OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CALVARY OF FREEDOM EVANGELICAL MINISTRY

Charity No. 1147544

Trustees' Report and Unaudited Accounts

31 December 2020

CALVARY OF FREEDOM EVANGELICAL MINISTRY Contents

Pages
Trustees' Annual Report 2 to 3
Statement of Financial Activities 4
Balance Sheet 5
Notes to the Accounts 6 to 13
Detailed Statement of Financial Activities 14 to

Page 1

CALVARY OF FREEDOM EVANGELICAL MINISTRY Trustees Annual Report

The Trustees present their report with the unaudited financial statements of the charity for the year ended 31 December 2020.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1147544

Trustees

The following Trustees served during the year:

I. Ajayi F.K. LAWAL K.R. OKETOLA

Trustee for the charity in holding title to charity property

Pastor Israel Ajayi Kayode Oketola Fatai Lawal

Accountants

Charles Luf & Co

OBJECTIVES AND ACTIVITIES

TO ADVANCE THE CHRISTIAN RELIGION FOR THE BENEFIT OF THE PUBLIC IN ACCORDANCE WITH THE STATEMENTS OF BELIEF APPEARING IN THE ATTACHED SCHEDULE IN BARKING AND DAGENHAM.

The main activities undertaken in relation to those purposes...The first function of the church in any community is educa- tion in religion and morality,—the ministry to the inner life. The churches have it within their power to bring to the people the con- sciousness of God, and of the invisible world, and to release the spiritual forces that lie back in every man's heart.This includes these purposes are worship, fellowship, discipleship, ministry, and mission,

Activity / project / service 1Provision of mobile food bank for the homeless

Activity / project / service 2Assisting church members financially in times of hardship Provision of Lecture, symposium, seminars and confrences

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

Page 2

CALVARY OF FREEDOM EVANGELICAL MINISTRY Trustees Annual Report

I. Ajayi Trustee 31 December 2020

Page 3

CALVARY OF FREEDOM EVANGELICAL MINISTRY Statement of Financial Activities

for the year ended 31 December 2020

Notes
Income and endowments
from:
Donations and legacies
3
Total
Expenditure on:
Charitable activities
4
Other
5
Total
Net gains on investments
Net income
6
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricte
d funds
2020
£
75,034
Total funds
2020
£
75,034
Total funds
2019
£
58,034
75,034
4,760
30,468
75,034
4,760
30,468
58,034
4,892
46,751
35,228
-
35,228
-
51,643
-
39,806
-
39,806
-
6,391
-
39,806 39,806 6,391
39,806
18,323
39,806
18,323
6,391
11,932
58,129 58,129 18,323

Page 4

CALVARY OF FREEDOM EVANGELICAL MINISTRY Balance Sheet

at 31 December 2020

Charity No. 1147544
Fixed assets
Tangible assets
8
Current assets
Debtors
9
Cash at bank and in hand
Creditors:Amount falling due within one year
10
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
11
Unrestricted funds
11
General funds
Reserves
11
Total funds
Approved by the trustees on 31 December 2020
2020
£
16,091
16,091
13,483
30,611
44,094
(2,056)
42,038
58,129
58,129
58,129
58,129
58,129
58,129
2019
£
16,091
16,091
-
2,413
2,413
(181)
2,232
18,323
18,323
18,323
18,323
18,323
18,323

And signed on their behalf by:

F.K. LAWAL Trustee 31 December 2020

Page 5

CALVARY OF FREEDOM EVANGELICAL MINISTRY Notes to the Accounts

for the year ended 31 December 2020

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 6

CALVARY OF FREEDOM EVANGELICAL MINISTRY Notes to the Accounts

Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 7

CALVARY OF FREEDOM EVANGELICAL MINISTRY Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 8

CALVARY OF FREEDOM EVANGELICAL MINISTRY

Notes to the Accounts

2 Statement of Financial Activities - prior year

2
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
3
Income from donations and legacies
Donations are also inform of
Thithes and Offerings
4
Expenditure on charitable activities
Expenditure on charitable
activities
WEALFARISM
Governance costs
Unrestricted
£
75,034
-
75,034
Unrestricted
£
4,760
4,760
Unrestricted
funds
2019
£
58,034
58,034
4,892
46,751
51,643
6,391
6,391
6,391
11,932
18,323
Total
2020
£
75,034
-
75,034
Total
2020
£
4,760
4,760
Total funds
2019
£
58,034
58,034
4,892
46,751
51,643
6,391
6,391
6,391
11,932
18,323
Total
2019
£
14,060
43,974
58,034
Total
2019
£
4,892
4,892

Page 9

CALVARY OF FREEDOM EVANGELICAL MINISTRY Notes to the Accounts

5 Other expenditure

5 Other expenditure
Unrestricted Total Total
2020 2019
£ £ £
Other interest payable 5 5 260
Employee costs 14,012 14,012 24,672
Motor and travel costs 10,642 10,642 765
Premises costs 800 800 12,479
Amortisation, depreciation,
impairment, profit/loss on - - 3,490
disposal of fixed assets
General administrative costs 3,859 3,859 3,585
Legal and professional costs 1,150 1,150 1,500
30,468 30,468 46,751
6 Net income before transfers
2020 2019
This is stated after charging: £ £
Depreciation of owned fixed assets - 3,490
Independent Examiner's fee 1,150 800
7 Staff costs
Salaries and wages 13,188 23,760
Social security costs - 912
13,188 24,672
No employee received emoluments in excess of £60,000.
The average monthly number of full time equivalent employees during the year was as follows:
2020 2019
Number Number
Number of Employees 3 3
3 3
8 Tangible fixed assets
£ £ £
Cost or revaluation
At 1 January 2020 25,527 16,708 42,235
At 31 December 2020 25,527 16,708 42,235
Depreciation and
impairment
At 1 January 2020 13,555 12,589 26,144
At 31 December 2020 13,555 12,589 26,144
Net book values
At 31 December 2020 11,972 4,119 16,091
At 31 December 2019 11,972 4,119 16,091

Page 10

CALVARY OF FREEDOM EVANGELICAL MINISTRY Notes to the Accounts

9
Debtors
Other debtors
10 Creditors:
amounts falling due within one year
Trade creditors
Other creditors
2020
£
13,483
13,483
2020
£
181
1,875
2,056
2019
£
-
-
2019
£
181
-
181
11 Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
12 Analysis of net assets between funds
Fixed assets
Net current assets
13 Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1 January
2020
18,323
18,323
Incoming
resources
(including
other
gains/losses
)
£
75,034
75,034
At 1 January
2020
£
Resources
expended
£
(35,228)
(35,228)
Unrestricted
funds
£
16,091
42,038
58,129
Cash flows
£
At 31
December
2020
£
58,129
58,129
Total
£
16,091
42,038
58,129
At 31
December
2020
£
2,413 28,198 30,611
2,413
2,413
28,198
28,198
30,611
30,611

Page 11

CALVARY OF FREEDOM EVANGELICAL MINISTRY Statement of Cash flows

for the year ended 31 December 2020

Cash flows from operating activities
Net income per Statement of Financial Activities
Adjustments for:
Increase in trade and other receivables
Increase in trade and other payables
Net cash provided by operating activities
Net cash used in investing activities
Net cash from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2020
£
39,806
(13,483)
1,875
28,198
-
-
28,198
2,413
30,611
2019
£
6,391
-
181
9,962
(19,083)
-
(9,121)
-
(9,121)
Components of cash and cash equivalents
Cash and bank balances 30,611 2,413
30,611 2,413

Page 12

CALVARY OF FREEDOM EVANGELICAL MINISTRY Detailed Statement of Financial Activities

for the year ended 31 December 2020

Income and endowments from:
Donations and legacies
Donations are also inform of
Thithes and Offerings
Total income and endowments
Expenditure on:
Charitable activities
WEALFARISM
Total of expenditure on charitable
activities
Other expenditure
Other interest payable
Employee costs
Salaries/wages
Employer's NIC
Staff welfare
Motor and travel costs
Vehicles - General costs
Vehicles - Insurance and licences
Vehicles - Repairs and
maintenance
Travel and subsistence
Premises costs
Rent
Light, heat and power
General administrative costs,
including depreciation and
amortisation
Depreciation of
Information and publications
Software, IT support and related
costs
Stationery and printing
Unrestricted
funds
2020
£
75,034
-
75,034
75,034
4,760
4,760
4,760
5
5
13,188
-
824
14,012
-
-
433
10,209
10,642
800
-
800
-
338
-
39
Total funds
2020
£
75,034
-
75,034
75,034
4,760
4,760
4,760
5
5
13,188
-
824
14,012
-
-
433
10,209
10,642
800
-
800
-
338
-
39
Total funds
2019
£
14,060
43,974
58,034
58,034
4,892
4,892
4,892
260
260
23,760
912
-
24,672
566
264
-
(65)
765
11,653
826
12,479
3,490
52
1,080
81

Page 13

CALVARY OF FREEDOM EVANGELICAL MINISTRY

Detailed Statement of Financial Activities

Subscriptions
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Solicitor's fees
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
16
540
2,926
3,859
1,150
-
1,150
30,468
35,228
-
39,806
39,806
-
39,806
18,323
58,129
16
540
2,926
3,859
1,150
-
1,150
30,468
35,228
-
39,806
39,806
-
39,806
18,323
58,129
-
-
2,372
7,075
800
700
1,500
46,751
51,643
-
6,391
6,391
-
6,391
11,932
18,323

Page 14