OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Mr David Fremel
Mrs Kirsten Searle
Mr Joshua Searle (Appointed 29 July 2022)
Charity number 1147666
Principal address Secretary :Aidan Geraghty
10 Kings Court
Willie Snaith Road
Newmarket
CB8 7SG
Auditor Brown Warner LLP
38 Northgate
Newark-on-Trent
Nottinghamshire
NG24 IEZ
Bankers HSBC PLC
63
- 64 StAndreWs Street
Cambridge
CB2 3BZ

Page
Trustees' report
Statement of trustees' responsibilities 8
Independent auditor's report 9-11
Statement of financial activities 12
Balance sheet 13
Notes to the financial statements 14- 18

Beneficiaries
Details ncome Expenditure Existing New (approx.)
AquAid and otherContributions
Pumps, Pipelines and Relief 280,000
Business Skills Training (including 500,000 43,031 5,000
loans and
rants
A riculture
rocessin
centres 5,000 8,88 500
Pro ects
- Sub Total
UK admin and audit 10,000
TOTAL 1,700,000 1,515,000 3,776,616 285,500

Unrestricted Unrestricted
funds funds
2022 2021
Notes
Income from:
Donations and legacies 2
Expenditure on:
Charitable activities 3 1,869,212
Net expenditure for the yearl
Net movement in funds (133,720) (18,918)
Fund balances at 1 January 2022 193,317 212,235
Fund balances at 31 December 2022 59,597 193,317
The statement of financial activities includes all gains and losses recognised in the year.

2022 2021
Notes
Current assets
Debtors 8 55,376 52,460
Cash at bank and in hand 210,712 145,224
266,088 197,684
Creditors: amounts falling due within
one year 10 (106,491) (4,367)
Net current assets 159,597 193,317
Creditors: amounts falling due after
more than one year 11 (100,000)
Net assets 59,597 193,317
Income funds
Unrestricted funds - general 59,597 193,317
59,597 193,317

Unrestricted Unrestricted
funds funds
general general
2022 2021
Donations and gifts 1,735,492 1,641,159
Charitable activities
2022 2021
Staff costs 51,072 50,266
Bank and othercharges 288 150
Legal and professional expenses 9,896 6,220
61,256 56,636
Grant funding of activities (see note 4) 1,807,956
1,869,212
Grants payable
2022 2021

The average monthly number of employees, including the Trustees, during theyearwas:
2022 2021
Number Number
4 4
Employment costs 2022 2021
Wages and salaries 41,072 40,266
Other pension costs 10,000 10,000
51,072 50,266

8 Debtors
2022 2021
Amounts falling due within one year:
Trade debtors 55,376 52,460
9 Loans and overdrafts
2022 2021
Other loans 200,000
Payable within one year (see note 10) 100,000
Payable after one year (see note 11) 100,000

IO Creditors: amounts falling due within one year
2022 2021
Borrowings 100,000
Accruals and deferred income 6,491 4,367
106,491 4,367
11 Creditors: amounts falling due after more than oneyear
2022 2021
Borrowings 100,000
12 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2022 2021
Aggregate compensation 51,072 50,266
Transactionswith related parties
During theyear the charity entered into the following transactionswith related parties: