This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
| Trustees |
Mr David Fremel |
|
|
Mrs Kirsten Searle |
|
|
Mr Joshua Searle |
(Appointed 29 July 2022) |
| Charity number |
1147666 |
|
| Principal address |
Secretary :Aidan Geraghty |
|
|
10 Kings Court |
|
|
Willie Snaith Road |
|
|
Newmarket |
|
|
CB8 7SG |
|
| Auditor |
Brown Warner LLP |
|
|
38 Northgate |
|
|
Newark-on-Trent |
|
|
Nottinghamshire |
|
|
NG24 IEZ |
|
| Bankers |
HSBC PLC |
|
|
63 - 64 StAndreWs Street |
|
|
Cambridge |
|
|
CB2 3BZ |
|
|
Page |
| Trustees' report |
|
| Statement of trustees' responsibilities |
8 |
| Independent auditor's report |
9-11 |
| Statement of financial activities |
12 |
| Balance sheet |
13 |
| Notes to the financial statements |
14- 18 |
|
|
|
|
Beneficiaries |
|
| Details |
|
ncome |
Expenditure |
Existing |
New (approx.) |
| AquAid and otherContributions |
|
|
|
|
|
| Pumps, Pipelines and Relief |
|
|
|
|
280,000 |
| Business Skills Training (including |
|
|
500,000 |
43,031 |
5,000 |
loans and rants |
|
|
|
|
|
A riculture rocessin |
centres |
|
5,000 |
8,88 |
500 |
Pro ects - Sub Total |
|
|
|
|
|
| UK admin and audit |
|
|
10,000 |
|
|
| TOTAL |
|
1,700,000 |
1,515,000 |
3,776,616 |
285,500 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2022 |
2021 |
|
Notes |
|
|
| Income from: |
|
|
|
| Donations and legacies |
2 |
|
|
| Expenditure on: |
|
|
|
| Charitable activities |
3 |
1,869,212 |
|
| Net expenditure for the yearl |
|
|
|
| Net movement in funds |
|
(133,720) |
(18,918) |
| Fund balances at 1 January 2022 |
|
193,317 |
212,235 |
| Fund balances at 31 December 2022 |
|
59,597 |
193,317 |
| The statement of financial activities includes all gains and losses recognised in the year. |
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
Notes |
|
|
|
|
| Current assets |
|
|
|
|
|
|
| Debtors |
|
8 |
55,376 |
|
52,460 |
|
| Cash at bank and |
in hand |
|
210,712 |
|
145,224 |
|
|
|
|
266,088 |
|
197,684 |
|
| Creditors: amounts falling due within |
|
|
|
|
|
|
| one year |
|
10 |
(106,491) |
|
(4,367) |
|
| Net current assets |
|
|
|
159,597 |
|
193,317 |
| Creditors: amounts falling due after |
|
|
|
|
|
|
| more than one year |
|
11 |
|
(100,000) |
|
|
| Net assets |
|
|
|
59,597 |
|
193,317 |
| Income funds |
|
|
|
|
|
|
| Unrestricted funds |
- general |
|
|
59,597 |
|
193,317 |
|
|
|
|
59,597 |
|
193,317 |
|
Unrestricted |
Unrestricted |
|
funds |
funds |
|
general |
general |
|
2022 |
2021 |
| Donations and gifts |
1,735,492 |
1,641,159 |
| Charitable activities |
|
|
|
2022 |
2021 |
| Staff costs |
51,072 |
50,266 |
| Bank and othercharges |
288 |
150 |
| Legal and professional expenses |
9,896 |
6,220 |
|
61,256 |
56,636 |
| Grant funding of activities (see note 4) |
1,807,956 |
|
|
1,869,212 |
|
| Grants payable |
|
|
|
2022 |
2021 |
| The average monthly number of employees, including |
the Trustees, during theyearwas: |
|
|
2022 |
2021 |
|
Number |
Number |
|
4 |
4 |
| Employment costs |
2022 |
2021 |
| Wages and salaries |
41,072 |
40,266 |
| Other pension costs |
10,000 |
10,000 |
|
51,072 |
50,266 |
| 8 |
Debtors |
|
|
|
|
2022 |
2021 |
|
Amounts falling due within one year: |
|
|
|
Trade debtors |
55,376 |
52,460 |
| 9 |
Loans and overdrafts |
|
|
|
|
2022 |
2021 |
|
Other loans |
200,000 |
|
|
Payable within one year (see note 10) |
100,000 |
|
|
Payable after one year (see note 11) |
100,000 |
|
| IO |
Creditors: amounts falling due within one year |
|
|
|
|
2022 |
2021 |
|
Borrowings |
100,000 |
|
|
Accruals and deferred income |
6,491 |
4,367 |
|
|
106,491 |
4,367 |
| 11 |
Creditors: amounts falling due after more than oneyear |
|
|
|
|
2022 |
2021 |
|
Borrowings |
100,000 |
|
| 12 |
Related party transactions |
|
|
|
Remuneration of key management personnel |
|
|
|
The remuneration of key management personnel is as follows. |
|
|
|
|
2022 |
2021 |
|
Aggregate compensation |
51,072 |
50,266 |
|
Transactionswith related parties |
|
|
|
During theyear the charity entered into the following transactionswith related parties: |
|
|