ANNUAL IMPACT REPORT,-2022
IRiNiIY
WELCOME...
11 s 1)tl4Trri .11) t xcitini, Vi thr ()1 r* Im.i%iiiiiiK Wt
Vlslon St4)leiiiv.nl.
.1 Ivlno Illv to tli# liill ljy iliiiwlfiy iiii
shurliia Je>'iii ¢1) ii¥iiiiluiiii rfpiii.
iivlqht)()Ilf hi)c)d.
tollow*)d
HIGHiIGHTS FROM 2022
W0￿h1p..
11.1
Mid-week-
Teachln8'.
Included..
HongKongers Minlstry..
H05ted a UKHK Welcoiiie cotirse lor Iiboul JO Iiiilvoil IIKvr%.
01) 16 Oclober, I youtli aiid 8 iidiills woro lJill)Il i('(I
Team:
o New operations leam IAriiialLlsal, arid tiow l<iy ArfbS(11141t(I l)Il'.
(Sam) contributed lo devplopinB <7 51roi)d of l(liini.
a Hong KonÉ Adminislrotoi Islilrlevl
The Hon8 Kongers workod liard in devplop a IL&am lor ihiilr ILIIFI(4 (.IiiIRfi*Rdll(Jri
each other and tun underpin a determlnation lo loll()w CJQ(I diiil I Ill,
and couraEe
A wel¢ominE and busy buildlnB:
Continued our commitment lo be open as mucli as wp ¢an1115ll4illy M(111 I Il dn(l rtlli'i riAIV ')rtl rtriil iiiiil IJliJVl¢l
a warm welcorne lo anyone coming In.
In Atslumn, wilh a grant Irom 'fhe Oxford Dlocese wp lonk part Ill Ilii.. ririll()Iliil Wijriii 'JPdll ¢11 l)r¢Jlv.o
We completed refurbishing I he 'lounge' ai)d 'ralnhow ¥Of)m', Lli(' f.lidiif41, W()rk f.()iJiilyii Iri I lip ( i&rrl¢lr)r l)v ill
kitchen.
Follnwing pigeon damage Ihe solar pane15 were rppalrcid Dii(I i)IKl4{)11 Iir(11)Ii,.d
Earley Help HublEHHI/Torch EaTley HublTEHI,'
EHH became part of a new greater RoadinB wl(Ir network ol liplp Iiiib., In Ill??, iinil Iiliiiiy (.(&iiiliiutril Iij ijlhy
very active part in lor8inE Its gradual dovL.lopmpnl.
Refresh Calé and Community14An£h..
We contt-nued lo run a weekly Well-bein￿ calè dcArlvL.d Ironi Illi. I 111 1/1 I I I Iirf)114{ l. Wt.
monthly community lunches belorp thL. Ifrsl calé ol the rnorith
International Café IICAFI:
FollowinE the Welcome Course, we hegan a wpokly Ite¥m-Ilniel l(.Al l(Ji Inl(Irniiiliiiiol,. wAri11iiy Ifj Iifdf Ill
English in an informal fun way, Thls has remhinod popular
Toddlers:
A weekly ioddleT term-time group contlnues to be pupular, wlth ovor 40 Llillclrt&n (&ilt.Ii tirY)i.

WI￿ Let the D•¢Js c￿t.
Coniin4Jed monthly on firsl Saturdw iiiornin8.
Y￿th..
. artivth'es: ahemate Sunday morning aiid evenings al Trinity.
lo￿ Thursday at Brookside- approx. 70 malnly unchurched youth.
Fridass in Maiden Erleigh School.
Ith pmvigion post-covid is a UnIve￿al challenge.
Your4 Adults12540 ish):
Began lo see sonie youn8 adults comli)8 to 11am and committing. Potential for development.
A¥Yatrled 8roiize and want to work for Silver.
Vork ui)derway developiryg a wildlife 8arden oil the bank IASDA endl.
Mission Support..
Ve gave away £ 16.137.601IO% of our tithable income) to a variety of charities and appeals, including:_
Christian Aid. Water Aid and the DEC Ukrdine.. nationally - A, The Children's Society,. and locally, CIRDIC, TORCH
and REinspired.
MANAGEMENTILEADERSHIP
Chlirch Council atid Twstees mel as ￿qUI￿d and worked well together.
Sou8hi to focus Increasing￿ on our mi55ion with elfective and efficlent mana8emenllleadership supporhng this
rather than dominatin8
joint Church Meett"118slworship continued - model developing,
Con8te8attonal teanis worked hard Need to develop su51ainable leadership given signs of growth.
Safe8uardin8 mana8ed effects'vety. including many HK volunteer DBSS.
Denoniinational links Inaintairied - challenge is to PTovide enough reps
Jon and Othe￿ involved in leadership ol TEHITorch and Transform Readin8.
FINANCE
2022 was thallen8in8. but excltin8...
Total incomè (not Including any HK income)" £177,896
72% 01 thls came from donanons- we have 8enerous people, and we need to celebrate them, even though donattons had
dropth frtmn the previous year.
Total expendilure14aln without any HK expenses).
ÉIXI,306
67% 01 this went on parent church assessments and staflin8 Costs.
OWEVER- we'd budgeted for a defitit of £24k in the year to August 2022. but ended with this only being £12.4k Idesplte
some unexpèctèd expenses).
Lots of uncertainties. but we believe God is leadlng us and will provide lor our need5.
Let's encourage and celebrate our generous givers and go forward in faithl
key verses.
Isaiah 7..4 Be careful, keep calm and don't lose heart...
James 1.2-3 - Consider it pure joy, my brother5, whenever you face trsals of many klnds. because you know that the
testing of your faith develops perseverance.
0 2 Cor 9-.6-8 . Whoevgr sows generously will also reap generously.. God loves a cheerful giver.
Malachi 3'10- 8ring the whole nthe in... Test me in this. and see it I will not open the windows of heaven and pour
out so much blessing that you will not have room enough for it.
Luke 6=38- Give, and 1t will be given to youl
N￿yEAR_.2O23
Continue:
re-imagining on all fronts- trusting in God's th'mlng and In His wav.
listenlng and obeying.
keeping our vision statement central to have impact.
balancing wise management and leadership with stepping out courageously in faith.
pursin8 partnership with local nei8hbourhood churche5- 5eekin8 'one' church.
Exploring UCC frontlines and 'whole life discipleship.,
o Developing integrdtton with HKers.
Nurturing 'family'.
Rernembering to do a few things well!
NURTURING LOVE, GRACE, PEACE, FUN.
www trinit
0118 9313124
iearle
.or

Thi5 docun*nt I44aÉ p￿se￿I*d Io Al￿ I￿pted by thè chiiNth Aiim lield i)i) 14 May )02.4
Si8ne
R6&Pa<es Ch47ir Church Coiincil ani4 Tru.%leos

CHARITY COMMISSIO
FOP ENGLAND AND WALf
Trlth Chur¢h Earley
1147601
Receipts and payments accounts
CC16a
Forthe pertod
from
01109Q1
3110Bf22
Section A Receipts and payments
Unrtrstrlcted
funds
Restrlcted
lund8
Endowmont
funds
Tot31 funds
Last year
io vA•r••l
ttslh• n•aro4lt
lo thè n•are¥l £
toth• £
10 th• ngarn*t£
A1 Recel ts
141,491
361
23.171
23.300
11,9Se
153A49
361
23.171
3• JS2
156,362
4,883
32,489
15,052
Sub totslfGffjss income for
AR)
1B8J22
27￿11
215.332
193.845
A2 A55et and Investment sales,
(See table).
160
Sub totsl
180
188 322
215.332
194025
A3Pa
ments
PaTr￿1 church asse5smwts
MISS￿ giwng
Repar5 knd
Ubirt￿ IrJrJwJinu builLling Insuran
Irbe￿arneS
66,102
16,136
26.183
6.103
70.638
GG,102
16,138
26,183
6,103
93,101
67.498
17,092
12,71B
4,091
$9.935
22,463
dlo
pass&l1hfOJ
the thurdj bank
Sub total
162135
A4 Asset and Inv85tsnent
ur¢hase8, l$ee table
2.664
2,664
13,016
Sub total
187828
210 291
17SISO
Net olreceiptsl(paymentsJ
A5 Transfers betsvoen funds
A6 Cash funds last year end
Cash funds th15 year end
493
8.900
105464
110505
CCXX R1 accounts ISSI
31105r2023

Section B Statement of assets and liabilities at the end of the period
Unrestricted
funds
Restricted
funds
no•r•st £
EndowTnènt
funds
to nlartrsi £
lo noarq•tÉ
81 Cash funds
Current
14,012
1,735
Deposi ￿nI
65.758
22.QOO
Total cash lunds
79.no
30.735
(wro• b*c•i [ry¢EI￿5 8Thd p8ymwns
Unrestrlcted
funds
Restrfcted
funds
EndowTnent
fvnds
Details
to nearp¥i£
noavest É
to IMTrBrost £
Fundio whlch
Current value
iorTral
Dètails
Cwl (opiiol￿Fl
Fundtowhich
ssel bek)fj
Dotails
Cost loptlona
Currgnt valts
B4 Assets retsined for th8
chartty's own use
Fund towhleh
relatss
Amourt d
Whers d
DotÈi1s
BS Liabilities
SvJned by Me or ￿ trvste*
teh?￿ d all the truslees
s￿nature
Prml Name
Date ol
rowdl
2oi2
CCXX R2 a¢cwnts ISSI
31n5ft022

## **TRINITY CHURCH** 

## **INDEPENDENT EXAMINER’S REPORT** 

## **Accounts for Church Financial Year September 2021 to August 2022** 

## **Summary** 

The church’s accounts are in good order. Scrutiny of the payments showed that all were appropriate to the activities of the church[1] . Almost all the payments are now done and recorded online, and incoming paper invoices are also recorded in the computer files. 

The church’s income fell from £190K in 2020/21 to £178K in 2021/22, but this was mainly due to exceptionally high one-off donations in 2020/21. 

Expansion of the church’s activities involved an increase in employment and correspondingly increased costs, resulting in a modest excess of expenditure over income. This used up some of the extra reserve accumulated during the Covid pandemic. The deficit of £12K was less than the £25K planned in the budget for 2021/22. 

The final accounts are a fair view for the church’s accounting year 2021/22 (all funds). I have found no reportable matter of material significance[2] . 

## **Recommendation** 

_Earley Help Hub and Torch, and the Hong Kong activities if not amalgamated with Trinity, should make arrangements to have their own financial accounts and bank accounts, and to be responsible for their own payments. This need not stop Trinity accepting donations in support of these activities into its own account and passing them on, as it has done for many charity collections and fundraising events._ 

. 

## **Observation** 

_The organisation and labelling of invoice and payment files have been improved and they are now much easier to identify, pair up and examine.  {No response required}_ 


> 1 These include some activities of other organisations which the church has been supporting. 2 See Reference 2 for an official interpretation of this statement. 

1 



## **Examination Method** 

The method is described in Ref.1. In line with common practice to examine at least one aspect in more depth, an examination was made of the newly associated activities of ‘Torch’ and the Hong Kong church. 

## **Findings** 

## Independent Examination Requirements 

The church’s trustees consider that an audit is not required for the church’s accounting year 2021/22 and that an independent examination by an unqualified person is adequate, on the grounds that the church’s gross income was less than £250,000. I confirm that the church’s gross income (turnover) of £218K[3] is in that range. 

## Treasurer’s Summary of Accounts 

This is a fair summary for the financial year. The accounts have been prepared using payments and receipts, as is appropriate to the church’s turnover. The use of more complex accrual accounting would not alter my view on the accounts. Although the finances of the associated activities are included in the turnover stated above, the accounts clearly identify them under separate headings. 

## Payments 

All expenditure was properly incurred in the church’s activities (including associated activities – see below) or as donations to charities. In addition, money collected directly for charities was passed on without deductions and, in many cases, supplemented from the church’s ‘Mission Giving’ fund. 

The organisation and labelling of invoice and payment files has been improved and they are now much easier to identify, pair up and examine. {Observation – no response required.} 

## Receipts 

Inspection of the income records showed that all income had been transferred to the appropriate accounts and ‘restricted’ where donors specified this. The former youth worker was re-employed as an associate pastor and the restricted ‘youth worker’ funding has been re-allocated to that role with the consent of the donors. The new role largely includes the previous youth worker role. 

Most of the income from church members now comes through regular standing orders or through the new Parish Giving Scheme. Both enable the church to recover an additional 25% tax rebate on donations from standard rate taxpayers. Over the whole year, 55% of the regular donations were made through the PGS. 

Receipts from room rentals and the Manse rental have fully recovered from the Covid stoppages. 

## Solar Panels 

This was the eighth year of operation of the solar panels. All repayments of interest-free loans were completed in this year. Solar income (feed-in tariff and export sales) at £4.8K slightly exceeded the final annual repayments (£4.45K) and will in future become an effective additional income for the church. However, it should be noted that the first major expenditure (£1.8K) on maintenance was required and that £5.3K was needed for pigeon proofing[4] . 

> 3 This figure is the turnover and differs from the church income because £40K of income is also handled by the church for the Hong Kong church activities, Torch, the Earley Help Hub and earmarked donations. 4 Prevention of pigeons nesting under the panels. 

2 



## Mission Giving and other Charitable Donations 

The long standing policy of giving 10% of the church’s ‘voluntary income’ has been maintained. The donations are entirely voluntary and do not create any legal obligations to make future donations. 

Some special collections were made and passed on directly to charities, sometimes with supplements from the general Mission Giving funds. 

## The Effects of the SARS-Cov-2 (‘Coronavirus’) Pandemic 

The finances for the previous two years were strongly affected by the pandemic although the net result was an increase in balances caused by the large reduction in activity and expenditure while the members’ donations were largely maintained. In 2021/22 the residual pandemic effects were minimal and the church’s activities have expanded relative to the pre-pandemic levels. 

## Manse Finances 

Normal operation of the manse was restored before the start of 2021/22. The manse is managed by the Methodist church as equal partner and the costs deducted from the annual rental income are reasonable and fully documented. The Trinity half share of net income was £8.4 K and this level can reasonably be expected to continue. 

## Associated Activities 

For many years the church has had minor associated activities, reported in previous independent examination reports under the title (Financially) Minor Activities, amounting to less than 5% of the total church finances. These activities were run by individual church members with their own mini-accounts (including some bank accounts) but reported annually to the church treasurer and occasionally donated surpluses to the church funds. Two of these minor activities, Chalfont Club and Thursday Toddlers closed in this year and transferred residual balances to the church funds. Ladies Club and Monday Toddlers remain active. 

However, several new activities have been added and the scale of the associated activities is no longer financially minor. The activities at the end of 2021/22, with approximate turnovers (£K), were: 

|Hong Kong Ministry and Fellowship|30  (for a part year: May to August)|
|---|---|
|Torch|6|
|Earley Help Hub|2|
|Previous activities|4  (including the two recently closed)|



The first three organisations are not run solely by Trinity church, although the incorporation of the Hong Kong activities with Trinity is being considered. However, the nature of Earley Help Hub and Torch is such that they will continue to be responsible to several organisations. Use of the Trinity bank account for these purpose is not sensible in the long term as Trinity payments should be under its control. Therefore it is recommended that: 

_Earley Help Hub and Torch, and the Hong Kong activities, if not amalgamated with Trinity, should make arrangements to have their own financial accounts and bank accounts, and to be responsible for their own payments. This need not interfere with Trinity accepting designated donations to its own account and passing them on, as it has done for many charity collections and fundraising events._ 

## Income and Expenditure 

The church’s income fell from £190K in 2020/21 to £178K in 2021/22, but this was mainly due to exceptionally high one-off donations in 2020/21. Recently, though, there have been several large ‘one- 

3 



off’ items in both income and expenditure, so the income and expenditure for the year 2021/22 should not be presumed accurate predictors for next year. 

Expansion of the church’s activities involved an increase in employment and correspondingly increased costs, resulting in a modest excess of expenditure over income. This used up some of the extra reserve accumulated during the Covid pandemic. The deficit of £12K was less than the £25K planned in the budget for 2021/22. Although planning for a deficit is not normally to be recommended, the substantial increase in the reserves during the pandemic meant that the planned deficit was a reasonable way to promote the expansion in activities. 

## Financial Reserves 

|Financial Reserves|||
|---|---|---|
|The end of year position for 2021/22 is:|(£) {with last year’s figures for comparison}||
||31 August 2022|31 August 2021|
|Bank accounts|110,504|105,463|
|Solar project loans (owed)|(0)|(4.450)|
|Balance attributable to ‘associates’5|(19,354)|N/A|
||-----------|-----------|
|Net balance attributable to Trinity|91,150|101,013|



The Trinity net balance was 48% of the annual expenditure (£190K). This is reduced from the 57% on 31 August 2021. The working reserve is the same, now that the fixed term solar loans have been repaid The working reserve is still well above the recommended minimum of 25% and very close to the recommended ‘norm’ of 50% which is usually regarded as fully sufficient for all reasonable contingencies. Given that the pandemic related uncertainties have reduced in the last year, this level of reserve is very satisfactory. 

## **Matters of Material Significance Reportable to UK Charity Regulators** 

In the course of my independent examination I have found no matter of material significance reportable to UK charity regulators. {See Reference 2 Section 5 for the relevant criteria}. 

## **References** 

- 1 Trinity Church, Independent Examination of Accounts, FY September 2021 to August 2022. Examination Method. [Nigel Holloway, December 2021.] 

- 2 Independent Examination of Charity Accounts: Directions and Guidance for Examiners. Charity Commission document CC32 (as amended). 

## **INDEPENDENT EXAMINER’S FORMAL STATEMENT** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1   proper accounting records were not kept or, 

- 2   the accounts do not accord with those records. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


> 5 Hong Kong Ministry (£10.005), Hong Kong Fellowship (£2,763), Torch (£5,081), Earley Help Hub (£1,505). 

4 

