OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

ReferenceandAdministrative Details 3
Trustees' Annuat Report 4
lndependent Examiner's Report 7
Statement of Financiat Activities 8
Balance Sheet I
Note totheFinancial Statements 10

Notes 2024 2023
INCOMINGRESOURCES €t
Donations, tegacies&simitar incoming resources 92,859 74,787
Activitiesinfurtheranceofcharity'sobject 10,161
14,631
Totatlncoming Resources 103,01989,418
RESOURCESEXPENDED
GrantsPaid 4 L!,711 12,862
Charitabte Expenditure 5 68,313 62,219
Management and Governance Cost 6 8,402 6,806
TotaIBesources Expended 88,427 8!,887
Netlncoming/(Outgoing)Resourcesforthe year 14,593 7,532
BALANCEATBEGINNINGOF THEYEAR 24,686 t7,154
BAIANCEATENDINGOF THE YEAR 39,278 24,686

Notes 2024 2023
FIXEDASSETS tt
TangibleAssets 30,014
16,582
CURRENTASSETS
Debtor and Prepayments
Cashand bank batances 10,224 9,064
10,224
SHORTTERMLIABILITIES
Creditors(amountfatlingduewithinayear) 960 960
NET CURRENT ASSETS 9,264 8,104
LONG TERM LIABILITIES
Creditors(amountfaltingdue after more thanone year)
N ETASSETS 39,278 24,686
CHARIryFUNDS
AccumulatedFunds 10 39,278 24,686
39,278 24,686
Approvedbythe trustees andsignedontheirbehatfby:
r.ru,u,frf6,nr..iiGL,$nqb€l

4.GrantPaid 2024 2023
GrantPaid(Non-lnstitutionat) f I
Pastorate
Memberswelfare/HospitatityGrant 382
382
GrantPaid(lnstitutionat) f
Other Charitabtegiving - UK 1,600 1,942
Charitabtegiving -overseas
1,600 1,942
Listof Maiorlnstitutionatgrant paid t
RCCGWEM 7,881. 8,438
RCCGContribution-Centrat Officesupport 300 300
BCCGContribution-Area &Provincial Officesupport 1,930 1,800
10,111 10,538
Totat tt,77t 12,862
2024 2023
5.COST OF ACTIVITIESIN FUBTHERANCEOF CHARITY OBJECT fE
EmptoyeeCost 20,488
18,676
Pension Cost 1,486 7,342
PAYE& NIC 3,550 3,340
Rent 22,730
22,630
Meetings,Training&DevetoPment 400 1,016
Stationeries&Printing 2,618 t,240
Honorarium - 800
Travets 2,724 2,576
Repairs,Maintenance&Misceltaneous 3,363 94L
Hotel&Accommodation 306 1,097
Refreshment 10,048
7,877
Tetephone, lnternet& Postage 1,200 684
68,313 62,279

2024 2023
6.MANAGEMENT&GOVERNANCECOST f s
Administrative O'R 1,688
Accountancy fee 960 960
lnsurance, Licence& LegatFee 1,675 t,742
Depreciation 4,843 3,016
8,442 6,806
Musicat Furniture& Motor
7. TANGIBLEFIXEDASSEI lnstruments Fittings Vehicte Totat
Cost I tt t
At1January2023 7,967 t7,874
4,315
30,157
Additions duringtheyear 7,494 9,s82
7,200
18,276
At31 December 2023 9,461 27,45611,515 48,432
Depreciation
At1January2023 1,997 8,987 2,597 73,575
Chargedfor the year 946 2,746 7,152 4,843
At31 December 2023 2,943 77,7333,743 18,418
NetBookValue
At 31December 2023 6,518 15,723 7,773 30,014
At 31December 2022 5,970 8,8877,724 16,582
2024 2023
8. CASH & BANK BALANCES f f
Cashat hand
BankBatance 70,224 9,064
70,224 9,064

2024 2023
9.CREDITORS:AMOUNT FALLINGDUEWTHINONEYEAR I I
Owings 960
2024 2023
10.RESERVE(CHARITYFUNDS) ff
lncome&Expenditure Accountb/f 24,686 17,754
lncome&ExpenditureAccount(currentyear) 14,593
7,532