## **PRIVATE AND CONFIDENTIAL**
Linda Jones
Phoenix Bereavement Support Services Limited
The Fred Bulmer Centre Wall Street Hereford Herefordshire HR4 9HP
20 December 2024
**Our Ref:** PHO001
Dear Linda
## **2024 Financial Statements**
Following our recent correspondence I now have pleasure in enclosing 2024 financial statements for Phoenix Bereavement Support Services Limited for your approval and signature.
The accounts have been prepared from the information that you have provided, but the final responsibility for ensuring that they are a reliable reflection of your affairs rests with you. Can you therefore please check the accounts and related notes carefully to ensure that you are happy with their contents before digitally signing via AdobeSign?
Once you have signed the accounts, we will submit online to Companies House and HMRC on your behalf. Please be aware that the filing deadline for these accounts is **31 December 2024.**
Please contact me should you have any queries on the enclosed accounts.
Yours sincerely
## **Joanna Russell MAAT enc**
**Kinder Digital Accountants**
Suite 7 Penn House Broad Street Hereford HR4 9AP 01432 273400 | hello@kinderaccountants.co.uk | @kinderaccountants
Registered in England and Wales. Company number: 06856222
Company registration number: 07883124 Charity registration number: 1147645
## **PHOENIX BEREAVEMENT SUPPORT SERVICES**
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 March 2024
Kinder Accountants Chartered Certified Accountants Suite 7 Penn House Broad Street Hereford HR4 9AP
Page 1
## **Phoenix Bereavement Support Services**
## **Contents**
|Reference and Administrative Details|3|
|---|---|
|Trustees' Report|4 to 7|
|Statement of Trustees' Responsibilities|8|
|Independent Examiner's Report|9|
|Statement of Financial Activities|10|
|Balance Sheet|11|
|Notes to the Financial Statements|12 to 18|
Page 2
## **Phoenix Bereavement Support Services**
## **Reference and Administrative Details**
Company Number 7883124 Charity Number 1147645 Trustee & Chair Linda Jones Trustee & Secretary Leona Patterson Trustees Jessica Bellis Lorraine Smith Ronnette Thomas Registered Office The Fred Bulmer Centre Wall street, Hereford Herefordshire HR4 9HP Independent Examiner Kinder Accountants Chartered Certified Accountants Suite 7 Penn House Broad Street Hereford HR4 9AP
Page 3
## **Phoenix Bereavement Support Services**
## **TRUSTEES REPORT**
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the unaudited financial statements of the charity for the year from 1 April 2023 to 31 March 2024.
**The primary objects of the Charity** , as set out in its governing document are:
1. to relieve the mental and physical sickness of persons resident in Herefordshire suffering from bereavement or loss by the provision of counselling and support for such persons.
2. to act as a resource for young people up to the age of 25 living in Herefordshire by providing advice and assistance and organising programmes of physical, educational and other activities as a means of:
a) advancing them in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals.
b) the provision of recreational and leisure time activities provided in the interests of social welfare designed to improve their condition of life.
3. to advance the education of the public in the subject of grief and bereavement studies.
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. The trustees regularly review the charity’s activities to ensure that all activities are in line with the charitable objects of the organisation.
## **Vision:**
All Herefordshire children and their families who experience the death of someone close to them can access support that increases their resilience, reduces their isolation and brings them hope for the future.
## **Mission:**
We support Herefordshire children and young people between the ages of 5 and 21 (25 for vulnerable adults), who experience the death of someone close to them. We enable families, carers, volunteers and professionals to provide support for bereaved children. We advocate in the best interests of bereaved children, young people and their families.
## **Outcomes:**
Children, young people and families receive support through a variety of therapeutic group, family and individual interventions tailored to their needs. We aim to reduce the isolation of grief through our support activities and youth groups to strengthen a sense of belonging and widen social networks. We increase their capacity to cope in bereavement, restore confidence and build skills to support resilience longer term.
Our service is listed in local online community and national bereavement support directories. Awareness of grief, bereavement and the needs of bereaved children, young people and families is raised via our presence on social media.
We act as a useful resource for information and support to professionals in other fields, and have provided school staff training and whole school support following pupil and staff deaths.
Page 4
## **Phoenix Bereavement Support Services**
## **TRUSTEES REPORT**
## **Introduction**
We are a specialist Herefordshire service for children, young people (aged 5-21) and their families experiencing grief when someone close dies. We are unique in the county in offering our support following deaths in any circumstances or by any cause. 35% of referrals relate to anticipated deaths, as a result of long-term illness or life-limiting conditions but the majority of referrals (65%) follow sudden or traumatic deaths. The highest number of sudden deaths is by acute illness and suicide.
## **Referrals**
Demand for support has increased from an average 66 pa (2019-23) to 85 referrals for 121 children and young people this year.
Half of referrals were from education professionals, a third from GPs and other specialists - drug/alcohol and youth justice services. 40% of our referrals were identified as vulnerable, eg from areas of deprivation (IMD 2019), with additional needs or grief complexity.
## **Service Delivery**
We offer early advice and guidance, such as supporting parent/carers to explain death to children, and emotional support to enable access to our service interventions.
Our interventions support and encourage adaptation and adjustment to change, with healthy coping strategies, life-skills and self-belief as protective factors against future difficulties. Our service is flexible to needs and ends only when the young people or family feel more secure in their capacity to cope.
## **Family Support**
Practitioner support and guidance supports families to communicate effectively and help each other adjust to loss, develop problem solutions and family coping mechanisms - 155 family sessions were delivered.
## **Small Group Sessions**
Therapeutic exercises and discussion with peers supports the understanding of grief and the variety of individual responses. Coping strategies and life-skills are introduced in a series of sessions - 17 young people joined these groups.
## **One to one support**
Provided for individuals with additional needs, complexity or experiencing traumatic grief.
## **Family Socials and Youth Groups**
Social time and activities provide opportunities for fun and laughter, essential to mental health and wellbeing, providing companionship and building networks of support. Our Youth Group meets weekly during term-time.
Family Social activities this year included our city Treasure Hunt and an Autumn fun day. A family Fete in August attended by the Mayor of Hereford included entertainment from youth dance and Viking Re-enactment groups.
Page 5
## **Phoenix Bereavement Support Services**
## **TRUSTEES REPORT**
## **Other Activities**
We were honoured when our Chair was invited to the King’s Coronation Garden Party in May 2023 in recognition of their charity work, both in a professional capacity, and voluntary with Phoenix. One of our cofounders was lucky to be invited to share this honour and attend alongside.
We have supported local grief and bereavement related activities; a Bereavement Café in December, with other local professionals and representatives of national support services, and held our annual Lantern Walk on the National Day of Remembrance in March.
## **Governance**
We completed a full service assessment in March 2023, to review our support delivery and outcomes. This was also an opportunity to plan for the retirement of one of our co-founders in September 2023 after 12 years.
## **Staff and service management**
The support interventions are provided by three part-time self-employed specialist Bereavement Practitioners, each highly experienced in bereavement support and trauma-informed practice. They are line managed by the Chair, provide peer supervision and receive external clinical supervision.
Two Practitioners undertook Safeguarding Lead training in October 2023 and the team has attended Infant Loss, and Trauma Informed practice training.
Our Youth Ambassador team was expanded this year to a group of 5 young people aged 18 to 21, with our most experienced team members being promoted to Ambassadors.
## **Funding**
Please see the accounts for detailed evidence of income and expenditure during this period.
## **Trusts and Grants**
Our service activities have been funded this year by The Postcode Trust, The Eveson Trust and local Herefordshire grant-making bodies including the Herefordshire Community Foundation and the E F Bulmer Trust. We were successful in our application to the Co-op Local Community Fund and received part-funding at year end, further funding will be received when the voting period ends in October 2024. We are grateful for their support of our work.
## **Fundraising**
Income from Grants and Trusts, and Fundraising was reduced this year as we have been short-staffed and without a bid writer owing to a close family bereavement within the team. Owing to the timing of grants received and unrestricted reserves we have been able to continue our much-needed service. Grant applications have been made in the latter half of the year, the response to which are awaited. This is recognised as an operational risk and mitigation is in place ongoing.
Page 6
## **Phoenix Bereavement Support Services**
## **TRUSTEES REPORT**
The annual report was approved by the trustees of the charity on 20 December 2024 and Signed on its behalf by:
………………………………………………………
## **Linda Jones Trustees**
Page 7
## **Phoenix Bereavement Support Services**
## **Statement of Trustees' Responsibilities**
The trustees (who are also the directors of Phoenic Bereavement Support Services for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
- select suitable accounting policies and apply them consistently;
- observe the methods and principles in the Charities SORP;
- make judgements and estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charity on 20 December 2024 and signed on its behalf by:
......................................... Linda Jones Trustee
Page 8
## **Phoenix Bereavement Support Services**
## **Independent examiners report to The Trustees of Phoenix bereavement support services**
Registered Charity Number :- 07883124
I report on the accounts of the charity for the year ended 31 March 2024 which are set out on pages 10 to 18.
## **Respective responsibilities of trustees and examiner**
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
- examine the accounts under section 145 of the 2011 Act;
- to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
- to state whether particular matters have come to my attention.
## **Basis of independent examiner’s report**
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
## **Independent examiner's statement**
In connection with my examination, no matter has come to my attention:
- (1) which gives me reasonable cause to believe that in any material respect the requirements:
- to keep accounting records in accordance with section 386 of the Companies Act 2006; and to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of
- Recommended Practice: Accounting and Reporting by Charities have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
……………………………………………….
Sharon Baker FCCA Chartered Certified Accountants
Suite 7 Penn House Broad Street Hereford HR4 9AP 20 December 2024
Page 9
## **Phoenix Bereavement Support Services**
## **Statement of Financial Activities for the Year Ended 31 March 2024 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)**
|**Note**
**Income and Endowments from:**
Donations and Legacies
3
Incoming resources from
charitable activities
4
Investments income
5
Total Income
**Expenditure on :**
Raising funds
6
Charitable Activities
7
Total Expenditure
Net expenditure
Net movement in funds
**Reconciliation of funds**
Total Funds brought forward
Total funds carried forward
14|**Unrestricted**
**Funds**
**Restricted**
**Funds**
**£**
**£**
10,204
16,457
542
0
311
0
11,056
16,457
(180)
0
(34,307)
(9,989)
(34,487)
(9,989)
(34,487)
(9,989)
(23,430)
6,468
50,246
5,139
26,816
11,607|**2024**
**2023**
**Total Funds**
**Total Funds**
**£**
**£**
26,661
61,760
542
7,502
311
154
27,513
69,417
(180)
(96)
(44,296)
(56,581)
(44,476)
(56,677)
(44,476)
(56,677)
(16,963)
12,740
55,385
42,645
38,422
55,385|
|---|---|---|
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2024 is shown in note 14.
Page 10
## **Phoenix Bereavement Support Services**
## **(Registration number: 07883124) Balance Sheet as at 31 March 2024**
|**Note**
**Fixed assets**
Tangible assets
12
**Current assets**
Cash at bank and in hand
**Creditors : amounts falling due within one year**
13
**Net current assets**
**Net assets**
**Funds of the charity:**
**Unrestricted income funds**
Unrestricted funds
Restricted funds
14|**2024**
**£**
-
38,380
38,380
(42)
38,422
38,422
26,816
11,607
38,422|**2023**
**£**
237
56,149
56,149
1,001
55,148
55,384
50,246
5,139
55,385|
|---|---|---|
For the financial year ending 31 March 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements on pages 10 to 18 were approved by the trustees, and authorised for issue on 20 December 2024 and signed on their behalf by:
.........................................
Linda Jones
Trustee
Page 11
## **Phoenix Bereavement Support Services**
## **Notes to the Financial Statements for the Year Ended 31 March 2024**
## **1 Charity Status**
The charity is a charity limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £Nil towards the assets of the charity in the event of liquidation.
## **2 Accounting polices**
## **Summary of significant accounting policies and key accounting estimates**
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
## **Statement of compliance**
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
## **Basis of preparation**
Phoenix Bereavement Support Services meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
## **Going concern**
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
## **Exemption from preparing a cash flow statement**
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
## **Income and endowments**
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
## **Donations and legacies**
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
## **Grants receivable**
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Page 12
## **Phoenix Bereavement Support Services**
## **Notes to the Financial Statements for the Year Ended 31 March 2024**
## **Deferred income**
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
- The donor specifies that the grant or donation must only be used in future accounting periods; or The donor has imposed conditions which must be met before the charity has unconditional
- - entitlement.
## **Gifts in kind**
Gifts in kind are recognised in different ways dependent on how they are used by the charity:
(i) Those donated for resale produce income when they are sold. They are valued at the amount actually realised.
(ii) Those donated for onward transmission to beneficiaries are included in the Statement of Financial Activities (iii) Those donated for use by the charity itself are included when receivable. They are valued at the amount the charity would have had to pay to acquire them.
## **Expenditure**
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
## **Raising funds**
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
## **Charitable activities**
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of anindirect nature necessary to support them.
## **Support costs**
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
## **Governance costs**
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’smeetings and reimbursed expenses.
Page 13
## **Phoenix Bereavement Support Services**
## **Notes to the Financial Statements for the Year Ended 31 March 2024**
## **Taxation**
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
## **Tangible fixed assets**
Individual fixed assets costing £100.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
## **Depreciation and amortisation**
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
## **Cash and cash equivalents**
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
## **Borrowings**
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of FinancialActivities over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
## **Fund structure**
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Page 14
## **Phoenix Bereavement Support Services**
## **Notes to the Financial Statements for the Year Ended 31 March 2024**
## **3 Income from donations and legacies**
|**Unrestricted**
**Funds**
**General**
**£**
Donations and Legacies;
Donations from individuals
1,564
Grants, including capital grants;
Grants from other charities
8,640
Regular giving and capital donations
-
Gifts in kind
-
10,204
**4 Income from other trading activities**
Events income;
Other events income
**5 Investment Income**
Interest receivable and similar income;
Interest receivable on bank deposits|**Restricted**
**Funds**
**£**
-
16,457
-
-
16,457
**Unrestricted**
**Funds**
**General**
**£**
542
542
**Unrestricted**
**Funds**
**General**
**£**
311
311|**Total**
**Total**
**2024**
**2023**
**£**
**£**
1,564
10,216
25,097
51,545
-
-
-
-
26,661
61,760
**Total**
**Total**
**2024**
**2023**
**£**
**£**
542
7,502
542
7,502
**Total**
**Total**
**2024**
**2023**
**£**
**£**
311
154
311
154|
|---|---|---|
Page 15
## **Phoenix Bereavement Support Services**
## **Notes to the Financial Statements for the Year Ended 31 March 2024**
## **6 Expenditure on raising funds**
## **a) costs of generating donations and legacies**
|**Note**
Donations
**7 Expenditurs on charitable activities**
**Note**
Depreciation,
amortisation and other similar costs
Allocated support costs
Governance costs
8
**8 Analysis of governance and support costs**
Governance costs
Independent examiner fees
Examination of the financial statements
Other governance costs|**Unrestricted Restricted**
**Funds**
**Funds**
**General**
**General**
**£**
**£**
180
-
180
-
**Unrestricted Restricted**
**Funds**
**Funds**
**General**
**General**
**£**
**£**
237
-
31,899
9,989
2,171
-
34,307
9,989
**Unrestricted Restricted**
**Funds**
**Funds**
**General**
**General**
**£**
**£**
1,296
-
875
-
2,171
-|**Total**
**2024**
**£**
180
180
**Total**
**2024**
**£**
237
41,888
2,171
44,296
**Total**
**2024**
**£**
1,296
875
2,171|**Total**
**2023**
**£**
96
96
**Total**
**2023**
**£**
582
53,869
2,130
56,581
**Total**
**2023**
**£**
1,296
834
2,130|
|---|---|---|---|
Page 16
## **Phoenix Bereavement Support Services**
## **Notes to the Financial Statements for the Year Ended 31 March 2024**
## **9 Net incoming / Outgoing Resources**
Net outgoing resources for the year include:
|Depreciation of fixed assets
**10 Independent examiner's remuneration**
Examination of the financial statements|**2024**
**£**
237
**2024**
**£**
1,296|**2023**
**£**
582
**2023**
**£**
1,296|
|---|---|---|
## **11 Taxation**
The charity is a registered charity and is therfore exempt from taxation.
## **12 Tangible fixed assets**
|COST
At 01 April 2023
Additons During Year
Disposals During Year
At 31 March 2023
DEPRECIATION
At 01 April 2023
Charge for the period
Eliminated on disposals
At 31 March 2024
NET BOOK VALUE
At 01 April 2023
At 31 March 2024
**13 Creditors: amounts falling due within one year**
Accruals
Other taxation and social security
Other creditors|**Office**
**Equipment**
**£**
1,087
1,087
933
154
1,087
154
-|**Computer**
**Equipment**
**£**
3,649
3,649
3,566
83
3,649
83
-
**2024**
**£**
-
(42)
-
-
(42)|**Total**
**£**
4,736
-
-
4,736
4,500
237
-
4,736
237
-
**2023**
**£**
-
1
1,000
-
1,001|
|---|---|---|---|
Page 17
## **Phoenix Bereavement Support Services**
## **Notes to the Financial Statements for the Year Ended 31 March 2024**
## **14 Funds**
|**Unrestricted funds**
General
**Restricted funds**
**Unrestricted funds**
General
**Restricted funds**|**Balance at 1**
**April 2023**
**Income**
**resource**
**Resources**
**expended**
**Balance at 31**
**March 2024**
**£**
**£**
**£**
**£**
(50,246)
(11,056)
34,487
(26,816)
(5,139)
(16,457)
9,989
(11,607)
**Balance at 1**
**April 2022**
**Income**
**resource**
**Resources**
**expended**
**Balance at 31**
**March 2023**
**£**
**£**
**£**
**£**
(34,897)
(44,815)
29,466
(50,246)
(7,748)
(24,602)
27,211
(5,139)|
|---|---|
## **15 Analysis of net assets between funds**
## **16 Analysis of net funds**
|Cash as bank and in hand
Net debt|**At 01 April**
**2023**
**Cash flow**
**As 31 March 2024**
**£**
**£**
**£**
56,149
(17,769)
38,380
56,149
(17,769)
38,380|
|---|---|
Page 18