OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Trustees'
annual
report (incorporating
the director's
report)
Independent
examiner's
report to the trustees
Statement offinancial activities (including
income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement offinancial activities 16
Notes to the detailed statement offinancial activities 17

Year ende d 31 May 2021 2021
2021 2020
Unrestricted
funds Totalfunds Total funds
Note 6 6 2
Income and endowments
Donations
and
legacies 4e,4oe 48,406 77,957
Other income 10,000
Total Income 48,406 48,408 87,957
Expenditure
Expenditure
on
charitable activities 7,8 47,645 47,645 78,283
Total expenditure 47,645 47,645 78,283
Net Income and net movement In funds 761 761 9,674
Reconciliation offunds
Total funds brought forward 221,671 221,e71 211,997
Total funds carried forward 222,432 222,432 221,671

6. Donations and legaoie s
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6
Donations
Gifls &donations 38,408 SSWS 77,957 77,957
Orents
Government grant income 10,000 10,000
48,408 4$,406 77,957 77,957
6. Dther Inoome
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6
Gain on disposal oftangible fixed
assets held for charity's own use 10,000 10,000
7. Rrpendkurs on charitable aotlvkles by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
K R F
Direct charitable activities 48,S89 46,8ee 77,023 77,023
Support costs 758 7$$ 1,280 1,280
47,845 47,$46 78,283 78,283

Acbvities
undertaken Support Total funds Total fund
directly
2
costs 2021
R
2020
f
Direct charitable
activities
46,889 48,88$ 77,023
Governance costs 756 78$ 1,260
46,888 756 47,$48 78,283
8. Net inoome
Net income is stated after charging/(cmdang):
2021 2020
8
Depmciation oftangible fixed assets 1,0$2 1,417
Gains on disposal oftangible fixed assets (10,000)
10. Independent examination fees
2021 2020
R
Fees payable to the independent
examiner for:
Independent
examlnafion
ofthe financial statements
7881,260
11. Staffoosts
The total staff casts and employee benefits for the reporling period are analysed as follows:
2021 2020
8
Wages and salaries
Employer contributions
to pension plans 22W1
488
22,884
'408
22,887 23,382
The average head count ofemployees during the year was 1 (2020: 1).The average number
of
full-time equivalent employees during the year Is analysed as follows:
2021 2020
No. No.
Number ofstaff 1 1

1$. Tangible fhted asse ts
Land and
buildings
f
Equipment
2
Total
k
Cost
At1 June 2020and $1May 2021 187,026 12,992 200
Deprsslaaon
At 1 June 2020 8,745 8,746
Charge for the year 1,062 1,0$2
At $1 May 2021 9,807 $,807
Csnylng
amount
At $1 May 2021 187,028 3,185 1$0,211
At 31 May 2020 187,026 4,247 191,273
14. Debtors
2021 2020
8 8
Other debtors 4,471 7,797
16. Creditors: amounts falling due within one year
2021 2020
8 2
Accruals and deferred
Income
Social security and other taxes
76$ $$6 1,300
677
11121 1,977

Government grants grants
The amounts recognised
In the financial statements
for government grants are as follows:
2021 2020
8
Recognised In income from donations and legacies:
Government grants income 10,000

Analysis ofo harltable
funds
Unrsstrtotsd funds
At At
1 June 2020 Income Expenditure $1 May 2021
2 8 2 8
General funds 221,871 48,406 (47,845) 222,4$2
Analysis ofnet assets between funds
Unrestricted Total Funds Total Funds
Funds 2021 2020
2 8 8
Tangible Rxed assets 100,211 180,211 191,273
Current assets 33,342 $$,$42 32,375
Creditors less than 1year (1,121) (1,121) (1,977)
Net assets 222,432 222,4$2 221,671

Year ended $1 May 2021
2021 2D20
8 8
Income and endowments
Donations and legacies
Gifls &donations 28,40$ 77,957
Government
grant income
10,000
48AOB 77,957
Other Inoome
Gain on disposal oftangible fixed assets held for charity's own use 10,000
Total income 4$,40$ 87,957
Expenditum
Expendaure
on charitable astlvaies
Purchases
Wages and salaries
Pension costs
8,128
22~1
4$8
8,479
22,884
498
Rates and water 8,7$8 3,065
Light and heat 86 5,995
Repairs and maintenance $40 4,009
Insurance $$4 1,331
Other motor/travel costs 1,067 2,32D
Legal and professional fees 800 2,247
Other oflice costs 1,100 1,232
Depredation
Other business costs
1,0$2
8,$$4
1,417
7,425
Gifts 2,212 3,945
Resources 282 2,013
Bank interest and charges 2
Preachers expenses 1,850
Food 2,725
Cleaning 35
Missions 400 2,558
Advertising
and promotion
1eB 969
Courses 3,286
47,$46 78,283
Totalexpenditure 47,$46 78,283
Net Inoome 7$1 9,674

2021 2020
0 F
Expendkure
on oharltable
aotivkles
Direst oharltable
aotlvkles
AcffvNes undertaken dlrectftr
Purchases
Wages and salaries
3,128
22~1
8,479
22,884
Pension costs 400 498
Rates and water
Light and hest
3,708
86
3,065
5,995
Repairs snd maintenance 040 4,009
Insurance 004 1,331
Other motor/travel
costs
1,067 2,320
Legal and professional fees 44 987
Other office costs 1,100 1,232
Depreciation 1,002 1,417
Other business costs 8,004 7,425
Gilts 2,212 3,945
Resources 202 2,013
Bank interest and charges 2
Preachers expenses 1,850
Food 2,725
Cleaning 35
Missions 400 2,556
Advertising
and promotion
100 969
Courses 3,286
40,000 77,023
Oovernanoe costs
Governance
costs - accountancy
fees 76e 1,260
Expenditure
on charitable
activities 47,046 78,283