@37 |
1,452 |
427,789 |
|
Net movement |
|
in funds, included |
|
|
|
in the above |
are as follows: |
|
|
|
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
|
|
|
|
resources |
expended |
in funds |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
|
General |
fund |
|
|
|
|
|
35,836 |
(34,384) |
1,452 |
|
TOTAL |
FUNDS |
|
|
|
|
|
35,836 |
(34484) |
1,452 |
|
Comparatives |
|
for movement |
|
|
in |
funds |
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
At |
movement |
At |
|
|
|
|
|
|
|
|
1.10.19 |
in funds |
30.9.20 |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
|
General |
fund |
|
|
|
|
|
422,971 |
3,366 |
426,337 |
|
TOTAL |
FUNDS |
|
|
|
|
|
422,971 |
3,366 |
426,337 |
|
Comparative |
|
net movement |
|
in |
funds, included |
|
in the above are as follows: |
|
|
|
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
|
|
|
|
resources |
expended |
in funds |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
|
General |
fund |
|
|
|
|
|
31,753 |
(28,387) |
3,366 |
|
TOTAL |
FUNDS |
|
|
|
|
|
31,753 |
(28,387) |
3,366 |
|
|
|
Net |
|
|
|
At |
movement |
At |
|
|
1.10.19 |
in funds |
30.9.21 |
| Unrestricted |
funds |
|
|
|
| General fund |
|
422,971 |
4,818 |
427,789 |
| TOTAL FUNDS |
|
422,971 |
4,818 |
427,789 |
|
|
Incoming |
Resources |
Movement |
|
|
resources |
expended |
in funds |
| Unrestricted |
funds |
|
|
|
| General fund |
|
67,589 |
(62,771) |
4,818 |
| TOTAL FUNDS |
|
67,589 |
(62,771) |
4,818 |