OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Parents of Children with Additional Needs

Charity number 1147436

Annual Report and Financial Statements

for the year ended 31 March 2024

Parents of Children with Additional Needs

Annual Report and Financial Statements for the year ended 31 March 2024

Contents Page
Trustees' report 2 to 8
Examiner's report 9
Statement of financial activities 10
Balance sheet 11
Notes to the accounts 12 to 15

Prepared by West Yorkshire Community Accountancy Service CIO

1

Parents of Children with Additional Needs

Trustees' report for the year ended 31 March 2024

Reference and administrative details of the charity, its trustees and advisors

The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates

Anne Patterson-Brown Tracey Smith-McQuillan Carol Thomas Johanna Hull Anisa Kothia Joanne Jackson Joanne Osborne Natasha Smith Bolouebi Solomon

Resigned 30 June 2023

Resigned 23 October 2023

Resigned 3 May 2023 Appointed 29 February 2024

Charity number

1147436

Registered in England and Wales

Registered and principal address

Bankers

Suite 230 Lloyds Bank plc 6 Queen Street PO Box 1000 Huddersfield Andover HD1 2SQ BX1 1LT

Independent examiner

Simon Bostrom FCIE West Yorkshire Community Accountancy Service CIO

Stringer House 34 Lupton Street Leeds LS10 2QW

Structure, governance and management

The charity is governed by a constitution adopted on 18 June 2011, as amended on 15 November 2019

Method of recruitment and appointment of trustees

The trustees of the charity are appointed by the members at the AGM.

2

Parents of Children with Additional Needs

Trustees' report (continued) for the year ended 31 March 2024

Objectives and activities

The charity's objects

To relieve in the metropolitan district of Kirklees, and surrounding districts, children under 25 years old with learning, physical or sensory disabilities, or who have behavioural problems, by providing support, advice and information to their parents and/or others who are responsible for providing their care and/or support.

The charity's main activities

PCAN is the independent, parent-led forum in Kirklees for all parents and carers of children and young people with additional needs aged from birth to 25 years.

PCAN provides good information, links to social media so parents can network with each other, and a range of social and other events to help us to develop a strong, collective voice so that we can work in partnership with service providers across Kirklees. Together we can improve services for our children and young people with additional needs!

PCAN welcomes all parents or carers, whether you are just beginning to become aware that your child or young person may have additional needs, or if they have confirmed diagnosis or disability.

Our work is divided into three strands: Good information, Support and friendship and Stronger voice.

Public benefit statement

In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular ensuring that the voices of parents and carers of children and young people with SEND (Special Educational Needs and Disability) are heard in the planning, development and delivery of services for their children (engagement and co-production).

Achievements and performance

Note from the Trustees

A number of the Trustees were dealing with significant personal issues during this financial year but still found time to direct and support PCAN’s activities. A big thank you to them for ensuring PCAN’s continued presence as an active Parent Carer Forum and to other colleagues who stepped up to assist.

Apologies to anyone affected if we were unable to respond to queries as quickly as usual.

In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular ensuring that the voices of parents and carers of children and young people with SEND are heard in the planning, development and delivery of services for their children (engagement and co-production)

Thanks to all our helpers

Our team at PCAN consists of Trustees and freelance workers. In addition, we have a number of fabulous volunteers who have been involved in checking documents, meeting and greeting at events, interviewing Kirklees staff, supporting people to fill in surveys, networking information and more.

We would like to thank PCAN Trustees, volunteers and members for giving up their valuable time to either help us with PCAN’s work in whatever ways they can and generally helping us to make a difference for everyone. You are fantastic, and we couldn’t do this without you! Thanks also to our team of freelance workers who always go above and beyond.

Appeal for new Trustees

A number of Trustees have retired from PCAN or are due to retire in the forthcoming financial year.

If you would like to share your skills with us by becoming a Trustee, we would be delighted to hear from you. Please contact us on 07754102336 or info@pcankirklees.org

The role is voluntary, not too onerous, can be fun and is very rewarding – you would need to attend around 4 meetings per year to help decide PCAN’s activities, monitor our progress and make decisions about how we spend our funding.

3

Parents of Children with Additional Needs

Trustees' report (continued) for the year ended 31 March 2024

Achievements and performance (continued)

Good Information

Parents and carers need good quality information to do the best job they can for their children and young people. PCAN works hard to let local parents and carers know about the activities, services, support and information that can make their life, and that of their family, better and this year was still very challenging with the legacy of Covid restrictions and services starting back up. Key activities for 2023/24 include:

PCAN website and social media were regularly updated. Our main private Facebook Group has 1266 members, with over 1000 followers/members of our other groups. All information posted is networked across many other local social media parent and SEND groups ensuring a wider reach. We continued to respond to members’ posts via private message as needed.

We ran a schedule of social events at the Zone and Thornhill Lees Community Centre. However, numbers are slow to grow back to pre-pandemic levels despite a programme of attendees from organisations that we know our parents value the opportunity to talk to. This included Carers Count, members of the Kirklees Post 16 transport team, DWP and others. Thanks to a new member joining our PCAN team, we also support a monthly evening event at Holmfirth Library.

Our South Asian outreach worker built on her groundwork including attendance at community events, and planning for specific events for South Asian Families starting in April 2024. The addition of a person with community language skills has made a huge difference and we are starting to see a higher number of nonEnglish speaking parents at our events. (Our experience so far shows that many of these families are simply not aware of information, support and services and do not have many opportunities to have their say.

PCAN continued to work closely with the Local Offer team throughout the year to improve the quality of the information supplied to anyone caring for a child or young person with special educational needs or disabilities. We regularly signpost families to the relevant sections of the Local Offer. Our chairing of the wider CoProduction group has ensured that providers keep the audience in mind when designing information so that it is parent friendly, jargon free and clear as to its purpose (“What is it, what does it do, who is it for and how do I get it” are the questions we pose to providers). A successful Local Offer Live event I was held in November 2023 coproduced with PCAN. It was held in Dewsbury for the first time and over a slightly different time period 12 to 7. This was well attended with faces new and old.

We ran 2 free Webinars on Wills, Trusts and Powers of Attorney from an external company for the benefit of our members.

We ran a post 16 event at the Zone in January which was well attended. This led us to plan a larger Planning for Future event in response to members’ queries and requests. (taking place in May 2024). Some of the information workshops will be co-produced with colleagues from the LA.

We ran two free webinars of Wills, Trusts and Powers of Attorney facilitated by an external company for the benefit of our members (due to popular request). They were well received and will be run again in the next financial year.

Our team visited 40 schools this year – a good way of meeting new families, sharing good information and finding out key issues which affect our families.

Our private Facebook groups have 1343 members plus 1100 followers in our public facing group.

We network information to other support groups across Kirklees.

The AGM in November 2023 was attended by Council officers who gave an explanation about the upcoming consultations on Post 16 transport, short breaks plus an update from the Service Director for Learning and Early Support on SEND Transformation

4

Parents of Children with Additional Needs

Trustees' report (continued) for the year ended 31 March 2024

Achievements and performance (continued)

Support and Friendship

Helping parents to meet and support each other is a big part of what PCAN is about. We want parents and carers to feel less isolated and to be able to contact other parents who understand the challenges and the joys of having children and young people with additional needs.

What we did in 2023/24

Connected people via our Facebook groups, and virtual social and information events. Huge thanks for our members for the helping hand they extended to others.

We ran 25 social groups based in the Zone, Huddersfield, Thornhill Lees Community Centre and Holmfirth Library.

We had a stand at the Kirklees Local Offer Live event in November at Dewsbury Town Hall. The event was coproduced with PCAN including timing of the event, selection of stallholders, marketing and promotion, workshops for parents etc. It was well attended and the feedback indicated that the event was highly valued by those who attended.

A PCAN Trustee was available to offer a friendly, empathic point of contact for parent carers who ring the main PCAN number with concerns or contacted us by email. We received multiple referrals from other agencies such as Carers Count, KIAS, Community Plus, Early Support and schools.

We continued to supply Maxcards for families living in Kirklees to enable families to save money on days out.

Parents contacted us with a multitude of issues and despite availability issues, Trustees and volunteers worked really hard to support those families signposting them to relevant information and offering a listening ear. When necessary, referrals were made on their behalf (with their consent) for support.

Stronger Voice - Together we can make a difference

PCAN works with local service providers to ensure that parents’ voices are heard in the design and development of new and existing services (parent participation). It is a mandatory requirement for Local Authority and Health departments to gather the views of parent carers and this forms a large part of PCAN’s work.

Parent participation is all about making sure that parents and carers of children/young people with additional needs can be involved alongside providers in service planning and decision making. The result is services which meet families’ needs more quickly and effectively which are therefore more valued and have good levels of take up. PCAN receives specific funding from the Department of Education towards the cost of this really important work in addition to a contract with Kirklees Council to be the voice of parents.

Achievements

PCAN collects evidence from parents and carers about the services and support they receive in Kirklees across education, health, social care and voluntary sector. Sometimes this is in the form of collated information from specific engagement events or surveys; often our information is anecdotal which is collected from the daily stream of information from social media, emails and phone calls, plus information gathered at social and other parent events. This vitally important evidence of the lived experiences of families is shared as needed at strategic groups which meet regularly and have representation from PCAN, for example:

SEND Transformation Group

Local Offer Steering Group Carers Strategy Group KIAS Steering Group Youth Development Partnership Board

Early Support and Families Together Partnerships

5

Parents of Children with Additional Needs

Trustees' report (continued) for the year ended 31 March 2024

Achievements and performance (continued)

Education:

Having chosen to use our collated thematic information rather than a survey we gathered a broad range of information about experiences of the EHCP process from a wide range of parents across different age ranges, needs, ethnicity and so on. This data has informed the SEND Transformation Plan and as a result there has been a significant re-organisation in the local SENDACT team to improve compliance and reduce the backlog. In addition, a PCAN colleague sits on the quality assurance panel which has had a positive impact on the quality of plans. Whilst this is a long-term project, improvements be seen already, especially around timely communications. We are continuing to gather data in this area.

The Big Plan – Kirklees Council produced a SEND Transformation Strategy as public information. Our members found that it was full of inaccessible language and was far too long. Feedback from young people said the same thing so a new document was co-produced with PCAN parents and young people, simply called the Big Plan. It can be found here

We have continued to work on the consultations around the plans for Woodley and Joseph Norton schools.

PCAN has continued to work alongside the Council on improvements in the areas identified in the Written Statement of Action following the Local Area Inspection.

Short Breaks consultation: We were thanked by a Service Director for both our challenge and support in revising the short breaks survey and altering the timeframe so it could be more accessible to the parents completing it. Feedback indicated that parents wanted more variety of activity in different locations. The new short breaks offer is still being designed but a number of new venues will become available from September 2024.

Post 16 Transport: . We worked on this consultation with our members. The Post 16 Transport survey, which was widely advertised by PCAN, attracted 165 responses – a high number for an LA survey. However, we don’t believe it reached enough people or that they understood the consequences of the proposed changes. Although the consultation is complete, we will be working with the Team to make sure that information about the changes are available on the Local Offer.

Direct Payments Policy - We have contributed to the creation of a new clearer policy around Direct Payments with a specific co-production group run by a Council Policy Officer and support by SCIE – feedback from professionals supporting families indicates that they have found it easier to use with clearer information that they can pass on to families. This work will be ongoing in the next financial year with a review of what difference this has made to families. There is also a project intended to improve the tone and content of letters from the Council to Direct Payment users which will continue into the next financial year.

PCAN promoted the survey from the Council regarding the re-design of CAMHS (child and adolescent mental health service) across our networks. This was not specifically aimed at SEND but all children and young people. This consultation clashed with the ones around Short Breaks and Post 16 Transport so we were unable to run any specific events around this.

PINS Partnership for Inclusion of Neurodiversity in School: PCAN was given the opportunity to be a key partner in this project in Kirklees. PCAN worked closely with our Designated Clinical Officer (DCO) Mel Watkin and West Yorkshire NHS to get paperwork completed in a very short timescale so that funding could be released to enable Kirklees primary schools to take part in this NHS initiative.

6

Parents of Children with Additional Needs

Trustees' report (continued) for the year ended 31 March 2024

Achievements and performance (continued)

The remit here is around ongoing co-production between schools and parents/carers and we will be able to speak to lots of new parents who hopefully will get involved. Invitations were sent out to schools requesting an expression of interest from them in March 24. The project will continue during 2024, finishing at the end of March 2025.

PCAN Trustees attended regular catch up meetings with the Service Director for Learning and early Support.

A PCAN representative sits on the Youth Development Board and Tackling Poverty Partnership. These are generic boards for all children in Kirklees and an important part of our presence there is to keep the SEND population in Kirklees firmly in view.

PCAN is part of a regional group of Parent Carer Forums, which in turn feed information into a National Network known as the NNPCF. A PCAN representative attended regular regional meetings (some virtual, some face to face) in Yorkshire and the Humber.

Our continuous presence at early support meetings and Families Together networking events continuously raises the profile of children and young people with SEND – borne out by the number attending the co-produced locally based family events (at which PCAN had a presence)

We have been promoting PCAN to families and other organisations in those areas.

PCAN Trustees and volunteers attended over 100 meetings and other events with Council and Health colleagues, voluntary sector, schools and other support groups and organisations over the 12 month period

Feedback from Jo-Anne Sanders, Service Director for Learning and Early Support:

“We would like to thank you for the fantastic way that you work with us and challenge us. It’s great to work with people who genuinely want to make positive things happen and we really value the open and honest relationship we have with you to make a difference for children and families in Kirklees – it really helps!”

PCAN is looking for volunteers to help us with our work.

That might be helping at events, representing parents’ views at meetings, looking at documents, helping us with social media and newsletters, delivering training. There are loads of things you could help with and it may not take up too much of your time.

Please speak to one us at any time if you are interested. Full training will be given as required. Tel: 07754102336.

Thank you!

Funders and Supporters

Many thanks to Kirklees Council for awarding us a new three year contract from September 2022 to continue to be the voice for parents in Kirklees.

Thank you to the professionals across education, health and social care who promote engagement and coproduction at every opportunity – you know who you are!

Thank you to all the people who took time to help other parents during these difficult times.

Thank you to all our colleagues at Carers Count for their commitment to supporting all carers in Kirklees.

Huge thanks to all the PCAN Trustees, volunteers and supporters who give up their time for the benefit of others. We couldn’t do any of this without you.

7

Parents of Children with Additional Needs

Trustees' report (continued) for the year ended 31 March 2024

Financial review

The net income for the year was £9,981, including net income of £10,103 on unrestricted funds and net expenditure of £122 on restricted funds after transfers.

Reserves policy

The charity's free reserves, excluding fixed assets, at the year end were £64,300.

PCAN generates income from two major sources. The first is an annual grant from the Department for Education and the second is a contract with Kirklees Council. The Trustees wish to ensure that in the event of sudden reduction in income (which might occur if either source of funding were no longer in place or if the funding were delayed for any reason) PCAN could continue with the commitments it had already made and in that 6 month period either obtain another source of income or wind down some of its activities in an orderly

This policy allocates money from our unrestricted funds which are not invested in fixed assets.

It is therefore considered that the general reserve should represent approximately 6 - 9 months of operating costs. Based on 2023/24 expenditure this would equate to £23,750 to £35,625.

The policy will be reviewed annually as part of the budgeting process.

Approved by the board of trustees on 5/11/2024

Johanna Hull (Trustee)

8

Parents of Children with Additional Needs

Independent examiner's report to the trustees of Parents of Children with

Additional Needs

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2024, which are set out on pages 10 to 15.

Responsibilities and basis of report

As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Simon Bostrom FCIE

18/12/2024

West Yorkshire Community Accountancy Service CIO

Stringer House 34 Lupton Street Leeds LS10 2QW

9

Parents of Children with Additional Needs

Statement of Financial Activities

(including summary income and expenditure account) for the year ended 31 March 2024

Notes
2024
Unrestricted
funds
£
Income from:
Grants and donations
(2)
230
Contracts for services
31,403
Max card income
1,545
Total income
33,178
Expenditure on:
Co-ordination, project delivery and administration
11,412
Liaison service
851
Education work
2,149
Freelance workers
5,930
Website
-
Room hire, event costs and childcare
-
Promotions
36
Max cards
1,181
Postage, telephone, broadband and stationery
68
Equipment
47
Travel, meeting and AGM expenses
56
Insurance and registrations
729
Accountancy and independent examination
561
Trustee training
-
Memberships
55
Training
-
Total expenditure
23,075
Net income / (expenditure)
10,103
Fund balances brought forward
54,197
Fund balances carried forward
(3)
64,300		 2024
Restricted
funds
£
17,286
-
-
17,286
-
8,041
-
-
261
3,250
554
-
1,508
336
2,099
279
363
-
-
717
17,408
(122)
308
186		 2024
Total
funds
£
17,516
31,403
1,545
50,464
11,412
8,892
2,149
5,930
261
3,250
590
1,181
1,576
383
2,155
1,008
924
-
55
717
40,483
9,981
54,505
64,486		 2023
Total
funds
£
18,625
26,593
1,470
46,688
7,200
7,283
2,059
3,721
204
4,058
227
1,179
1,379
498
1,224
1,270
726
420
55
-
31,503
15,185
39,320
54,505

All incoming resources and resources expended derive from continuing activities.

10

Parents of Children with Additional Needs

Balance sheet

as at 31 March 2024
2024
Unrestricted
£
Current assets
Debtors and prepayments
(4)
407
Cash at bank
85,008
Total current assets
85,415
Current liabilities:
amounts falling due within one year
Creditors and accruals
(5)
21,115
Total current liabilities
21,115
Net assets
64,300
Funds
Unrestricted funds
64,300
Restricted funds
-
Total funds
64,300		 2024
Restricted
£
186
-
186
-
-
186
-
186
186		 2024
Total
£
593
85,008
85,601
21,115
21,115
64,486
64,300
186
64,486		 2023
Total
£
14,068
43,992
58,060
3,555
3,555
54,505
54,197
308
54,505

The financial statements were approved by the board of trustees on 5/11/2024

Johanna Hull (Trustee)

11

Parents of Children with Additional Needs

Notes to the accounts

for the year ended 31 March 2024

1 Accounting policies

Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.

Going concern

The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.

Grants and donations

Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.

Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.

Expenditure and liabilities

Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.

Taxation

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.

Tangible fixed assets

Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Computer equipment: over 4 years Equipment: over 4 years

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

Further explanation of the nature and purpose of each fund is included in the notes to the accounts.

12

Parents of Children with Additional Needs

Notes to the accounts continued

for the year ended 31 March 2024

2 Grants and donations
2024
2024
2024
Unrestricted
Restricted
Total
funds
funds
funds
£
£
£
Department for Education
-
17,286
17,286
Other donations
230
-
230
230
17,286
17,516
3 Restricted funds
Balance b/f
Incoming
Outgoing
Transfers
£
£
£
£
Department for Education
308
17,286
17,408
-
308
17,286
17,408
-
Fund name
Purpose of restriction
Department for Education
4 Debtors and prepayments
2024
£
Prepayments
593
Accrued income
-
593
5 Creditors and accruals
2024
£
Creditors
2,955
Accruals
924
Contract income received in advance
17,236
21,115
Towards the provision of a Parent Carer Forum in Kirklees.		 2023
Total
funds
£
17,232
1,393
18,625
Balance c/f
£
186
186
2023
£
404
13,664
14,068
2023
£
2,829
726
-
3,555

13

Parents of Children with Additional Needs

Notes to the accounts continued

for the year ended 31 March 2024

6 Related party transactions

Trustee expenses

During the year 3 trustees were paid a total of £600 in respect of travel (previous year: 3 trustees and

Trustee remuneration and benefits
Details of remuneration and benefits
Carol Thomas
Tracey Smith-McQuillan
Johanna Hull		 2024
£
10,380
2,209
2,149
14,738		 2023
£
7,200
6,355
2,059
15,613

Reason for remuneration

The above trustees were engaged on a freelance basis to provide Co-ordination services, Liaison Services and the Education role.

Legal authority for the payment

The legal authority for the payment is via a provision within the charity's governing document.

Other transactions with trustees or related parties
F Smith McQuillan
Husband of a trustee
Provision of admin work
Name of trustee
or related party
Relationship to
charity
Description of
transaction		 2024
£
1,258
1,258		 2023
£
793
793

14

Parents of Children with Additional Needs

Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2024

2024
2023
Unrestricted Unrestricted
funds
funds
£
£
Income
Grants and donations
230
1,393
Contracts for services
31,403
26,593
Max card income
1,545
1,470
Total income
33,178
29,456
Expenditure
Co-ordination, project delivery and admin
11,412
7,200
Liaison service
851
553
Education work
2,149
2,059
Freelance workers
5,930
1,712
Website
-
-
Room hire, event costs and childcare
-
-
Promotions
36
-
Max cards
1,181
1,179
Post, phone, and stationery
68
-
Equipment
47
-
Travel, meeting and AGM expenses
56
51
Insurance and registrations
729
919
Accountancy and independent exam
561
526
Trustee training
-
-
Memberships
55
55
Training
-
-
Total expenditure
23,075
14,254
Net income / (expenditure)
10,103
15,202
Fund balances brought forward
54,197
38,995
Fund balances carried forward
64,300
54,197		 2024
Restricted
funds
£
17,286
-
-
17,286
-
8,041
-
-
261
3,250
554
-
1,508
336
2,099
279
363
-
-
717
17,408
(122)
308
186		 2023
Restricted
funds
£
17,232
-
-
17,232
-
6,730
-
2,009
204
4,058
227
-
1,379
498
1,173
351
200
420
-
-
17,249
(17)
325
308		 2024
Total
funds
£
17,516
31,403
1,545
50,464
11,412
8,892
2,149
5,930
261
3,250
590
1,181
1,576
383
2,155
1,008
924
-
55
717
40,483
9,981
54,505
64,486		 2023
Total
funds
£
18,625
26,593
1,470
46,688
7,200
7,283
2,059
3,721
204
4,058
227
1,179
1,379
498
1,224
1,270
726
420
55
-
31,503
15,185
39,320
54,505

15