| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Stra.tegic Report | |||
| Trustees' Report | 3 to 4 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9 to 14 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds Restricted funds |
2023 | |||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies Charitable activities |
1,513 36,365 |
20 756 | 1,513 57,121 |
|||
| Total income | 37878 | 20,756 | 58 634 | |||
| Expenditure on: |
||||||
| Charitable activities |
46,925 | 26 842 | 73,767 | |||
| Total expenditure | 46 925 | 26,842 | 73 767 | |||
| Transfers | 13,283 | 13,283) | ||||
| Net income | 4,236 | 19,369 | 15,133) | |||
| Net movement in funds |
4,236 | (19,369) | (15,133) | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 24 315 | 41 037 | 65,352 | ||
| Total funds carried | forward | 10 | 28,551 | 21,668 | 50,219 | |
| Unrestricted | Total | |||||
| funds Restricted |
funds | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies Charitable activities |
4,878 38 277 |
49 862 | 4,878 88,139 |
|||
| Total income | 43,155 | 49 862 | 93,017 | |||
| Expenditure on: |
||||||
| Charitable activities |
25,241 | 47,968 | 73 209 | |||
| Total expenditure | 25,241 | 47,968 | 73209 | |||
| Net income | 17,914 | 1,894 | 19,808 | |||
| Net movement in funds |
17,914 | 1,894 | 19,808 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 6401 | 39,143 | 45 544 | ||
| Total funds carried forward | 10 | 24,315 | 41,037 | 65,352 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Current assets |
|||||
| Cash at bank and in hand | 48,808 | 67,563 | |||
| Creditors: Amounts | falling due within | one year | 10 | 1,411 | 2,211 |
| Net assets | 50,219 | 65,352 | |||
| Funds ofthe charity: | |||||
| Restricted income funds | |||||
| Restricted funds | 10 | 21,668 | 41,037 | ||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
10 | 28 551 | 24,315 | ||
| Total funds | 50,219 | 65,352 |
| Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | |||||||||
| Total | Total | ||||||||
| General | Restricted | funds | 2023 | 2022 | |||||
| Donations | and legacies; | ||||||||
| Donations from individuals Other income from donations |
and | 1,513 | 1,513 | 4,878 | |||||
| legacies | |||||||||
| 1,513 | 1,513 | 1,496 |
| Unrestricted | funds | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Designated | General | 2023 | 2022 | |||
| Counselling Plumpton Covid |
Fees | 2,500 | 36,365 | 36,365 2,500 |
38,277 2,000 |
|
| Eating Disorders YMCA |
9,000 | 9,000 | 1,125 | |||
| Big Lottery Vadim Fund |
9,550 | |||||
| 2 | ||||||
| Chalk Cliff WSCC |
4,320 | |||||
| Albert Hunt | 18,865 | |||||
| Sussex Community Sussex Community |
Pre Trial | 9,250 | 9,250 | 4,000 10,000 |
||
| 20,756 | 36,365 | 57,121 | 88,139 |
| Unrestricted | funds | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| .Designated | General | 2023 | 2022 | ||
| General | |||||
| Plumpton YMCA Eating Disorders |
3,146 7,614 |
46,925 | 46,925 3,146 7,614 |
25,241 2,106 |
|
| Co-op | 785 | ||||
| Big Lottery Chalk Cliff WSCC |
6,783 2,700 |
6,783 2,700 |
4,360 1,595 4,150 |
||
| Sussex Community Henry Smith |
Pre Trial | 3,780 | 3,780 | 16,715 3,938 |
|
| Adur District Council | 4,132 | ||||
| B & H Council | 6,800 | ||||
| Argus Sussex Community |
2 819 | 2,819 | 3,000 387 |
||
| 26,842 | 46,925 | 73,767 | 73,209 | ||
| Activity | |||||
| undertaken | Total | Total | |||
| directly | 2023 | 2022 | |||
| Wages &salaries Rent Legal &professional Office expenses Supervision Training Computer Freelance charges |
14,734 1,000 611 7,673 5,163 1,382 1,511 |
14,734 1,000 611 7,673 5,163 1,382 1,511 |
32,319 11,458 13 2,666 10,033 7,345 2,665 |
||
| Consultancy Sundry expenses |
21,676 952 |
2],676 952 |
|||
| Project management Session fees |
8,406 10,165 |
8,406 10,165 |
2,303 4,132 |
||
| 73,273 | 73,273 | 72,934 |
| Incoming | Resources | |||||
|---|---|---|---|---|---|---|
| Balance at 1 | resources | / | expended / |
Balance at 31 | ||
| April 2022 | Transfers | Transfers | March 2023 | |||
| Unrestricted funds |
||||||
| General | ||||||
| Gener al | 24,315 | 51,161 | (46,925) | 28,551 | ||
| Restricted funds | ||||||
| Vadim Fund Plumpton Co-op |
1,203 3,612 |
2,500 | (3,146) | 1,209 2,966 |
||
| Big Lottery Heruy Smith |
7,955 | (6,783) | 1,172 | |||
| Sussex Conununity Shoreham Port Authority B0 H Council |
19,347 600 |
(16,102) | 3,245 600 |
|||
| Adur District Council | ||||||
| Chalk Cliff Eating Disorders |
4,320 | (2,700) | 1,620 | |||
| YMCA Alan Lane |
9,000 | (7,614) | 1,386 | |||
| Albert Hunt Sussex Community |
Pre Trial | 4,000 | 9 | 250 | 3,780 | 4,000 5,470 |
| Total restricted funds |
41 037 | 20,756 | 40,125 | 21 668 | ||
| Total funds | 65,352 | 71,917 | 87,050 | 50,219 |
| Balance at 1 | Incoming | Resources | Balance at 31 | |
|---|---|---|---|---|
| April 2021 | resources | expended | March 2022 | |
| Unrestricted funds |
||||
| General | ||||
| General | 6,401 | 43,155 | (25,241) | 24,315 |
| Restricted funds |
||||
| Vadim Fund Plumpton Co-op Big Lottery Henry Smith Sussex Community Shoreham Port Authority B&HC Adur District Council Chall& Cliff Eating Disorders WSCC Alan Lane |
1,201 3,718 4,360 4,132 13,285 600 3,000 6,800 4,150 (340) (2,150) |
2,000 9,550 10,000 4,320 1,125 18,865 |
(2,106) (4,360) (1,595) (4,132) (3,938) (3,000) (6,800) (4,150) (785) (16,715) |
1,203 3,612 7,955 19,347 600 4,320 |
| Albert Hunt Argus |
387 | 4,000 | 387 | 4,000 |
| Total restricted funds |
39,143 | 49,862 | 47,968 | 41 037 |
| Total funds | 45,544 | 93,017 | (73,209) | 65,352 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Total funds at | |||||
| General | Restricted | funds | 31March 2023 | ||
| Current | assets | 27,140 | 21,668 | 48,808 | |
| Current | liabilities | 1,411 | 1,411 | ||
| Total net assets | 28,551 | 21,668 | 50,219 | ||
| Unrestricted | |||||
| funds | |||||
| Total funds at | |||||
| General | Restricted | funds | 31March 2022 | ||
| Current Current |
assets liabilities |
26,526 2,211 |
41,037 | 67,563 2211 |
|
| Total net assets | 24,315 | 41,037 | 65,352 |