| Mrs Gloria Wilson-Andoh | Mrs Gloria Wilson-Andoh | ||
|---|---|---|---|
| George Nicholas | Hagan | ||
| Pastor Samuel Adjei-Appiah | |||
| Alfred Agyei Nyarko | |||
| Rev Christopher | Wilson-Andoh | ||
| Principal office | |||
| 53 Cardigan Lane |
|||
| Burley | |||
| Leeds | |||
| LS4 2LE | |||
| Independent | Examiner | ||
| George A Kitcher | FCA | ||
| Regus | |||
| 15'"Floor, Brunel | House | ||
| Cardiff CF24 OEB |
| Total | Total | ||||
|---|---|---|---|---|---|
| Note | Funds | Funds | |||
| 2020 | 2019 | ||||
| E | E | ||||
| Income | |||||
| Donations | 84,346 | 98,639 | |||
| Investment | Income | 47 | 79 | ||
| TOTAL INCOME | 84,393 | 98,718 | |||
| Expenditure | |||||
| Expenditure | on charitable | ||||
| activities | 60,113 | 82,109 | |||
| TOTAL EXPENDITURE | 60,113 | 82,109 | |||
| Net incoming/(expenditure) | 24,280 | 16,609 | |||
| Reconciliation offunds |
|||||
| Total funds | brought | forward | 137,254 | 120,645 | |
| Total funds | carried | forward | 161,534 | 137,254 |
| CALVARY | INTERNATIONAL CHRISllAN |
INTERNATIONAL CHRISllAN |
INTERNATIONAL CHRISllAN |
CENTRE | CENTRE | |
|---|---|---|---|---|---|---|
| Balance Sheet as at 31st | December 2020 | |||||
| Note | Total | Prior | ||||
| Funds | Year | |||||
| E | f | |||||
| Fixed assets: | ||||||
| Tangible assets | 171,279 | 178,395 | ||||
| Total fixed assets | 171,279 | 178,395 | ||||
| Current assets: | ||||||
| Debtors | 16,217 | 17,968 | ||||
| Cash at bank and in hand |
63,484 | 33,518 | ||||
| Total current assets | 79,701 | 51,486 | ||||
| Liabilities: | ||||||
| Creditors | falling due within | |||||
| one year | 10 | -7,197 | -7,553 | |||
| Net Current assets | 72,504 | 43,933 | ||||
| 243,783 | 222,328 | |||||
| Creditors | falling due after | one | ||||
| year | -82,249 | -85,074 | ||||
| NET ASSETS | 161,534 | 137,254 | ||||
| The funds | ofthe charity: | |||||
| Unrestricted income funds |
161,534 | 137,254 | ||||
| Total charity funds | 161,534 | 137,254 | ||||
| The notes | at pages 14to 18form | part ofthese accounts | ||||
| Approved | by the trustees | on 27th | July 2021 | and signed on their behalf by: | ||
| Gloria Wilson-Andoh | -trustee |
| 2020 | 2019 | |
|---|---|---|
| E | E | |
| Donations | 68,129 | 70,240 |
| Gift Aid | 16,217 | 17,968 |
| Income from activities | 0 | 10,431 |
| 84,346 | 98,639 |
| 4.Investment Income |
||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | E | |||
| Interest on cash deposits | 47 | 79 | ||
| S.Expenditure on charitable |
activities | 2020 | 2019 | |
| E | E | |||
| Donations and Visiting Speakers |
12,367 | 20,235 | ||
| Water Rates | 447 | 514 | ||
| Light and Heat | 4,894 | 4,488 | ||
| Cleaning and Hygiene |
869 | 110 | ||
| Communion | 140 | 179 | ||
| Administration | 3,282 | 3,216 | ||
| Loan Interest | 3,418 | 3,974 | ||
| Finance Charges | 303 | 382 | ||
| Insurance | 1,920 | 2,150 | ||
| Telephone, Internet, |
website | 764 | 688 | |
| Depreciation | 7,116 | 8,250 | ||
| Ministry Expenses |
2,318 | 541 | ||
| Repairs | 7,431 | 10,733 | ||
| Website Costs | 931 | 122 | ||
| Refreshments and |
Activities | 110 | 10,737 | |
| Professional Fees |
705 | 685 | ||
| Outreach Expenses |
0 | 0 | ||
| Training and Resources |
124 | 0 | ||
| Venue Costs | 1,883 | 4,661 | ||
| Travel and Motor | Expenses | 5,143 | 8,389 | |
| Retreat Expenses | 0 | 337 | ||
| Sundry Expenses | 0 | 1,718 | ||
| Book Launch | 5,948 | 0 | ||
| 60,113 | 82,109 | |||
| 6.Governance costs |
2020 | 2019 | ||
| E | f | |||
| Independent Examination |
705 | 685 | ||
| Costs of meetings | 0 | 0 | ||
| 705 | 685 | |||
| 7.Staff |
| 8.Tangible fixed assets | ||||
|---|---|---|---|---|
| Equipment | Property | Vehicle | TOTAL | |
| E | E | E | E | |
| Cost | ||||
| At 1stJanuary 2020 | 40,808 | 186,402 | 2,000 | 229,210 |
| Additions | 0 | 0 | 0 | 0 |
| Disposals | 0 | 0 | 0 | 0 |
| At 31stDecember 2020 | 40,808 | 186,402 | 2,000 | 229,210 |
| Depreciation | ||||
| At 1stJanuary 2020 | 28,390 | 21,550 | 875 | 50,815 |
| Charge for the year | 3,103 | 3,728 | 285 | 7,116 |
| Eliminated on disposals |
0 | 0 | 0 | 0 |
| At 31stDecember 2020 | 31,493 | 25,278 | 1,160 | 57,931 |
| Net book value | ||||
| At 3st December 2020 | 9,315 | 161,124 | 840 | 171,279 |
| At 31stDecember 2019 | 12,418 | 164,852 | 1,125 | 178,395 |
| 9.Analysis ofcurrent assets | 2020 | 2019 | ||
| E | E | |||
| Prepayment | 0 | 0 | ||
| Gift Aid repayment | 16,217 | 17,968 | ||
| Cash at bank | 63,484 | 33,518 | ||
| 79,701 | 51,486 | |||
| All debtors relate to unrestricted | funds | |||
| 10.Analysis ofcurrent liabilities | ||||
| 2020 | 2019 | |||
| E | E | |||
| Creditors under 1year |
7,197 | 7,553 | ||
| All creditors relate to unrestricted | funds. |