OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reference and administrative
details ofthe charity,
its trustees and advisers
Trustees'
report (including
Strategic Report)
2 —7
Independent
Examiners'
report
Statement
offinancial
activities
Balance sheet 10
Notes to the financial
statements
11 —20

Unrestricted Restricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 5 F
Incoming
resources
Incoming
resources
from generated
funds:
Voluntary
income
Donations and gifts 63,818 63,818 74,612
Grants 4,922 144,904 149,826 169,814
Activities for generating
funds —rental
income 7,196 7,196 20,484
Investment
income —interest
1 1 1
Other incoming
resources
486 486 982
Transfer ofassets from previous
unincorporated
charity
125,000
Total incoming
resources
76423 ~744 4 221 327 ~00165
Resources expended
Costs ofgenerating
funds:
Costs ofgenerating voluntary income 3 10,120 10,120 9,934
Charitable
activities
4 81,881 149,377 231,258 216,357
Governance
costs
5 1,190 862 2,052 1,998
Exceptional costs —impairment of property 7I13 11,896 704,936 716,832
Total resources expended 6 105087 855 175 960262 22L289
Net movement
in funds for
the year (28,664) (710,271) (738,935) 162,604
Total funds at 30June 2020 16 237137 305197II 3209116~425532
Total funds at 30June 2021 16 200473 2 341 700 2 550 181~5~1

2. Grant income
Unrestricted Restricted Total Total
funds funds funds funds
2021f 2021f 2021f 2020
f.
Arco Community
Grant
Co-op Local Community
Fund 1,000 1,000 1,000
1,310
Government
Grant —Furlough
Scheme 4,922 4,922 7,643
Hull City Council - Retail, Hospitality and
Leisure Grant 10,000
Hull 8 East Riding Charitable Trust 5,000 5,000
The Big Lottery Fund 103,404 103,404 121,661
The Henry Smith Charity 23,700
The Rank Foundation Ltd 500
The SirJames Reckitt Charity 2,000
The Tudor Trust 30,500 30,500
Two Ridings
Community
Foundation 2,000
Westhill
Endowment
5,000 5,000
4 222 144904 ~149826
3. Costs ofgenerating voluntary income
Unrestricted Restricted Total Total
funds funds funds funds
Staff costs 2021f
10120
2021f 2021f
2020f
12 1211~4
4. Charitable
activities
Unrestricted Restricted Total Total
Summary
by fund type
funds funds funds funds
2021f 2021f 2021 2020
Staff costs 30,079 86,180 116,259 126,512
External
gifts
3,000 3,000 3,000
Property costs 26,147 9,681 35,828 37,147
Church
and community
activities 6,449 16,056 22,505 27,061
Administration 4,670 4,178 8,848 7,037
Professional
fees
1,227 758 1,985 1,476
Insurance 5,030 2,097 7,127 6,808
Depreciation 5,071 30,427 35,498 7,246
Loss on disposal oi Fixed
Bank charges
Assets 208
~41~177
208
~25$
10
60
~5Z

5. Governance costs
Unrestricted Restricted Total Total
funds funds funds funds
Independent examiners' fee 2021 2021
6
2021
6
2020
E
992~252~
6. Analysis of resources expended by expenditure type
Staff costs Other costs Total Total
2021 2021 2021 2020
6
Costs ofgenerating
funds
Charitable
activities
Governance
Exceptional costs —impairment
of property 10,120
116,259
114,999
2,052
716,832
10,120
231,258
2,052
716,832
9,934
216,357
1,998
126379 833883 r)6()~62 M26289.
7. Net incoming resources I(resources expended)
2021
2020
Depreciation
oftangible fixed assets:
- owned
by the charity
Exceptional costs —impairment
of property
Operating
lease rentals —other
35,498
7,246
716,832
599~

Staffc osts (including
trustees) were as follows:
2021 2020f
Wages and salaries 117,278 125,789
Social security costs 4,360 4,978
Other pension costs 4,741 5,679
126319~144
2021 2020
No. No.
Generating voluntary income
Charitable activities

Comparatives
for the Statement
ofFinancial ofFinancial Activities Activities
Unrestricted Restricted Total
funds funds funds
2020 2020 2020
Note 6 6 6
Incoming
resources
Incoming resources
from generated
funds:
Voluntary
income
Donations
and gifts
74,612 74,612
Grants 17,643 152,171 169,814
Activities for generating
funds —rental
income 20,484 20,484
Investment
income —interest
1 1
Other incoming
resources
982 982
Transfer ofassets from previous
unincorporated
charity
Total incoming
resources
125,000
238 722
~171 125,000
~SJla
Resources expended
Costs of generating
funds:
Costs ofgenerating
voluntary
Charitable
activities
income 3
4
9,934
103,729
112,628 9,934
216,357
Governance
costs
5 1,160 838 1,998
Total resources expended 6 ~4823 ~1734 228289
Net incoming
resources I(resources
expended)
before transfers
123,899 38,705 162,604
Net movement
in funds for the year
123665 ~81335 ~13698
Total funds at 30June 2019 16 ~13238 ~323Xt ~3126
1
Total funds at 30June 2020 16 ~237 3851 979 3289 118
Taxation
Factors affecting tax charge for the year

Tangible fixed assets
Freehold Fixtures and Computer
property fittings equipment Total
r
Cost
At 30June 2020
Additions
Disposals
3,176,832 84,852
3,721
~3128
9,766
~648
3,271,450
3,721
~3776
At 30June 2021 3176032 85 445 9118 3271 395
Depreciation
At 30June 2020 74,176 6,566 80,742
Charge for the year
Impairment
Disposals
29,000
716,832
5,348
~3128
1,150
~648
35,498
716,832
~3776
At 30June 2021 745 832 76390 7060 029 2!16
Net book value
At 30June 2021
At 30June 2020
~,4l31JiiH}.
%~17 AQZ
9049
~SZ6
2 050
2442 099
~~~L706.

Debtors
2021f
2020
E
Other debtors
Prepayments
and accrued income 4,303
2,287
6,736
1,347
6590~

2021 2020
K K
Social security and other taxes 1,129
Accruals and deferred income 3112
4,620
4241 ~4
16.
Statement
offunds
Brought Incoming
Resources
Carried
Forward resources Expended Forward
K K K K
Unrestricted
funds
General
Fund
237,137 76,423 (105,087) 208,473
Restricted funds
Building
Fund
2,989,937 (733,937) 2,256,000
Arco Community
Grant
1,000 1,000 (1,882) 118
Aviva Community Fund 676 (135) 541
Co-op Local Community Fund 893 (444) 449
Hull City Council
Hull &East Riding
Charitable Trust 68 5,000 (68)
(937)
4,063
The Big Lottery Fund 39,287 103,404 (98,053) 44,638
The Henry Smith Charity 16,824 (16,134) 690
The Sir James Reckitt Charity 2,000 (345) 1,655
The Tudor Trust 30,500 (1,946) 28,554
Two Ridings Community Foundation 1,294 (1,294)
Westhill
Endowment
5,000 5,000
3 051979 ~004 ~805175 2 341 708
Total funds ~00 100 221 327~900 2 2 ~20I) 181

Brought Incoming Resources Carried
Forward resources Expended Forward
F 6 E 6
General funds 237,137 76,423 (105,087) 208,473
Restricted funds 3,051,979 144,904 (855,175) 2,341,708
3289116 221 322 ~06020 2 550 181
Analysis ofnet assets between funds
Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 6
Tangible fixed assets 181,984 2,260,115 2,442,099 3,190,708
Current assets 29,961 82,362 112,323 103,028
Creditors due within one year (3,472) (769) (4,241) (4,620)
208473 2 341 708 2 550 181~289~1

Other leases Other leases
2021 2020
8 9
Expiry date:
125 499
Within 1 year
Between 2 and 5 years