OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees GAntonopoulos GAntonopoulos
D Barras
N JWallis
U R Hicks
B L Holmstrom
M Phillips
D Galloway (Appointed 5 November
2020)
Charity number 1147748
Company number 06545431
Registered office 112-114Marton Road
Middlesbrough
United
Kingdom
TS1 2DY
Auditor Azets Audit Services
Wynyard
Park
House
Wynyard
Avenue
Wynyard
Billingham
United
Kingdom
TS22 5TB
Bankers National Westminster Bank Pic
106Linthorpe Road
Middlesbrough
United
Kingdom
TS1 2JX

Page
Trustees'
report
1-7
Statement oftrustees' responsibilities
Independent
auditor's
report 9-11
Statement offinancial activities 12
Balance sheet 13-14
Statement
ofcash flows
15
Notes to the financial statements 16-33

Physical Wellbeing
/Physical
Activity providers
Physical Wellbeing
/Physical
Activity providers
Physical Wellbeing
/Physical
Activity providers
Physical Wellbeing
/Physical
Activity providers
Domestic Violence Services
Advocacy and Welfare Providers
Criminal Justice partners
including
Offender Management Teams and Prison Substance Misuse Teams
Health
(Primary
and Secondary
Care) - GPs and Community pharmacies / Sexual Health
services
/ BBV
Treatment
and Care services. We also aim
to develop closer links with Primary Care Networks and with our
Integrated
Care System
Housing
Providers
and Homeless
Services
Mental
Health Support-
Support
services (MIND) /Adult and Young Persons
Mental
Health services / Mental
Health Trust: In-patient/in
reach, continuing
support on the ward (principally in Middlesbrough)
Employment
and Training - Job Centre Plus
Criminal Justice - Probation
Team
joint-progress-working /Police at every level, including informal daily contact
and shared
'street-level'
understanding/trust
(principally in Middlesbrough)
Mutual Aid -Alcoholics/Narcotics/Cocaine Anonymous, SMART, Soberistas
Children's
and Adult Social Care
School and Education services
Children's
and Families Services.
Carers Services (Branches)
Youth services
Veterans/support
Women' s, older peoples and advocacy groups/services

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes 8 6 8
Income from:
Donations and legacies 3 37,097 37,097 1,656 1,656
Charitable
activities
4 1,302,676 1,302,676 934,471 934,471
Other trading
activities
5 213,359 213,359 109,696 109,696
Total income 250,456 1,302,676 1,553,132 111,352 934,471 1,045,823
EzggtttliItmsut;
Raising funds 6 240,899 240,899 153,577 153,577
Charitable
activities
7 99,966 944,279 1,044,245 37,693 889,642 927,335
Total resources
expended 340,865 944,279 1,285,144 191,270 889,642 1,080,912
Net (outgoing)l
incoming
resources
before transfers (90,409) 358,397 267,988 (79,918) 44,829 (35,089)
Gross transfers
between
funds
174,254 (174,254)
Net income/(expenditure)
for the year/
Net movement in funds 83,845 184,143 267,988 (79,918) 44,829 (35,089)
Fund balances at 1
April 2020 187,046 208,961 396,007 266,964 164,132 431,096
Fund balances at 31
IIarch 2021 270,891 393,104 663,995 187,046 208,961 396,007

2021 2020
CONSOLIDATED Notes K E
Fixed assets
Tangible assets 10 43,359 36,289
Current assets
Stocks 12 1,843 2,797
Debtors 13 213,876 66,014
Cash at bank and in hand 563,739 429,075
779,458 497,886
Creditors: amounts falling due within
one year 14 (131,325) (138,168)
Net current assets 648,133 359,718
Total assets less current liabilities 691,492 396,007
Creditors: amounts falling due after
more than one year 15 (27,497)
Net assets 663,995 396,007
Income funds
Restricted funds 18 393,104 208,961
Unrestricted
funds
270,891 187,046
663,995 396,007

2021 2020
CHARITY Notes 8 K
Fixed assets
Tangible assets 10 17,623 27,724
Investments 11 1 1
17,624 27,725
Current assets
Debtors 13 265,280 97,822
Cash at bank and in hand 514,185 427,926
779,465 525,748
Creditors: amounts falling due within
one year 14 (93,163) (113,585)
Net current assets 686,302 412,163
Total assets less current liabilities 703,926 439,888
Income funds
Restricted funds 18 393,104 208,961
Unrestricted
funds
310,822 230,927
703,926 439,888

2021 2020
Notes 8 F
Cash flows from operating activities
Cash generated
from
operations 23 128,150 138,554
Investing activities
Purchase oftangible fixed assets (23,486) (29,108)
Net cash used in investing activities (23,486) (29,108)
Financing activities
Proceeds ofnew bank loans 30,000
Net cash generated from/(used in)
financing activities 30,000
Net increase
in cash
and cash equivalents 134,664 109,446
Cash and cash equivalents at beginning ofyear 429,075 319,629
Cash and cash equivalents at end of year 563,739 429,075

Unrestricted Unrestricted
funds funds
2021 2020
Donations and gifts 22,097 1,656
Battinger Grant 15,000
37,097 1,656

Restricted Restricted
funds funds
2021 2020
5
Supported Housing 61,810 85,799
Recovery Service 736,189 740,320
Other Grants 504,677 108,352
1,302,676 934,471
5 Other trading Other trading activities activities
Unrestricted Unrestricted
funds funds
2021 2020
Income from trading subsidiary 213,359 109,696
Income above is broken down as follows;
2021 2020
F
Sales ofgoods 39,863 59,646
Coronavirus job retention scheme 102,724 560
Other covid-19 grants 62,872
Other grants 5,377
Other sundry donations 2,523 49,490
213,359 109,696

Unrestricted Unrestricted
funds funds
2021 2020
TTCh
Staff costs 172,433 97,583
Direct and other support costs 68,466 55,994
Trading costs 240,899 153,577
240,899 153,577

Unrestricted Restricted TotaIUnrestricted TotaIUnrestricted Restricted Total
2021 2021 2021 2020 2020 2020
E E E F E
Direct costs
Staff costs 696,439 696,439 654,120 654,120
Staff and volunteer travel 832 11,642 12,474 3,092 21,193 24,285
Service user costs 35,471 35,471 657 29,128 29,785
Allotment costs 18 2,992 3,010 1,033 1,033
Event costs 908 196 1,104 760 9,590 10,350
Vehicle costs 4,222 4,222 3,546 3,546
Publicity 1,356 1,356 2,273 10,511 12,784
Consultancy 12,369 12,369 75 5,423 5,498
Programme and licence 3,417 3,417 3,884 3,884
Healthcare
and monitoring
10,708 10,708 60 880 940
Payments
to
partners 13,300 13,300
Totals 1,758 778,812 780,570 6,917 752,608 759,525
Support costs
Staffcosts 84,435 84,435 7,885 7,885
Depreciation 11,755 4,661 16,416 9,101 1,165 10,266
Computer
running
costs 15,151 15,151 10,883 10,883
Legal 217 27,439 27,656 2,894 7,483 10,377
Accountancy 2,101 2,101 4,377 4,377
Audit 6,000 6,000 6,000 6,000
DBSChecks 1,288 1,288 1,403 1,403
Insurance 8,003 8,003 12,339 12,339
Training 22,376 22,376 31,273 31,273
Light and heat 11,404 11,404 13,088 13,088
Telephone 282 4,223 4,505 3,127 3,127
PPS 11 6,947 6,958 4496 4496
Repairs 409 8,544 8,953 9,448 9,457
Security 363 363 1,045 1,052
Rent and rates 37,894 37,894 41,238 41,238
Bank charges 33 213 246 503 46 549
Irrecoverable VAT 1,066 8,860 9,926
98,208 165,467 263,675 30,776 137,034 167,810
99,966 944,279 1,044,245 37,693 889,642 927,335

2021 2020
Number Number
49 43
Employment costs 2021 2020
E
Wages and salaries 878,602 692,388
Social security costs 62,183 53,856
Other pension costs 12,522 13,344
953,307 759,588
CD I CLI CD
IA CO CD
CD
CD
CD CLI OI
'
0 W IA IA
EZ CLI
IA
CLI
IA
E
Ea
W CO
CO
LA
0
CO
CLI
CO
O
0
I
Ol
CO
LO
O
0
O
IA
'4
LC
NI
IL
O
K
CII CO
IA
CLI
CD
IA
CLI
CD
I
0
CD
CLI
4
O
o

O
e
E
OI CLI CA I CO
O
O
LC

'
O. IA IA
L O'
Cb
IA
IA
O
CO
C
OI
CO
CO
CO
CO
CO
O
C4
LA
C4
I
C CO
IA
IA O CO I C4
C0O
g OI IA
CO
Z4l IA
S
Fl ILI IXI
CA
IA
O
I
CO
Al
C4
0 A.E CO
0' IA
4l
'0
c
O
I4
5
C
ILI IA
IA
CO
O
O
CA
04
CO
Cl g CI
CO
CO
II O
E
CO IO
CA
Ch
O
CO
IA
IA
O O. LA C4
K lr
4I

Details of the charity's subsidiaries at 31 March 2021 are as follows:
Name ofundertaking Registered Nature ofbusiness Class of '%%d Held
office shares held Direct indirect
Recovery Connections UK Restaurants, event space and 1 100.00
Enterprises Limited florist
2021 2020
6
Turnover 39,863 59,646
Cost ofsales (187,338) (105,170)
Gross (loss)/profit (147,475) (45,524)
Administrative expenses (56,571) (48,407)
Other operating income 207,996 50,050
Net profit/(loss) 3,950 (43,881)
The aggregate ofthe assets, liabilities and funds was:
Assets 89,342 15,166
Liabilities (101,775) (59,046)
Non current
liabilities
(27,497)
(39,930) (43,880)
Called up share capital 1 1
Profit and loss reserves (39,931) (43,381)
(39,930) (43,380)

12 Stocks
CONSOLIDATED 2021 2020
E 8
Finished goods and goods for resale 1,843 2,797
CHARITY 2021 2020
Finished goods and goods for resale
13 Debtors
CONSOLIDATED
2021 2020
Amounts
falling due within one year:
6
Trade debtors 17,017 23,857
Other debtors 1,483 829
Prepayments and accrued income 195,376 41,328
213,876 66,014
CHARITY
2021 2020
Amounts
falling due within one year:
8
Trade debtors 15,669 23,857
Amounts
owed by subsidiary
undertakings
63,487 34,462
Other debtors 870 829
Other taxation 151
Prepayments and accrued income 185,103 38,674
265,280 97,822

CONSOLIDATED
2021 2020
Notes 6 6
Bank loans 16 2,503
Other taxation and social security 40,050 35,739
Deferred income 17 22,982 71,313
Trade creditors 16,369 5,150
Other creditors 4,172 7,450
Accruals 45,249 18,516
131,325 138,168
CHARITY
2021 2020
Notes 6
Other taxation and social security 36,696 27,870
Deferred income 17 22,982 71,313
Trade creditors 28 208
Other creditors 3,432 4,978
Accruals 30,050 9,216
93,188 113,585
15 Creditors: amounts falling due after more than one year
2021 2020
Notes 6 6
Bank loans 16 27,497
16 Loans and overdrafts
2021 2020
6
Bank loans 30,000
Payable within one year 2,503
Payable aRer one year 27,497

CONSOLIDATED CONSOLIDATED
2021 2020
E E
Other deferred income 22,982 71,313
CHARITY
2021
E
2020f
Other deferred income 22,982 71,313

19 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 6 F 6 f
Fund balances at 31
March 2021 are
represented
by:
Tangible assets 30,941 12,418 43,359 21,408 14,881 36,289
Current assets/
(liabilities) 267,447 380,686 648,133 165,638 194,080 359,718
I ong term liabilities (27,497) - (27,497)
270,891 393,104 663,995 187,046 208,961 396,007

2021 2020
6 6
57,682 56,506

23 Cash generated
from
operations 2021 2020
E E
Surplus/(deficit)
for the
year 267,988 (35,089)
Adjustments
for:
Depreciation
and impairment
oftangible fixed assets
16,416 10,759
Movements
in working
capital:
Decrease/(increase)
in
stocks 954 (2,797)
(Increase)/decrease
in
debtors (147,862) 36,198
Increase
in creditors
38,985 58,170
(Decrease)/increase
in
deferred income (48,331) 71,313
Cash generated
from
operations 128,150 138,554
24 Analysis ofchanges in net funds
At 1April 2020 Cash flowsAt 21 March 2021
E E E
Cash at bank and in hand 429,075 134,664 563,739
Loans falling due within one year (2,503) (2,503)
Loans falling due after more than one year (27,497) (27,497)
429,075 104,664 533,739