Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

**Great Marlow Swans** Charity Number: 1147662 

Annual Accounts for the Year Ending 31 August 2025 



Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Trustees’ Annual Report for the period** 


## **From 01 September 2024 to 31 August 2025** 

**Charity name: Great Marlow Swans** 

## **Charity registration number: 1147662** 

## **Objectives and Activities** 

October 24 saw the move from Longridge to our new site and this was a major step forward for the School rowing programme.Swans has contributed around £70,000 towards this project and was the major contributor. 

After a few years of growth, the school boat club has had a solid year of maintaing numbers and some medals at National  level. The Boys first eight winning the Schools Head 1st Eights trophy was probably the highlight. 

## **Trustees** 

Chair Membership 

Andrew Nunn Chris Eldridge Zara Gavin Fergus Murison Joanna Honey Laura Spence 

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**<br>**Full name(s)**<br>**Position (eg Secretary, Chair, etc)**<br>**Date**|Chris Eldridge|Fergus Murison<br>Trustee<br>/2026|
|---|---|---|
||Chair<br>25/06||





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

Charity Name: Great Marlow Swans Charity No 1147662 Company No N/A Annual accounts for the period Period end Period start date 01/09/2024 **To** date 31/08/2025 

## **Section A   Statement of financial activities (including summary income and expenditure account)** 

|Guidance Note<br>S01<br>S02<br>S03<br>S04<br>S05<br>S06<br>S07<br>**Expenditure (Notes 4)**<br>**Expenditure on:**<br>S08<br>S09<br>S10<br>S11<br>S12<br>S13<br>Tax payable<br>S14<br>S15<br>Net gains/(losses) on<br>investments<br>S16<br>S17<br>**Extraordinary items**<br>S18<br>S19<br>S20<br>Other gains/(losses)<br>S21<br>S22<br>**_Reconciliation of_**<br>**_funds:_**<br>S23<br>S24<br>**_Total_**<br>**Recommended categories by activity**<br>**Income (Note 3)**<br>**Income and endowments from:**<br>Donations and legacies<br>Investments<br>Charitable activities<br>Other trading activities<br>Separate material item of income<br>Other<br>Gains and losses on revaluation of fixed assets for the<br>charity’s own use<br>Charitable activities<br>Separate material expense item<br>**_Net movement in funds_**<br>**Other recognised** **gains/(losses):**<br>**Net income/(expenditure) before tax for**<br>**the reporting period**<br>Raising funds<br>Other<br>**_Total funds carried forward_**<br>**_Total_**<br>**Net income/(expenditure) after tax**<br>**before investment gains/(losses)**<br>**Net income/(expenditure)**<br>**Transfers between funds**<br>Total funds brought forward|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>134,240<br>-<br>-<br>19,710<br>-<br>-<br>-<br>-<br>-<br>7,448<br>-<br>-<br>-<br>-<br>-<br>125<br>-<br>-|<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>F04<br>F05|
|---|---|---|
|||134,240<br>132,262<br>19,710<br>13,718<br>-<br>-<br>7,448<br>9,435<br>-<br>-<br>125<br>-|
||161,522<br>-<br>-|161,522<br>155,416|
||-<br>-<br>-<br>75,000<br>-<br>-<br>6,492<br>-<br>-||
|||-<br>7,777<br>75,000<br>218,000<br>6,492<br>4,725|
||81,492<br>-<br>-|81,492<br>230,502|
||||
||80,030<br>-<br>-|80,030<br>75,086<br>-|
||-<br>-<br>-|-<br>-|
||80,030<br>-<br>-|80,030<br>75,086<br>-|
||-<br>-<br>-|-<br>-|
||80,030<br>-<br>-|80,030<br>75,086<br>-|
||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|-<br>-<br>-<br>-|
|||-<br>-<br>-<br>-|
||80,030<br>-<br>-|80,030<br>75,086<br>-|
||249,334<br>-<br>-|249,334<br>324,420|
||329,364<br>-<br>-|329,364<br>249,334|





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 


**----- Start of picture text -----**<br>
Charity Name: Great Marlow Swans Charity No 1147662<br>Company No N/A<br>Annual accounts for the period Period start date: 01/09/2024 To period end date: 31/08/2025<br>Section B                      Balance sheet<br>Restricted<br>Unrestricted  income  Endowment  Total this  Total last<br>Guidance note funds funds funds year year<br>£ £ £ £ £<br>Fixed assets F01 F02 F03 F04 F05<br>Intangible assets                 B01               -                  -                  -                  -    -<br>Tangible assets                   B02               -                  -                  -                  -    -<br>Heritage assets                   B03               -                  -                  -                  -    -<br>Investments                         B04                -                  -                  -                  -    -<br>Total fixed assets B05               -                  -                  -                  -    -<br>Current assets<br>Stocks                                   B06               -                  -                  -                  -    -<br>Debtors                                (Note 6) B07               -                  -                  -                  -    -<br>Investments                          B08                -                  -                  -                  -    -<br>Cash at bank and in hand  (Note 8) B09     335,364                -                  -        335,364  259,942<br>Total current assets B10     335,364                -                  -        335,364  259,942<br>Creditors: amounts falling due within<br>one year              (Note 7) B11          6,000                -                  -            6,000  10,608<br>Net current assets/(liabilities) B12      329,364                -                  -        329,364  249,334<br>Total assets less current liabilities B13     329,364                -                  -        329,364  249,334<br>Creditors: amounts falling due after<br>one year                (Note 7) B14                -                  -                  -                  -    -<br>Provisions for liabilities B15               -                  -                  -                  -    -<br>Total net assets or liabilities B16      329,364                -                  -        329,364  249,334<br>Funds of the Charity<br>Endowment funds (Note 9) B17                -                   -    -<br>Restricted income funds (Note 9) B18               -                  -    -<br>Unrestricted funds (Note 9) B19     329,364                -        329,364  249,334<br>Revaluation reserve B20               -    -<br>Fair value reserve B21<br>Total funds B22      329,364                -                  -        329,364  249,334<br>**----- End of picture text -----**<br>


_**The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.**_ 

_**The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.**_ 

_**The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.**_ 

_**These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.**_ 

|Signed by one or two trustees/directors on behalf of all the trustees/directors|Fergus Murison<br>25/06/2026<br>Chris Eldridge<br>25/06/2026<br>Print Name<br>Date of approval<br>dd/mm/yyyy|
|---|---|





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 


## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

**Report to the trustees** Great Marlow Swans **On accounts for the year Charity no (if ended**[31st August 2025] **any)** 1147662 **Set out on pages** 1 - 21 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31/08/2025** 

**Responsibilities and basis of** As the charity's trustees, you are responsible for the preparation **report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of  the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants in England and Wales (ICAEW). 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

 the accounting records were not kept in accordance with section 130 of the Charities Act; or 

 the accounts did not accord with the accounting records; or 

 the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 



Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

**Section A                        Independent Examiner’s Report** I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

**Signed: Date:** 6/25/2026 **Name:** Jordan Lee-Paskin **Relevant professional** The Institute of Chartered Accountants in England and Wales **qualification(s) or body (if** (ICAEW) **any): Address:** 43 Markus Avenue Thame, Oxon OX9 3FE 



Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts** 

## Note 1 **Basis of preparation** 

_**This section should be completed by all charities** ._ 

## **1.1 Basis of accounting** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. 

The accounts have been prepared in accordance with: 

the Statement of Recommended Practice: Accounting and Reporting by Charities •  and with  preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 

- and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102. 

## **1.2  Going concern** 

_**If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:**_ 

An explanation as to those factors that Not applicable support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not applicable going concern assumption doubtful; Where accounts are not prepared on a going Not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 

## **1.3 Change of accounting policy** 

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note 2. 

Yes*  * -Tick as appropriate No*  

## **1.4 Changes to accounting estimates** 

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP). 

Yes*  * -Tick as appropriate No*  

## **1.5 Material prior year errors** 

No material prior year error have been identified in the reporting period (3.47 FRS102 SORP). Yes*  



Docusign Envelope ID." B7A15E9A-D361-892C-82￿5D76B5Alo485
-Tick as atvropriate

Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

**Note 2                           Accounting policies (Cont.)** 

## **Section C                                       Notes to the accounts                                               (cont)** 

**Note 2                           Accounting policies** _**This standard list of accounting policies has been applied by the charity except for those deleted.  Where a different or additional policy has been adopted then this is detailed in the box below.**_ 

**2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE** 

**Please provide a description of the nature of each change** Not Applicable **in accounting policy** 



Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

**Note 2                           Accounting policies (Cont.)** 

## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 2                           Accounting policies** 

## **2.2 INCOME** 

**Recognition of income** These are included in the Statement of Financial Activities (SoFA) when:  the charity becomes entitled to the resources;  it is more likely than not that the trustees will receive the resources;  the monetary value can be measured with sufficient reliability. 

There has been no offsetting of assets and liabilities, or income and expenses, unless **Offsetting** required or permitted by the FRS 102 SORP or FRS 102. Grants and donations are only included in the SoFA when the general income **Grants and donations** recognition criteria are met (5.10 to 5.12 FRS102 SORP). 

In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets **Legacies** in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. 

**Government grants** The charity has received government grants in the reporting period Gift Aid receivable is included in income when there is a valid declaration from the **Tax reclaims on** donor.  Any Gift Aid amount recovered on a donation is considered to be part of that **donations and gifts** gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. 

**Contractual income and** This is only included in the SoFA once the charity has provided the related goods or **performance related** services or met the performance related conditions. **grants** Donated goods are measured at fair value (the amount for which the asset could be **Donated goods** exchanged) unless impractical to do so. 

The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt.  In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. 

Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet.  On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from  sale are also recognised as 'Income from other trading activities'. 

Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. 

Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. 


**----- Start of picture text -----**<br>
Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>Yes* No* N/a*<br>  <br>**----- End of picture text -----**<br>




Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

**Note 2                           Accounting policies (Cont.)** 

|**Grants with performance**<br>**conditions**<br>Membership subscriptions which gives a member the right to buy services or other<br>benefits are recognised as income earned from the provision of goods and services as<br>income from charitable activities.<br>Membership subscriptions received in the nature of a gift are recognised in Donations<br>and Legacies.<br>**2.3 EXPENDITURE AND LIABILITIES**<br>Donated services and facilities are included in the SOFA when received at the value of<br>the gift to the charity provided the value of the gift can be measured reliably.<br>**Liability recognition**<br>Liabilities are recognised where it is more likely than not that there is a legal or<br>constructive obligation committing the charity to pay out resources and the amount of<br>the obligation can be measured with reasonable certainty.<br>**Grants payable without**<br>**performance conditions**<br>This is included in the accounts when receipt is probable and the amount receivable<br>can be measured reliably.<br>**Deferred income**<br>No material item of deferred income has been included in the accounts.<br>**Income from membership**<br>**subscriptions**<br>**Income from interest,**<br>**royalties and dividends**<br>The charity has incurred expenditure on support costs.<br>**Investment gains and**<br>**losses**<br>This includes any realised or unrealised gains or losses on the sale of investments and<br>any gain or loss resulting from revaluing investments to market value at the end of the<br>year.<br>Support costs include central functions and have been allocated to activity cost<br>categories on a basis consistent with the use of resources, eg allocating property costs<br>by floor areas, or per capita, staff costs by the time spent and other costs by their<br>usage.<br>Support costs have been allocated between governance costs and other support.<br>Governance costs comprise all costs involving public accountability of the charity and<br>its compliance with regulation and good practice.<br>Donated services and facilities that are consumed immediately are recognised as<br>income with an equivalent amount recognised as an expense under the appropriate<br>heading in the SOFA.<br>**Volunteer help**<br>The value of any voluntary help received is not included in the accounts but is<br>described in the trustees’ annual report.<br>**Donated services and**<br>**facilities**<br>**Support costs**<br>The charity has creditors which are measured at settlement amounts less any trade<br>Where there are no conditions attaching to the grant that enables the donor charity to<br>realistically avoid the commitment, a liability for the full funding obligation must be<br>recognised.<br>**Governance  and support**<br>**costs**<br>**Creditors**<br>**Redundancy cost**<br>The charity made no redundancy payments during the reporting period.<br>Insurance claims are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other<br>income in the SoFA.<br>**Settlement of insurance**<br>**claims**<br>Where the charity gives a grant with conditions for its payment being a specific level of<br>service or output to be provided, such grants are only recognised in the SoFA once the<br>recipient of the grant has provided the specified service or output.|Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*<br><br><br><br>Yes*<br>No*<br>N/a*|
|---|---|





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Note 2                           Accounting policies (Cont.)** 

**Creditors** discounts A liability is measured on recognition at its historical cost and then subsequently **Provisions for liabilities** measured at the best estimate of the amount required to settle the obligation at the reporting date The charity accounts for basic financial instruments on initial recognition as per **Basic financial** paragraph 10.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17 **instruments** to 11.19, FRS102 SORP. **2.4 ASSETS Tangible fixed assets for** These are capitalised if they can be used for more than one year, and cost at least **use by charity** 

They are valued at cost. 

||The depreciation rates and methods used are disclosed in note 14.|
|---|---|
||The charity has intangible fixed assets, that is, non-monetary assets that do not have|
|**Intangible fixed assets**|physical substance but are identifiable and are controlled by the charity through<br>custody or legal rights.  The amortisation rates and methods used are disclosed in note<br>15.|
||They are valued at cost.|
||The charity has heritage assets, that is, non-monetary assets with historic, artistic,<br>scientific, technological, geophysical or environmental qualities that are held  and|
|**Heritage assets**|maintained principally for their contribution to knowledge and culture.  The depreciation<br>rates and methods used as disclosed in note 16.|
|||
|||
||They are valued at cost.|
||Fixed asset investments in quoted shares, traded bonds and similar investments are|
|**Investments**|valued at initially at cost  and subsequently at fair value (their market value) at the year<br>end.  The same treatment is applied to unlisted investments unless fair value cannot|
||be measured reliably in which case it is measured at cost less impairment.|
||Investments held for resale or pending their sale and cash and cash equivalents with a|
||maturity date of less than 1 year are treated as current asset investments|
|**Stocks and work in**|Stocks held for sale as part of non-charitable trade are measured at the lower or cost|
|**progress**|or net realisable value.|
||Goods or services provided as part of a charitable activity are measured at net|
||realisable value based on the service potential provided by items of stock.|
||Work in progress is valued at cost less any foreseeable loss that is likely to occur on|
||the contract.|
|**Debtors**|Debtors (including trade debtors and loans receivable) are measured on initial<br>recognition at settlement amount after any trade discounts or amount advanced by the<br>charity.  Subsequently, they are measured at the cash or other consideration expected<br>to be received.|
|**Current asset**|The charity has investments which it holds for resale or pending their sale and cash<br>and cash equivalents with a maturity date less than one year.  These include cash on|
|**investments**|deposit and cash equivalents with a maturity of loss than one year held for investment|
||purposes rather than to meet short-term cash commitments as they fall due.|



They are valued at fair value except where they qualify as basic financial instruments. 

|||||
|---|---|---|---|
||Yes*|No*|N/a*|
|||||
||Yes*<br>|No*<br>|N/a*<br>|
|||||
|||£500||
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||
||Yes*|No*|N/a*|
|||||



**POLICIES ADOPTED ADDITIONAL TO OR None DIFFERENT FROM THOSE ABOVE** 



Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

**Note 2                           Accounting policies (Cont.)** 



Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 3                           Income** 


**----- Start of picture text -----**<br>
Restricted<br>Unrestricted  income  Endowment<br> Analysis of income funds funds funds Total funds Prior year<br>£ £<br>Donations  Donations and gifts     64,882             -              -       64,882    69,983<br>and legacies: Gift Aid             -              -              -                -              -<br>Legacies             -              -              -                -              -<br>General grants provided by government/other<br>charities              -               -               -                -              -<br>Membership subscriptions and sponsorships<br>which are in substance donations      69,358             -               -        69,358    62,279<br>Donated goods, facilities and  services             -              -              -                -              -<br>Other             -              -              -                -              -<br>Total    134,240             -               -      134,240  132,262<br>Charitable  Charitable Events     19,710             -              -       19,710    13,718<br>activities:             -              -              -                -              -<br>            -              -              -                -              -<br>Other              -               -               -                -              -<br>Total      19,710             -               -        19,710    13,718<br>Other trading<br>activities:              -               -               -                -              -<br>            -              -              -                -              -<br>            -              -              -                -              -<br>Other             -              -              -                -              -<br>Total             -              -              -                -              -<br>Income from  Interest income       7,448             -              -         7,448      9,435<br>investments: Dividend income             -              -              -                -              -<br>Rental and leasing income             -              -              -                -              -<br>Other              -              -              -                -              -<br>Total       7,448             -              -    [      7,448 ]     9,435<br>Separate              -              -              -                -              -<br>material item              -              -              -                -              -<br>of income             -              -              -                -              -<br>            -              -              -                -              -<br>Total             -              -              -                -              -<br>Other: Conversion of endowment funds into income             -              -              -                -              -<br>Gain on disposal of a tangible fixed asset held<br>for charity's own use              -               -               -                -              -<br>Gain on disposal of a programme related<br>investment              -               -               -                -              -<br>Royalties from the exploitation of intellectual<br>property rights              -               -               -                -              -<br>Other          125             -              -            125            -<br>Total          125             -              -    [         125 ]           -<br>TOTAL INCOME   161,522             -              -     161,522  155,416<br>**----- End of picture text -----**<br>




Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts                                                    (cont)** 

## **Note 4                           Expenditure** 


**----- Start of picture text -----**<br>
This year Last year<br>Restricted  Restricted<br>Unrestricted   income  Endowment  Unrestricted   income  Endowment<br>Analysis funds funds funds Total funds funds funds funds Total funds<br>Expenditure on raising funds: £ £<br>Incurred seeking donations                -                 -                 -                -                  -               -                  -                -<br>Incurred seeking legacies                -                 -                 -                -                  -               -                  -                -<br>Incurred seeking grants                -                 -                 -                -                  -               -                  -                -<br>Operating membership schemes and social<br>lotteries                -                 -                 -                -                  -               -                  -                -<br>Staging fundraising events                -                 -                 -                -            7,777             -                  -          7,777<br>Fudraising agents                -                 -                 -                -                  -               -                  -                -<br>Operating charity shops                -                 -                 -                -                  -               -                  -                -<br>Operating a trading company undertaking<br>non-charitable trading activity                -                 -                 -                -                  -               -                  -                -<br>Advertising, marketing, direct mail and<br>publicity                -                 -                 -                -                  -               -                  -                -<br>Start up costs incurred in generating new<br>source of future income                -                 -                 -                -                  -               -                  -                -<br>Database development costs                -                 -                 -                -                  -               -                  -                -<br>Other trading activities                -                 -                 -                -                  -               -                  -                -<br>Investment management costs:                -                 -                 -                -                  -               -                  -                -<br>Portfolio management costs<br>               -                 -                 -                -                  -               -                  -                -<br>Cost of obtaining investment advice<br>               -                 -                 -                -                  -               -                  -                -<br>Investment administration costs<br>               -                 -                 -                -                  -               -                  -                -<br>Intellectual property licencing costs<br>               -                 -                 -                -                  -               -                  -                -<br>Rent collection, property repairs and<br>maintenance charges                -                 -                 -                -                  -               -                  -                -<br>               -                 -                 -                -                  -               -                  -                -<br>Total expenditure on raising funds                -                 -                 -                -            7,777             -                  -          7,777<br>Expenditure on charitable activities:<br>Donations made to charitable causes<br>       75,000                -                 -        75,000      218,000             -                  -      218,000<br>               -                 -                 -                -                  -               -                  -                -<br>               -                 -                 -                -                  -               -                  -                -<br>               -                 -                 -                -                  -               -                  -                -<br>Total expenditure on charitable activities        75,000                -                 -        75,000      218,000             -                  -      218,000<br>Separate material item of expense<br>               -                 -                 -                -                  -               -                  -                -<br>               -                 -                 -                -                  -               -                  -                -<br>              -                 -                 -               -                 -              -                 -               -<br>Total                -                 -                 -                -                  -               -                  -                -<br>Other<br>Maintenance costs for charitable causes         4,492               -                 -          4,492         2,725            -                 -         2,725<br>Consultancy Fees & IE Fees         2,000               -                 -          2,000         2,000            -                 -         2,000<br>              -                 -                 -                -                 -              -                 -               -<br>              -                 -                 -                -                 -              -                 -               -<br>Total other expenditure          6,492               -                 -          6,492          4,725             -                  -          4,725<br>TOTAL EXPENDITURE 81,492 - - 81,492 230,502 - - 230,502<br>**----- End of picture text -----**<br>




Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts** 

**Note 5                           Details of certain types of expenditure** 

## **Note 5.1  Fees for examination of the accounts** 

_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner.  If nothing was paid please enter '0' in the appropriate box(es).**_ 

|**Tax advisory fees**<br>**Other fees (for example: financial advice, consultancy, accountancy services) paid**<br>**to the independent examiner**<br>**Independent examiner’s fees**<br>**Assurance services other than independent examination**|**This year**<br>**Last year**<br>**£**<br>**£**<br>1,000              1,000<br>-                     -<br>-                     -<br>1,000              1,000|
|---|---|





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts                                   (cont)** 

## **Note 6                         Debtors and prepayments** 

## _**Please complete this note if the charity has any debtors or prepayments.**_ 

## **6.1     Analysis of debtors** 

|**6.1     Analysis of debtors**||
|---|---|
|**Total**<br>**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                   -<br>-                   -<br>-                   -|
||-                   -<br>|



## _**Complete 19.2 where a material debtor is recoverable more than a year after the reporting date.**_ 

## **6.2     Disclosure of debtors recoverable in more than 1 year (included in debtors above)** 

|**Total**<br>**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                   -<br>-                   -<br>-                   -|
|---|---|
||-                   -<br>|





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts                                     (cont)** 

## **Note 7                         Creditors and accruals** 

_**Please complete this note if the charity has any creditors or accruals.**_ 

## **7.1 Analysis of creditors** 

|<br>**Accruals for grants payable**<br>**Bank loans and overdrafts**<br>**Trade creditors**<br>**Payments received on account for contracts**<br>**or performance-related grants**<br>**Accruals and deferred income**<br>**Taxation and social security**<br>**Other creditors**<br>**Total**|**This year**<br>**Last year**<br>**This year**<br>**Last year**<br>**£**<br>**£**<br>**£**<br>**£**<br>-                    -                    -                   -<br>-                    -                    -                   -<br>-                    -                    -                   -<br>-                    -                    -                   -<br>6,000                  -              4,000<br>-<br>-                    -                    -                   -<br>-                    -                    -              6,608<br>**Amounts falling due**<br>**within one year**<br>**Amounts falling due after**<br>**more than one year**|
|---|---|
||6,000                  -              4,000            6,608|





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts                                    (cont)** 

|**Other**<br>**Short term deposits**<br>**Cash at bank and on hand**<br>**Total**<br>**Note 8     Cash at bank and in hand**<br>**Short term cash investments (less than 3 months maturity date)**|**This year**<br>**Last year**<br>**£**<br>**£**<br>179,121       123,654<br>40,615           8,367<br>115,627       127,921<br>-                   -|
|---|---|
||335,364       259,942|





Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 9                         Charity funds** 

## **9.1 Details of material funds held and movements during the CURRENT reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable).  The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 


**----- Start of picture text -----**<br>
Fund  Fund<br>balances  balances<br>Type PE, EE<br>Purpose and Restrictions brought  Gains and  carried<br>R or UR *<br>forward Income Expenditure Transfers losses forward<br>Fund names £ £ £ £ £ £<br>General Fund UR Funds for Charity Use - No Restriction        249,334        161,522 -          81,492                 -                    -           329,364<br>Other funds (balancing<br>figure) N/a N/a                  -                    -                      -                   -                    -                     -<br>Total Funds as per balance sheet        249,334        161,522 -          81,492                 -                    -           329,364<br>Yes* No*<br>Fund balances carried forward include assets and liabilities denominated in a foreign currency  <br>**----- End of picture text -----**<br>




Docusign Envelope ID: B7A15E9A-D361-892C-8268-507665A10485 

## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 9                         Charity funds** 

## **9.2 Details of material funds held and movements during the PREVIOUS reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable).  The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 


**----- Start of picture text -----**<br>
Fund  Fund<br>balances  balances<br>Type PE, EE   Purpose and Restrictions brought  Gains and  carried<br>R or UR *<br>forward Income Expenditure Transfers losses forward<br>Fund names £ £ £ £ £ £<br>General Fund UR Funds for Charity Use - No Restriction        324,420        155,416 -           230,502                 -                   -           249,334<br>Other funds (balancing<br>figure) N/a N/a                  -                    -                         -                   -                   -                     -<br>Total Funds as per balance sheet        324,420        155,416 -           230,502                 -                   -           249,334<br>Yes* No*<br>Fund balances carried forward include assets and liabilities denominated in a foreign currency  <br>**----- End of picture text -----**<br>


