OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Restricted Total
Funds funds Total Funds
Notes £ £ £ £
INCOMINGRESOURCES
Receiptsfromdonors 2 63,964 - 35,388 29,969
Activitiesforgeneratingfunds 3 2,834 2,834 26,406
Incomefromchurchactivities 4 10,415 10,415 18,080
Otherincome 5 26,127 26,127 30,186
103,340 - 103,340 104,641
INVESTMENTINCOME 6 2 - 2 5
TOTALINCOMINGRESOURCES 103,342 - 103,342 104,646
RESOURCESEXPENDED
Costsattributedtogeneratingfunds 7 2,069 - 2,069 24,250
Costattributedtochurchactivities 8 6,543 6,543 12,010
Managementandadministration
expenses 9 64,079 64,079 63,677
72,691 - 72,691 99,937
INTERESTPAYABLE 10 - - - -
TOTALRESOURCES
EXPENDED 72,691 - 72,691 99,937
NETSURPLUS(DEFICIT) 30,651 - 30,651 4,709
RESOURCESEXPENDEDFOR
THEYEAR
TOTALFUNDSBROUGHT
FORWARDAT31ST DECEMBER
2019 355,556 5,314 360,870 356,161
TOTALFUNDSCARRIED 13 386,207 5,314 391,521 360,870
FORWARDAT31STDECEMBER
2020

2020 2019
2. RECEIPTSFROMDONORS Unrestricted Restricted Total
funds funds Total Funds
£ £ £ £
Collections 25,909 - 25,909 19,735
Donationsandinmemory 2,936 - 2,936 1,885
LegacyRevColinHunter 28,576 - 28,576 -
Newsletterdonations - - - 205
GiftAidClaim 6,543 - 6,543 8,144
NewOrganFund - - -
63,964 - 63,964 29,969
3. ACTIVITIESFOR
GENERATING FUNDS
Sweetfund 641 641 891
Flowersfund 118 - 118 296
Lessmeansmore2018 455 - 455 430
Lessmeansmore2019 - - - -
Conferencefees - - - -
Christmasmeals - - - -
Harvestauction - - - 308
Summerfayre - - - 762
Christmasfayre - - - 720
Socialevents 255 - 465 465
Communitygroup 1,365 - 1,365 22,534
2,834 - 2,834 26,406
4. INCOME
FROM
CHURCH
ACTIVITIES
Youthclubsubscriptions . . 756
Communityhire 5,736 - 5,736 9,657
Weddingsandfunerals 1,330 - 1,330 1,644
Luncheons 3,141 - 3,141 3,793
Friendshipclubsubscriptions - - - -
Coffeeandchat 208 - 208 649
HelpingHand - - - 1,125
ChristmasMeal - - 456
10,415 - 10,415 18,080

2020 2019
5. OTHERINCOME Unrestricted Restricted Total
Funds Funds Total Funds
£ £ £ £
StipendFundRebate 6,943 _ 6,943 5,393
Incomeintooffice 2,500 - 2,500 2,500
Harlesden - - - 14,000
SDrepayment 308 - 308 656
YBEditor 650 - 650 650
BishopJohn'sBooks 20 - 20 35
DBSChecks 96 - 96 188
FCECTrepayment 4,536 - 4,536 4,137
SD/ND Office 2,350 - 2,350 850
GeneralFdrepayment 2,849 - 2,849 1,477
HMFGrant - - - 300
StJude's,Walsall 387 - 387 -
Retreat 247 - 247 -
Covid-19JobRetentionScheme 5,241 5,241
26,127 - 26,127 30,186
6. INVESTMENTINCOME
Bankinterestreceived 2 - 2 5
7. COSTSATTRIBUTEDTO
ACTIVITIESGENERATING
FUNDS
Sweets 235 235 1,201
Flowers 338 - 338 336
Christmasmealandday - - - 331
Fayre/Harvest/Choir - - - 417
Community group 1,496 - 1,496 21,965
Easterinvites - ~ ~
2,069 2,069 24,250

2020 2019
8. COSTSATTRIBUTEDTO Unrestricted Restricted Total Total
FURTHERENCEOFCHURCH funds funds funds
ACTIVITIES £ f £ £
Youthclub - - - 164
Luncheonclub:-
Food 3,572 - 3,572 2,961
Hallhire - - - 1,000
Missionary - - - 3,054
Organists 380 - 380 2,250
Funeralcosts 200 - 200 200
Communionwine - - - 163
HelpingHands 2,391 - 2,391 2,218
6,543 - 6,543 12,010

2020 2019
9. MANAGEMENTAND Unrestricted Restricted Total
ADMINISTRATION funds funds Total funds
EXPENSES £ £ £ £
StipendandNationalInsurance 19,248 _ 19,248 19,068
Clergybenevolentfund 320 - 320 320
Stipendfund 1,818 - 1,818 6,898
Waterrates 402 - 402 260
Rates 1,166 - 1,166 1,119
Insurance 1,496 - 1,496 1,468
Lightandheat 3,829 - 3,125 3,125
Telephone 861 - 861 586
Yearbookeditor - - - 650
Printing,postageandstationery:-
Photocopierlease 633 - 633 633
Postage&Stationery 50 - 50 124
Sundries:-
General 1,160 - 1,160 966
Photocopying 953 - 953 351
Books,aids andmusic 120 - 120 80
Copyrightlicence 345 - 345 117
Gifts 123 - 123 51
Travelandhospitality - - - 150
Minibuslease 14,520 - 14,520 4,646
Dial-up-service 130 - 130 -
Repairsandmaintenance:-
Windowcleaning 205 - 205 245
ChurchMaintenance 1,279 - 1,279 1,237
Churchhouse - - - 293
Fireprotection 3,828 - 3,828 101
Newchurch organ - - - -
Garden 415 - 415 1,046
Bincollection 248 - 248 282
Messychurch 199 - 199 206
Diocesancosts:-
Denominationandgeneral 4,269 - 4,269 6,234
secretary
Denominationquotasetc. 2,150 - 2,150 1,860
Southerndiocesecosts 634 - 634 1,108
CentralTrustcosts 1,780 - 1,780 4,536
HomeMissionFund - - - 799
StJude'sWalsall 1,340 - 1,340 -
Retreat 558 - 558 -
64,079 - 64,079 63,677
10. INTERESTPAYABLE
Interestpayableonloanfromthe - - - -
denomination
ST. ANDREW'SCHURCH,BENTLEY
NOTESTOTHEACCOUNTS (Continued) FORTHEYEARENDED31STDECEMBER2020
11. TANGIBLEFIXEDASSETS Freehold
Landand
Buildings Total
COSTORVALUATION £ £
At31stDecember2019andat31stDecember 2020 350,000 350,000
2020 2019
12. CREDITORSDUEAFTERONEYEAR £ £
MoniesowedtoBishopP.N.Hunt - 11,227
Moniesowedtoothers 5,015 2,502
5,015 13,729
2020 2019
13. RESERVES £ £
Restrictedcapitalfunds 5,314 5,314
Unrestrictedincomesurplusfunds 386,207 355,556
TOTALFUNDS 391,521 360,870