OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
35,836 31,753
EXPENDITURE ON
Charitable
activities
Charitable
activities
34,384 28,387
NET INCOME 1,452 3,366
RECONCILIATION OF FUNDS
Total funds brought forward 426,337 422,971
TOTAL FUNDS CARRIED FORWARD 427,789 426,337

2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 381,100 388,580
CURRENT ASSETS
Debtors 916 3,721
Cash at bank and in hand 46,848 35,867
47,764 39,588
CREDITORS
Amounts
falling due within one year
(1,075) (1,831)
NET CURRENT ASSETS 46,689 37,757
TOTAL ASSETSLESSCURRENT
LIABILITIES 427,789 426,337
NET ASSETS 427,789 426,337
FUNDS 10
Unrestricted
funds
427,789 426,337
TOTAL FUNDS 427,789 426,337

2. DONATI ONS
AND LEGACIES
2021 2020
Donations 35,836 31,753
3. CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 4)
Charitable activities 34@84
4. DIRECT COSTS OFCHARITABLE ACTIVITIES
2021 2020
Rates and water 4,683 3,469
Insurance 6@20 2,746
Light and heat 11,662 7,135
Sundries 216
Repairs 4,141 3,765
Consumables 98 3,145
Depreciation 7,480 7,911
34@84 28,387

COMPAR ATIVES FORTHE STATEMENT OFFINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 31,753
EXPENDITURE ON
Charitable activities
Charitable activities 28,387
NET INCOME 3,366

6. COMPARATIVES F ORTHE STATEMENT OF FI NANCIAL ACTIVITIE S - continued
Unrestricted
fund
RECONCILIATION OF FUNDS
Total funds brought forward 422,971
TOTAL FUNDS CARRIED FORWARD 426,337
7. TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings Totals
COST
At I October 2020 and 30September 2021 434,407 35,422 469,S29
DEPRECIATION
At I October 2020 50,995 30,254 S1,249
Charge for year 6,188 1,292 7,480
At 30September 2021 57,183 31,546 88,729
NET BOOKVALUE
At 30September 2021 377,224 3,876 381,100
At 30September 2020 383,412 5,168 388,580

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Accruals and deferred income 1,075 1,831
10. MOVEMENT IN FUNDS
Net
At movement At
1.10.20 in funds 30.9.21
Unrestricted funds
General fund 426,337 1,452 427,789
TOTAL FUNDS 426@37 1,452 427,789
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 35,836 (34,384) 1,452
TOTAL FUNDS 35,836 (34484) 1,452
Comparatives for movement in funds
Net
At movement At
1.10.19 in funds 30.9.20
Unrestricted funds
General fund 422,971 3,366 426,337
TOTAL FUNDS 422,971 3,366 426,337
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 31,753 (28,387) 3,366
TOTAL FUNDS 31,753 (28,387) 3,366

Net
At movement At
1.10.19 in funds 30.9.21
Unrestricted funds
General fund 422,971 4,818 427,789
TOTAL FUNDS 422,971 4,818 427,789
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 67,589 (62,771) 4,818
TOTAL FUNDS 67,589 (62,771) 4,818