## **The PCC of the Ecclesiastical Parish of Christ Church West Didsbury and St Christopher Withington** 

**Trustees’ Annual Report for the year ended 31 December 2022** 

## **Reference and administrative details** 

## _**The charity name.**_ 

The legal name of the charity is:- The PCC of the Ecclesiastical Parish of Christ Church West Didsbury and St Christopher Withington. 

## _**The charity’s areas of operation and UK charitable registration.**_ 

The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 1147596. 

## _**Legal structure of the charity.**_ 

The governing document of the charity is the Parochial Church Council Powers Measure (1956) as amended by church representation rules that came into force on 28 November 2006. 

The trustees are all individuals. 

## **The principal operating address, telephone number, email and web addresses of the charity are:-** 

Christ Church Rectory 35 Darley Avenue West Didsbury Manchester, M20 2ZD Telephone 0161 445 4152 Email address office@christchurchdidsbury.org.uk Web address          http://christchurchdidsbury.org.uk 

## **The Trustees in office on the date the report was approved and who served during the reporting year were:-** 

Rev A Pilkington Mrs S Atherton Mr S Baird Mr B Bartlett Mrs S Belle Dr A J Bradbury Dr J Galloway Prof D Kloss Mrs C Lowe until April 2022 Mr R Lowe Mrs B Malone Ms A Meadowcroft Ms J Partington from April 2022 Ms E Radcliffe from April 2022 Mrs R Tebay Mrs A Tonner Mrs J Weaving Mr G Whalley Mrs J White Mr H Wood until April 2022 Mrs R Wood until April 2022 



## **Objects and activities of the charity** 

## _**The purposes of the charity as set out in its governing document.**_ 

Charitable object – promoting in the ecclesiastical parish the whole mission of the church. 

Summary of objects – to enable as many people as possible to worship at our churches and to be part of the parish community through prayer, learning about the Gospel, provision of pastoral care and through missionary and outreach work. 

## _**The main activities undertaken during a normal year to further the charity’s purpose for the public benefit.**_ 

Activities include:- 

-Provision of worship and prayer. 

-Outreach to residential homes and schools. 

-Use of buildings by other Christian communities. 

-Provision of accommodation for community groups. 

-Providing space for concerts open to all. 

-Christ Church takes part in the national Heritage Open Weekend each September, locally organised and advertised by Didsbury Civic Society under the Didsbury Open Doors banner. The church has a themed display in addition to information about parish history and various architectural and decorative features of the building. 

-Christ Church is open every Wednesday and Saturday morning for visitors as advertised through the Heritage Lottery Fund website following extensive grant aid for roof works. 

-Charitable donations locally, nationally and internationally. 

-Provision of accommodation to Chorlton and Didsbury Food Bank for storage and distribution of food. 

-Work with Southway Housing Association, including coffee mornings and monthly events. 

-St Christopher’s Church is used every week by Greater Together Manchester to provide warmth, a hot meal and social time for those staying in local bed and breakfast accommodation. The building is also used by the NHS for Health and Wellbeing sessions. 

-Christ Church Hall is used by the National Childbirth Trust for classes for parents. 

The trustees have had regard to the Charity Commission’s guidance on public benefit in managing the activities of the charity. 

## _**The main achievements and performance of the charity during the year.**_ 

During 2022 the church has returned to normal activities following relaxation of the national restrictions imposed to control the Covid-19 pandemic. Services continue to be streamed for those unable to attend in person. 

In addition, Christ Church has been open for private prayer for 2 hours on Wednesday and Saturday. 

Carol singing has returned at residential homes at Christmas. 

There is a parish WhatsApp group so that church members can be contacted and respond to needs for assistance by parishioners with shopping etc.. 

Work with local schools has resumed face to face, particularly Experience Easter. 

Our buildings have been used again by community groups since restrictions have been lifted. These include services for children and adults and include karate, theatre school, Cocaine Anonymous, music tuition and other Christian groups. 

Concerts open to the public continue and church buildings are used for rehearsal. 



Chorlton and Didsbury Food Bank has continued to use our hall for storage and distribution throughout the year. It has been open on an increased number of days to meet an increased need for its services by the local community for food and other essential items. 

Despite reduced income donations to other charities and individuals in need were maintained at previous levels. 

Regular maintenance has been carried out on our buildings. 

## **Structure, governance and management of the charity** 

## _**The methods used to recruit and appoint new charity trustees.**_ 

Trustees are elected at the Annual Parochial Church Meeting. 

Bankers CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ 

## **Report approved by the trustees on 20 February 2023.** 





**CHRIST CHURCH WEST DIDSBURY & ST CHRISTOPHER WITHINGTON FINANCIAL STATEMENTS** 

**YEAR ENDED 31ST DECEMBER 2022** 



d•
nd•nt
t Chrlsto h r Withln
ton
This Teport on the accounts of the PCC for th8 year ended 31st Docèmb?r 2022,
which 8re set out herewth is in respect of an ex8mination carried out under Regulation
3{31 ofthe Church Accounting Regul*ions I'the regulations'l and 8.43 ot The Chari(ies
Act 1993 Ilhe act'i.
As member5 ofthe PCC you are responsible for the Preparation of the accounts., yo
consider that the audit requirements of Regulation 3131 of th8 regulations and s.43{21
of the Act do not 8pply. It 15 my responsibility to issue this report of those accounts in
accordance with the temis of Regulation 25 of the Regulations and Regulation 7 of the
ChaTiti8s IAccounts & Reports} RegulBlions 1995.
My examination was carried out in accordance with the General Directions given by
thè Charity Comrnission under $.43{71 ofthe Act and to be lound in the guidance from
the CBF. The examination include$ a review of the ac¢ounting records kept by the
PCC and a comparison of the accounts with those records. It also includes considering
any unusual items or disclo$ures in the accounts seekin9 explanations from you as
trustees conceming any such matters.
The procedures undertaken do not provide all the evidence that would be requir￿ in
an audit, and (x)nsequently I do not express an audit opinion on the view given by the
a¢xounls.
th PCC ofChrl8t C
In connection with my examination, no matter has come to my attention..
{1} Which gives me ￿8$onab￿ Cause to believe that in any material respect the
requirements to keep a¢counting records in accordance with s_41 of the Ad.. and to
prepare accounts which accord with the accounting records and to comply with the
requirements of the Act, as also contained in the Regulalions have not been mel,. or
12) To which, in my opinion, attention should be drawn to enable a proper
undetstanding of the accounts to be reached.
Signed..
Date..
£113113
Helen Whittingham
Indcpcndcnl Examin¢r
Approved by the Parochlal Church Council on ...................
And signed on its behalf by:
knI3 -
PCC Chair
PCC Member

**CHRIST CHURCH WEST DIDSBURY AND ST CHRISTOPHER WITHINGTON FINANCIAL STATEMENTS YEAR ENDED 31ST DECEMBER 2022** 

## **RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR** 

|**RECEIPTS**<br>**Ordinary**<br>Planned giving (stewardship)<br>Cash collections<br>Contactless payments<br>Magazine<br>PCC fees<br>Hire of church and halls<br>Charitable donations<br>Other donations / fundraising<br>Traidcraft<br>Tea/Coffee Money<br>Other ordinary income<br>Tax refunds (Gift Aid/GASDS)<br>**Ordinary subtotal**<br>**Extraordinary**<br>Flat<br>Hall & buildings fund<br>Christ Church organ fund<br>Bequests<br>Heating grant from Diocese<br>**Extraordinary subtotal**<br>**Total**||General<br>£<br>40,570<br>2,633<br>2,097<br>845<br>2,681<br>37,407<br>-<br>-<br>1,037<br>120<br>1,806<br>11,363<br>100,559<br>9,491<br>2,022<br>370<br>-<br>2,500<br>14,384<br>114,943|This Year<br>2022<br>Restricted*<br>£<br>200<br>335<br>-<br>-<br>4,329<br>-<br>2,635<br>396<br>-<br>-<br>-<br>-<br>7,895<br>-<br>3,567<br>-<br>-<br>-<br>3,567<br>11,461|**Total**<br>**£**<br>**40,770**<br>**2,968**<br>**2,097**<br>**845**<br>**7,010**<br>**37,407**<br>**2,635**<br>**396**<br>**1,037**<br>**120**<br>**1,806**<br>**11,363**<br>**108,454**<br>**9,491**<br>**5,589**<br>**370**<br>**-**<br>**2,500**<br>**17,950**<br>**126,404**|Last Year<br>2021<br>Total<br>£<br>43,191<br>2,991<br>145<br>753<br>5,199<br>20,476<br>2,625<br>812<br>147<br>-<br>2,784<br>13,585<br>92,707<br>7,528<br>4,112<br>-<br>8,500<br>-<br>20,140<br>112,847|
|---|---|---|---|---|---|



*Note: certain funds may be _designated_ by the trustees (the PCC) for specific projects from time to time; however, these still form part of our _general_ (unrestricted) funds for the purposes of charity law and can be redirected back to unrestricted funds if the PCC chooses. Our _restricted_ funds are those held for donor specified-purposes - for example. appeals or grants that have been made to fund specific objects or objectives, including donations to other charities. 



## **RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR** 

|**PAYMENTS**<br>**Ordinary**<br>Rector<br>Water<br>Phone/Broadband<br>Working expenses<br>Council tax<br>Curate<br>Working expenses<br>Broadband<br>Churches<br>Parish share/fees<br>Gas<br>Electricity<br>Water<br>Insurance<br>Broadband<br>Cleaning<br>Repairs/maintenance<br>Upkeep of services<br>Church grounds<br>Organist and music<br>Sunday schools/education<br>Magazine<br>Charitable giving<br>Traidcraft<br>Other<br>Halls<br>Gas<br>Electricity<br>Cleaning<br>Repairs/maintenance<br>Other hall expenses/refunds<br>**Ordinary subtotal**<br>**Extraordinary**<br>Tr to CCLA<br>Christ Church organ fund<br>Flat (incl. community in 2022)<br>Hall & buildings fund<br>New St Christopher's organ<br>**Extraordinary subtotal**<br>**Total**<br>**SURPLUS/DEFICIT**<br>**Ordinary**<br>**Extraordinary**<br>**Total**|||2022|**Total**<br>**£**<br>**705**<br>**861**<br>**1,800**<br>**2,696**<br>**2,400**<br>**758**<br>**52,332**<br>**4,477**<br>**2,094**<br>**972**<br>**7,434**<br>**690**<br>**1,094**<br>**3,201**<br>**2,670**<br>**1,005**<br>**6,200**<br>**162**<br>**896**<br>**6,513**<br>**1,543**<br>**8,932**<br>**1,387**<br>**691**<br>**2,076**<br>**-**<br>**337**<br>**113,925**<br>**-**<br>**775**<br>**3,554**<br>**7,069**<br>**1,100**<br>**12,498**<br>**126,423**<br>**5,471**<br>**-**<br>**5,452**<br>**19**<br>**-**|2021|
|---|---|---|---|---|---|
||<br>|General<br>£<br>705<br>861<br>1,800<br>2,696<br>2,400<br>758<br>48,003<br>4,477<br>2,094<br>972<br>7,434<br>690<br>1,094<br>3,201<br>2,670<br>1,005<br>6,200<br>162<br>896<br>4,054<br>1,543<br>8,001<br>1,387<br>691<br>2,076<br>-<br>337<br>106,206<br>-<br>775<br>3,554<br>3,503<br>1,100<br>8,931<br>115,138<br>5,647<br>-<br>5,452<br>195<br>-|Restricted<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>4,329<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>2,459<br>-<br>931<br>-<br>-<br>-<br>-<br>-<br>7,719<br>-<br>-<br>-<br>3,567<br>-<br>3,567<br>11,286<br>176<br> <br>-<br>176<br>||Total<br>£<br>586<br>815<br>1,800<br>2,596<br>1,800<br>591<br>51,772<br>3,183<br>1,544<br>850<br>6,852<br>764<br>986<br>4,406<br>2,468<br>300<br>6,163<br>42<br>768<br>5,762<br>267<br>3,399<br>1,204<br>526<br>1,840<br>215<br>1,685<br>103,183<br>15,000<br>-<br>5,704<br>4,866<br>-<br>25,570<br>128,754<br>10,476<br>-<br>5,430<br>-<br>15,906<br>-|





**CHRIST CHURCH WEST DIDSBURY AND ST CHRISTOPHER WITHINGTON FINANCIAL STATEMENTS YEAR ENDED 31ST DECEMBER 2022** 

## **STATEMENTS OF ASSETS & LIABILITIES AT YEAR END** 

The financial statements have been prepared in accordance with s.133(1) of the Charities Act 2011. For details of income and expenditure please see Receipts & Payments sheet for the full year. 

|**ASSETS**<br>**Bank Account Balances**<br>CAF bank current account<br>CCLA deposit account<br>**Invesment Property**<br>5 Montmarno Drive (2 bedroom,<br>leasehold flat purchased in 2004)<br>**Debtors**<br>Gift Aid/GSADS<br>Church/hall hire<br>**TOTAL  ASSETS**<br>**As Available Funds**<br>Hall and buildings fund<br>Flat/community fund<br>Organ fund<br>Reserve<br>Available general funds<br>**LIABILITIES**<br>**Unrestricted funds**<br>Carol service: singers/organist fees<br>Sundry expenses<br>Parish share 2022<br>**Restricted funds**<br>DBF fees for prev. month(s)<br>Viva Network (Advent supper)<br>Childrens Society (Christingle)<br>Diabetes UK (funeral collection)<br>**TOTAL LIABILITIES**|AS AT<br>01/01/2022<br>£<br>12,168<br>35,816<br>191,324<br>-<br>715<br>7,052<br>14,840<br>7,323<br>15,000<br>3,769<br>210<br>75<br>933<br>-<br>197<br>90|<br> <br> <br> <br> <br>|**AS AT**<br>**31/12/2022**<br>**£**<br>**12,149**<br>**36,287**<br>**48,435**<br>**198,000**<br>_See note 1 & 2_<br>**-**<br>**835**<br>**835**<br>**247,270**<br>**5,572**<br>**-**<br>_See note 3_<br>**6,918**<br>**18,000**<br>_See note 4_<br>**17,946**<br>**48,435**<br>**125**<br>**-**<br>**2**<br>**127**<br>**412**<br>**235**<br>**194**<br>**-**<br>**841**<br>**968**|
|---|---|---|---|



Note 1: A valuation/amount is not required for financial statements such as these. However, a figure has been included for consistency with previous financial statements and to give an indication of the **approximate** value. The last formal valuation was undertaken in 2019 and the trustees (the PCC) chose to use the 2019 figure again for the last two years' financial statements, therefore this is the figure shown as at 01/1/2022.  The 31/12/2022 figure is based on estate agents'/Land Registry data from internet searches carried out on 18/2/2023; it is intended to be a conservative estimate, based on the more recent sale prices of other 2-bedroom flats on the same road. 

Note 2: Churches, churchyards and rectories are vested in the Church of England and are not Parish assets. Moveable church contents (plate, furniture, etc.) are inalienable property and require a faculty for disposable; they are recorded in the church _Terrier_ log and are not recognised nor listed on this Statement of Assets & Liabilities. 

> Note 3: On 10th May 2022, PCC resolved to:- abolish the Flat & Community/Mission fund and re-allocate all monies into General Funds; and to change the "Hall Refurbishment Fund" to the "Hall and Buildings Fund". Note 4: The trustees (the PCC) aim to maintain free reserves in unrestricted funds based on approximately two months' unrestricted expenditure, which they consider sufficient to cope with any timing fluctuations in unrestricted income. 





**CHRIST CHURCH WEST DIDSBURY & ST CHRISTOPHER WITHINGTON FINANCIAL STATEMENTS** 

**YEAR ENDED 31ST DECEMBER 2022** 



d•
nd•nt
t Chrlsto h r Withln
ton
This Teport on the accounts of the PCC for th8 year ended 31st Docèmb?r 2022,
which 8re set out herewth is in respect of an ex8mination carried out under Regulation
3{31 ofthe Church Accounting Regul*ions I'the regulations'l and 8.43 ot The Chari(ies
Act 1993 Ilhe act'i.
As member5 ofthe PCC you are responsible for the Preparation of the accounts., yo
consider that the audit requirements of Regulation 3131 of th8 regulations and s.43{21
of the Act do not 8pply. It 15 my responsibility to issue this report of those accounts in
accordance with the temis of Regulation 25 of the Regulations and Regulation 7 of the
ChaTiti8s IAccounts & Reports} RegulBlions 1995.
My examination was carried out in accordance with the General Directions given by
thè Charity Comrnission under $.43{71 ofthe Act and to be lound in the guidance from
the CBF. The examination include$ a review of the ac¢ounting records kept by the
PCC and a comparison of the accounts with those records. It also includes considering
any unusual items or disclo$ures in the accounts seekin9 explanations from you as
trustees conceming any such matters.
The procedures undertaken do not provide all the evidence that would be requir￿ in
an audit, and (x)nsequently I do not express an audit opinion on the view given by the
a¢xounls.
th PCC ofChrl8t C
In connection with my examination, no matter has come to my attention..
{1} Which gives me ￿8$onab￿ Cause to believe that in any material respect the
requirements to keep a¢counting records in accordance with s_41 of the Ad.. and to
prepare accounts which accord with the accounting records and to comply with the
requirements of the Act, as also contained in the Regulalions have not been mel,. or
12) To which, in my opinion, attention should be drawn to enable a proper
undetstanding of the accounts to be reached.
Signed..
Date..
£113113
Helen Whittingham
Indcpcndcnl Examin¢r
Approved by the Parochlal Church Council on ...................
And signed on its behalf by:
knI3 -
PCC Chair
PCC Member

**CHRIST CHURCH WEST DIDSBURY AND ST CHRISTOPHER WITHINGTON FINANCIAL STATEMENTS YEAR ENDED 31ST DECEMBER 2022** 

## **RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR** 

|**RECEIPTS**<br>**Ordinary**<br>Planned giving (stewardship)<br>Cash collections<br>Contactless payments<br>Magazine<br>PCC fees<br>Hire of church and halls<br>Charitable donations<br>Other donations / fundraising<br>Traidcraft<br>Tea/Coffee Money<br>Other ordinary income<br>Tax refunds (Gift Aid/GASDS)<br>**Ordinary subtotal**<br>**Extraordinary**<br>Flat<br>Hall & buildings fund<br>Christ Church organ fund<br>Bequests<br>Heating grant from Diocese<br>**Extraordinary subtotal**<br>**Total**||General<br>£<br>40,570<br>2,633<br>2,097<br>845<br>2,681<br>37,407<br>-<br>-<br>1,037<br>120<br>1,806<br>11,363<br>100,559<br>9,491<br>2,022<br>370<br>-<br>2,500<br>14,384<br>114,943|This Year<br>2022<br>Restricted*<br>£<br>200<br>335<br>-<br>-<br>4,329<br>-<br>2,635<br>396<br>-<br>-<br>-<br>-<br>7,895<br>-<br>3,567<br>-<br>-<br>-<br>3,567<br>11,461|**Total**<br>**£**<br>**40,770**<br>**2,968**<br>**2,097**<br>**845**<br>**7,010**<br>**37,407**<br>**2,635**<br>**396**<br>**1,037**<br>**120**<br>**1,806**<br>**11,363**<br>**108,454**<br>**9,491**<br>**5,589**<br>**370**<br>**-**<br>**2,500**<br>**17,950**<br>**126,404**|Last Year<br>2021<br>Total<br>£<br>43,191<br>2,991<br>145<br>753<br>5,199<br>20,476<br>2,625<br>812<br>147<br>-<br>2,784<br>13,585<br>92,707<br>7,528<br>4,112<br>-<br>8,500<br>-<br>20,140<br>112,847|
|---|---|---|---|---|---|



*Note: certain funds may be _designated_ by the trustees (the PCC) for specific projects from time to time; however, these still form part of our _general_ (unrestricted) funds for the purposes of charity law and can be redirected back to unrestricted funds if the PCC chooses. Our _restricted_ funds are those held for donor specified-purposes - for example. appeals or grants that have been made to fund specific objects or objectives, including donations to other charities. 



## **RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR** 

|**PAYMENTS**<br>**Ordinary**<br>Rector<br>Water<br>Phone/Broadband<br>Working expenses<br>Council tax<br>Curate<br>Working expenses<br>Broadband<br>Churches<br>Parish share/fees<br>Gas<br>Electricity<br>Water<br>Insurance<br>Broadband<br>Cleaning<br>Repairs/maintenance<br>Upkeep of services<br>Church grounds<br>Organist and music<br>Sunday schools/education<br>Magazine<br>Charitable giving<br>Traidcraft<br>Other<br>Halls<br>Gas<br>Electricity<br>Cleaning<br>Repairs/maintenance<br>Other hall expenses/refunds<br>**Ordinary subtotal**<br>**Extraordinary**<br>Tr to CCLA<br>Christ Church organ fund<br>Flat (incl. community in 2022)<br>Hall & buildings fund<br>New St Christopher's organ<br>**Extraordinary subtotal**<br>**Total**<br>**SURPLUS/DEFICIT**<br>**Ordinary**<br>**Extraordinary**<br>**Total**|||2022|**Total**<br>**£**<br>**705**<br>**861**<br>**1,800**<br>**2,696**<br>**2,400**<br>**758**<br>**52,332**<br>**4,477**<br>**2,094**<br>**972**<br>**7,434**<br>**690**<br>**1,094**<br>**3,201**<br>**2,670**<br>**1,005**<br>**6,200**<br>**162**<br>**896**<br>**6,513**<br>**1,543**<br>**8,932**<br>**1,387**<br>**691**<br>**2,076**<br>**-**<br>**337**<br>**113,925**<br>**-**<br>**775**<br>**3,554**<br>**7,069**<br>**1,100**<br>**12,498**<br>**126,423**<br>**5,471**<br>**-**<br>**5,452**<br>**19**<br>**-**|2021|
|---|---|---|---|---|---|
||<br>|General<br>£<br>705<br>861<br>1,800<br>2,696<br>2,400<br>758<br>48,003<br>4,477<br>2,094<br>972<br>7,434<br>690<br>1,094<br>3,201<br>2,670<br>1,005<br>6,200<br>162<br>896<br>4,054<br>1,543<br>8,001<br>1,387<br>691<br>2,076<br>-<br>337<br>106,206<br>-<br>775<br>3,554<br>3,503<br>1,100<br>8,931<br>115,138<br>5,647<br>-<br>5,452<br>195<br>-|Restricted<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>4,329<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>2,459<br>-<br>931<br>-<br>-<br>-<br>-<br>-<br>7,719<br>-<br>-<br>-<br>3,567<br>-<br>3,567<br>11,286<br>176<br> <br>-<br>176<br>||Total<br>£<br>586<br>815<br>1,800<br>2,596<br>1,800<br>591<br>51,772<br>3,183<br>1,544<br>850<br>6,852<br>764<br>986<br>4,406<br>2,468<br>300<br>6,163<br>42<br>768<br>5,762<br>267<br>3,399<br>1,204<br>526<br>1,840<br>215<br>1,685<br>103,183<br>15,000<br>-<br>5,704<br>4,866<br>-<br>25,570<br>128,754<br>10,476<br>-<br>5,430<br>-<br>15,906<br>-|





**CHRIST CHURCH WEST DIDSBURY AND ST CHRISTOPHER WITHINGTON FINANCIAL STATEMENTS YEAR ENDED 31ST DECEMBER 2022** 

## **STATEMENTS OF ASSETS & LIABILITIES AT YEAR END** 

The financial statements have been prepared in accordance with s.133(1) of the Charities Act 2011. For details of income and expenditure please see Receipts & Payments sheet for the full year. 

|**ASSETS**<br>**Bank Account Balances**<br>CAF bank current account<br>CCLA deposit account<br>**Invesment Property**<br>5 Montmarno Drive (2 bedroom,<br>leasehold flat purchased in 2004)<br>**Debtors**<br>Gift Aid/GSADS<br>Church/hall hire<br>**TOTAL  ASSETS**<br>**As Available Funds**<br>Hall and buildings fund<br>Flat/community fund<br>Organ fund<br>Reserve<br>Available general funds<br>**LIABILITIES**<br>**Unrestricted funds**<br>Carol service: singers/organist fees<br>Sundry expenses<br>Parish share 2022<br>**Restricted funds**<br>DBF fees for prev. month(s)<br>Viva Network (Advent supper)<br>Childrens Society (Christingle)<br>Diabetes UK (funeral collection)<br>**TOTAL LIABILITIES**|AS AT<br>01/01/2022<br>£<br>12,168<br>35,816<br>191,324<br>-<br>715<br>7,052<br>14,840<br>7,323<br>15,000<br>3,769<br>210<br>75<br>933<br>-<br>197<br>90|<br> <br> <br> <br> <br>|**AS AT**<br>**31/12/2022**<br>**£**<br>**12,149**<br>**36,287**<br>**48,435**<br>**198,000**<br>_See note 1 & 2_<br>**-**<br>**835**<br>**835**<br>**247,270**<br>**5,572**<br>**-**<br>_See note 3_<br>**6,918**<br>**18,000**<br>_See note 4_<br>**17,946**<br>**48,435**<br>**125**<br>**-**<br>**2**<br>**127**<br>**412**<br>**235**<br>**194**<br>**-**<br>**841**<br>**968**|
|---|---|---|---|



Note 1: A valuation/amount is not required for financial statements such as these. However, a figure has been included for consistency with previous financial statements and to give an indication of the **approximate** value. The last formal valuation was undertaken in 2019 and the trustees (the PCC) chose to use the 2019 figure again for the last two years' financial statements, therefore this is the figure shown as at 01/1/2022.  The 31/12/2022 figure is based on estate agents'/Land Registry data from internet searches carried out on 18/2/2023; it is intended to be a conservative estimate, based on the more recent sale prices of other 2-bedroom flats on the same road. 

Note 2: Churches, churchyards and rectories are vested in the Church of England and are not Parish assets. Moveable church contents (plate, furniture, etc.) are inalienable property and require a faculty for disposable; they are recorded in the church _Terrier_ log and are not recognised nor listed on this Statement of Assets & Liabilities. 

> Note 3: On 10th May 2022, PCC resolved to:- abolish the Flat & Community/Mission fund and re-allocate all monies into General Funds; and to change the "Hall Refurbishment Fund" to the "Hall and Buildings Fund". Note 4: The trustees (the PCC) aim to maintain free reserves in unrestricted funds based on approximately two months' unrestricted expenditure, which they consider sufficient to cope with any timing fluctuations in unrestricted income. 

