OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

CONTENTS OF THE F NANCI
LST T
ENTS
Forthe ear ended 31October 2022
Page
Company Information
Report of the Directors and Trustees 2-6
Report of the Independent Examiners
Statement of Financial Activities
Balance sheet
Notes to the Financial Statements 10-14

2 GRANTS & DONATIONS
RECEIVED
GRANTS & DONATIONS
RECEIVED
2022 2021
Father Hudson's
Care (management
fees waived) 3,500 3,500
National
Lottery
9,977 8,844
Eveson Charitable
Trust
6,000 6,000
Alfred Haines Charitable
Trust
1,000
29th May Charitable
Trust
3,000
Roger &Douglas Turner Charitable Trust 3,000
Birmingham
City Council
2,490
Heart Of England 5,000
Harry Payne Fund (Heart Of England Community Foundation) 2,000
Worshipful
Company ofInnholders
3,000
Edgar E Lawley Foundation 1,500
Francis Winham
Foundation
2,500
Michael Marsh Charitable
Trust
2,000
Charlotte
Marshall
Charitable
Trust
1,200
Asda Foundation 499
Joseph Hopkins
& Henry James Sayer Trusts
A O'Toole Family
750
300
Other small
individual
donations
220 1,975
20,697 47,558
3 AUDITORS REMUNERATION 2022 2021
External examiner's
remuneration
1,260 1,260
4 TRUSTEE REMUNERATION 2022f 2021
Payments
made to trustees for additional
services provided to
the project by agreement.
Number oftrustees who were paid expenses
5 STAFFCOSTS 2022 2021
E
Salaries, social security costs and pensions 19,483 33,415
19,463 33,415
Average number
ofstaff

to the extent that these are applied to its ch
tax has arisen.
to the extent that these are applied to its ch
tax has arisen.
to the extent that these are applied to its ch
tax has arisen.
aditable objectives . No liability t o income or corp oration
7 TANGIBLE FIXEDASSETS Fixtures Office Total
&fittings
f
equipm'nt
f
2022
E
2021
E
COST
As at 1 November
2021
3,685 1,099 4,784 4,460
Additions 324
Disposals
As at 31 October 2022 3,685 1,099 4,784 4,784
DEPRECIATION
As at 1 November
2021
2,732 1,027 3,759 3,589
Charge for the year 117 24 141 170
Eliminated
on disposa(
As at 31October 2022 2,849 1,051 3,900 3,759
NET BOOK VALUES
As at 31 October 2022 836 48 884
As at 31October 2021 953 72 1,025
8 DEBTORS Restricted Unrestrict Total
Funds -ed Funds
E
2022
f
2021
Gift Aid recoverable
Prepayments 569 569 569
569 569 569
9 CREDITORS - Amounts falling due Restricted Unrestrict Total
within one year Funds -ed Funds 2022 2021
E 6 8 E
Accruals and deferred income 9,524 9,524 5,907
Other loans 2,000
9,524 9,524 7,907
10 CREDITORS - Amounts falling due Restricted Unrestrict Total
after more than one year Funds -ed Funds 2022 2021
F E
Other loans 4,000 4,000 2,000

NOTES TO THE NOTES TO THE FINANCIAL STATEMENTS FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31OCTOBER 2022
11 ACCUMULATED FUNDS Restricted Unrestrict Total
Funds -ed Funds 2022
F 8
Balance brought
forward at
1 November
2021
2,080 10,095 12,175
Net movement in funds for the year 20 (1,192) (1,172)
Transfer between funds
Balance carried forward at 31 October 2022 2100 8,903 11003
12 ANALYSIS OF NET ASSETS Restricted Unrestrict Total
BETWEEN FUNDS Funds -ed Funds 2022
8 F
Tangible fixed assets 884 884
Net current assets 2,100 12,019 14,119
Creditors faIling due after more than
1
year (4,000) (4,000)
2,100 8,903 11,003
13 OPERATING LEASE COMMITMENTS
The company had the following commitments under non-cancellable
operating leases:-
2022 2021
E
Not later than one year 892
Later than one year and not later than five years
892