| Page | ||
|---|---|---|
| Trustees' annual report (incorporating the director's |
report) | |
| Independent examiner's report to the trustees |
||
| Statement offinancial activities (including income and |
||
| expenditure account) |
||
| Statement offinancial position |
||
| Notes to the financial statements | ||
| The following pages do not form part ofthe financial statements |
||
| Detailed statement offinancial activities | 16 | |
| Notes to the detailed statement offinancial activities | 17 |
| Year ende | d 31 May | 2021 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | |||||||
| funds | Totalfunds | Total funds | |||||
| Note | 6 | 6 | 2 | ||||
| Income and endowments | |||||||
| Donations and |
legacies | 4e,4oe | 48,406 | 77,957 | |||
| Other income | 10,000 | ||||||
| Total Income | 48,406 | 48,408 | 87,957 | ||||
| Expenditure | |||||||
| Expenditure on |
charitable | activities | 7,8 | 47,645 | 47,645 | 78,283 | |
| Total expenditure | 47,645 | 47,645 | 78,283 | ||||
| Net Income and net movement | In funds | 761 | 761 | 9,674 | |||
| Reconciliation | offunds | ||||||
| Total funds brought forward | 221,671 | 221,e71 | 211,997 | ||||
| Total funds carried forward | 222,432 | 222,432 | 221,671 |
| 6. | Donations | and | legaoie | s | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| 6 | |||||||||
| Donations | |||||||||
| Gifls &donations | 38,408 | SSWS | 77,957 | 77,957 | |||||
| Orents | |||||||||
| Government | grant income | 10,000 | 10,000 | ||||||
| 48,408 | 4$,406 | 77,957 | 77,957 | ||||||
| 6. | Dther Inoome | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| 6 | |||||||||
| Gain on disposal | oftangible | fixed | |||||||
| assets held | for charity's | own | use | 10,000 | 10,000 | ||||
| 7. | Rrpendkurs | on | charitable | aotlvkles | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| K | R | F | |||||||
| Direct charitable | activities | 48,S89 | 46,8ee | 77,023 | 77,023 | ||||
| Support costs | 758 | 7$$ | 1,280 | 1,280 | |||||
| 47,845 | 47,$46 | 78,283 | 78,283 |
| Acbvities | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | ||||||||
| directly 2 |
costs | 2021 R |
2020 f |
||||||||
| Direct charitable activities |
46,889 | 48,88$ | 77,023 | ||||||||
| Governance | costs | 756 | 78$ | 1,260 | |||||||
| 46,888 | 756 | 47,$48 | 78,283 | ||||||||
| 8. | Net inoome | ||||||||||
| Net income is stated after | charging/(cmdang): | ||||||||||
| 2021 | 2020 | ||||||||||
| 8 | |||||||||||
| Depmciation | oftangible | fixed | assets | 1,0$2 | 1,417 | ||||||
| Gains on disposal oftangible | fixed assets | (10,000) | |||||||||
| 10. | Independent | examination | fees | ||||||||
| 2021 | 2020 | ||||||||||
| R | |||||||||||
| Fees payable to the independent examiner for: Independent examlnafion ofthe financial statements |
7881,260 | ||||||||||
| 11. | Staffoosts | ||||||||||
| The total staff casts | and | employee | benefits for the reporling | period are analysed as follows: | |||||||
| 2021 | 2020 | ||||||||||
| 8 | |||||||||||
| Wages and salaries Employer contributions |
to | pension | plans | 22W1 488 |
22,884 '408 |
||||||
| 22,887 | 23,382 | ||||||||||
| The average | head | count ofemployees | during the year was 1 (2020: | 1).The average | number of |
||||||
| full-time equivalent | employees | during the year Is analysed as follows: | |||||||||
| 2021 | 2020 | ||||||||||
| No. | No. | ||||||||||
| Number ofstaff | 1 | 1 |
| 1$. | Tangible fhted asse | ts | |||
|---|---|---|---|---|---|
| Land and | |||||
| buildings f |
Equipment 2 |
Total k |
|||
| Cost | |||||
| At1 June 2020and | $1May 2021 | 187,026 | 12,992 | 200 | |
| Deprsslaaon | |||||
| At 1 June 2020 | 8,745 | 8,746 | |||
| Charge for the year | 1,062 | 1,0$2 | |||
| At $1 May 2021 | 9,807 | $,807 | |||
| Csnylng amount |
|||||
| At $1 May 2021 | 187,028 | 3,185 | 1$0,211 | ||
| At 31 May 2020 | 187,026 | 4,247 | 191,273 | ||
| 14. | Debtors | ||||
| 2021 | 2020 | ||||
| 8 | 8 | ||||
| Other debtors | 4,471 | 7,797 | |||
| 16. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 8 | 2 | ||||
| Accruals and deferred Income Social security and other taxes |
76$ $$6 | 1,300 677 |
|||
| 11121 | 1,977 |
| Government | grants | grants | |||
|---|---|---|---|---|---|
| The amounts | recognised In the financial statements |
for government | grants are as follows: | ||
| 2021 | 2020 | ||||
| 8 | |||||
| Recognised | In income from donations | and legacies: | |||
| Government | grants income | 10,000 |
| Analysis ofo | harltable funds |
||||
|---|---|---|---|---|---|
| Unrsstrtotsd | funds | ||||
| At | At | ||||
| 1 June 2020 | Income | Expenditure | $1 May 2021 | ||
| 2 | 8 | 2 | 8 | ||
| General funds | 221,871 | 48,406 | (47,845) | 222,4$2 | |
| Analysis ofnet assets between funds | |||||
| Unrestricted | Total Funds | Total Funds | |||
| Funds | 2021 | 2020 | |||
| 2 | 8 | 8 | |||
| Tangible Rxed | assets | 100,211 | 180,211 | 191,273 | |
| Current assets | 33,342 | $$,$42 | 32,375 | ||
| Creditors less | than 1year | (1,121) | (1,121) | (1,977) | |
| Net assets | 222,432 | 222,4$2 | 221,671 |
| Year ended $1 May 2021 | ||||
|---|---|---|---|---|
| 2021 | 2D20 | |||
| 8 | 8 | |||
| Income and endowments | ||||
| Donations and legacies | ||||
| Gifls &donations | 28,40$ | 77,957 | ||
| Government grant income |
10,000 | |||
| 48AOB | 77,957 | |||
| Other Inoome | ||||
| Gain on disposal oftangible fixed assets held for charity's own use | 10,000 | |||
| Total income | 4$,40$ | 87,957 | ||
| Expenditum | ||||
| Expendaure on charitable astlvaies |
||||
| Purchases Wages and salaries Pension costs |
8,128 22~1 4$8 |
8,479 22,884 498 |
||
| Rates and water | 8,7$8 | 3,065 | ||
| Light and heat | 86 | 5,995 | ||
| Repairs and maintenance | $40 | 4,009 | ||
| Insurance | $$4 | 1,331 | ||
| Other motor/travel | costs | 1,067 | 2,32D | |
| Legal and professional | fees | 800 | 2,247 | |
| Other oflice costs | 1,100 | 1,232 | ||
| Depredation Other business costs |
1,0$2 8,$$4 |
1,417 7,425 |
||
| Gifts | 2,212 | 3,945 | ||
| Resources | 282 | 2,013 | ||
| Bank interest and | charges | 2 | ||
| Preachers expenses | 1,850 | |||
| Food | 2,725 | |||
| Cleaning | 35 | |||
| Missions | 400 | 2,558 | ||
| Advertising and promotion |
1eB | 969 | ||
| Courses | 3,286 | |||
| 47,$46 | 78,283 | |||
| Totalexpenditure | 47,$46 | 78,283 | ||
| Net Inoome | 7$1 | 9,674 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 0 | F | ||||
| Expendkure on oharltable |
aotivkles | ||||
| Direst oharltable aotlvkles |
|||||
| AcffvNes undertaken | dlrectftr | ||||
| Purchases Wages and salaries |
3,128 22~1 |
8,479 22,884 |
|||
| Pension costs | 400 | 498 | |||
| Rates and water Light and hest |
3,708 86 |
3,065 5,995 |
|||
| Repairs snd maintenance | 040 | 4,009 | |||
| Insurance | 004 | 1,331 | |||
| Other motor/travel costs |
1,067 | 2,320 | |||
| Legal and professional | fees | 44 | 987 | ||
| Other office costs | 1,100 | 1,232 | |||
| Depreciation | 1,002 | 1,417 | |||
| Other business costs | 8,004 | 7,425 | |||
| Gilts | 2,212 | 3,945 | |||
| Resources | 202 | 2,013 | |||
| Bank interest and charges | 2 | ||||
| Preachers expenses | 1,850 | ||||
| Food | 2,725 | ||||
| Cleaning | 35 | ||||
| Missions | 400 | 2,556 | |||
| Advertising and promotion |
100 | 969 | |||
| Courses | 3,286 | ||||
| 40,000 | 77,023 | ||||
| Oovernanoe costs | |||||
| Governance costs - accountancy |
fees | 76e | 1,260 | ||
| Expenditure on charitable |
activities | 47,046 | 78,283 |