This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
|
2020 |
|
2019 |
|
|
Unrestricted |
Restricted |
|
Total |
|
|
Funds |
funds |
Total |
Funds |
|
Notes |
£ |
£ |
£ |
£ |
| INCOMINGRESOURCES |
|
|
|
|
|
| Receiptsfromdonors |
2 |
63,964 |
- |
35,388 |
29,969 |
| Activitiesforgeneratingfunds |
3 |
2,834 |
|
2,834 |
26,406 |
| Incomefromchurchactivities |
4 |
10,415 |
|
10,415 |
18,080 |
| Otherincome |
5 |
26,127 |
|
26,127 |
30,186 |
|
|
103,340 |
- |
103,340 |
104,641 |
| INVESTMENTINCOME |
6 |
2 |
- |
2 |
5 |
| TOTALINCOMINGRESOURCES |
|
103,342 |
- |
103,342 |
104,646 |
| RESOURCESEXPENDED |
|
|
|
|
|
| Costsattributedtogeneratingfunds |
7 |
2,069 |
- |
2,069 |
24,250 |
| Costattributedtochurchactivities |
8 |
6,543 |
|
6,543 |
12,010 |
| Managementandadministration |
|
|
|
|
|
| expenses |
9 |
64,079 |
|
64,079 |
63,677 |
|
|
72,691 |
- |
72,691 |
99,937 |
| INTERESTPAYABLE |
10 |
- |
- |
- |
- |
| TOTALRESOURCES |
|
|
|
|
|
| EXPENDED |
|
72,691 |
- |
72,691 |
99,937 |
| NETSURPLUS(DEFICIT) |
|
30,651 |
- |
30,651 |
4,709 |
| RESOURCESEXPENDEDFOR |
|
|
|
|
|
| THEYEAR |
|
|
|
|
|
| TOTALFUNDSBROUGHT |
|
|
|
|
|
| FORWARDAT31ST DECEMBER |
|
|
|
|
|
| 2019 |
|
355,556 |
5,314 |
360,870 |
356,161 |
| TOTALFUNDSCARRIED |
13 |
386,207 |
5,314 |
391,521 |
360,870 |
| FORWARDAT31STDECEMBER |
|
|
|
|
|
| 2020 |
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
| 2. |
RECEIPTSFROMDONORS |
|
Unrestricted |
Restricted |
|
Total |
|
|
|
funds |
funds |
Total |
Funds |
|
|
|
£ |
£ |
£ |
£ |
|
Collections |
|
25,909 |
- |
25,909 |
19,735 |
|
Donationsandinmemory |
|
2,936 |
- |
2,936 |
1,885 |
|
LegacyRevColinHunter |
|
28,576 |
- |
28,576 |
- |
|
Newsletterdonations |
|
- |
- |
- |
205 |
|
GiftAidClaim |
|
6,543 |
- |
6,543 |
8,144 |
|
NewOrganFund |
|
|
- |
- |
- |
|
|
|
63,964 |
- |
63,964 |
29,969 |
| 3. |
ACTIVITIESFOR |
|
|
|
|
|
|
GENERATING FUNDS |
|
|
|
|
|
|
Sweetfund |
|
641 |
|
641 |
891 |
|
Flowersfund |
|
118 |
- |
118 |
296 |
|
Lessmeansmore2018 |
|
455 |
- |
455 |
430 |
|
Lessmeansmore2019 |
|
- |
- |
- |
- |
|
Conferencefees |
|
- |
- |
- |
- |
|
Christmasmeals |
|
- |
- |
- |
- |
|
Harvestauction |
|
- |
- |
- |
308 |
|
Summerfayre |
|
- |
- |
- |
762 |
|
Christmasfayre |
|
- |
- |
- |
720 |
|
Socialevents |
|
255 |
- |
465 |
465 |
|
Communitygroup |
|
1,365 |
- |
1,365 |
22,534 |
|
|
|
2,834 |
- |
2,834 |
26,406 |
| 4. |
INCOME FROM |
CHURCH |
|
|
|
|
| ACTIVITIES |
|
|
|
|
|
|
|
Youthclubsubscriptions |
|
|
. |
. |
756 |
|
Communityhire |
|
5,736 |
- |
5,736 |
9,657 |
|
Weddingsandfunerals |
|
1,330 |
- |
1,330 |
1,644 |
|
Luncheons |
|
3,141 |
- |
3,141 |
3,793 |
|
Friendshipclubsubscriptions |
|
- |
- |
- |
- |
|
Coffeeandchat |
|
208 |
- |
208 |
649 |
|
HelpingHand |
|
- |
- |
- |
1,125 |
|
ChristmasMeal |
|
- |
- |
|
456 |
|
|
|
10,415 |
- |
10,415 |
18,080 |
|
|
|
2020 |
|
2019 |
| 5. |
OTHERINCOME |
Unrestricted |
Restricted |
|
Total |
|
|
Funds |
Funds |
Total |
Funds |
|
|
£ |
£ |
£ |
£ |
|
StipendFundRebate |
6,943 |
_ |
6,943 |
5,393 |
|
Incomeintooffice |
2,500 |
- |
2,500 |
2,500 |
|
Harlesden |
- |
- |
- |
14,000 |
|
SDrepayment |
308 |
- |
308 |
656 |
|
YBEditor |
650 |
- |
650 |
650 |
|
BishopJohn'sBooks |
20 |
- |
20 |
35 |
|
DBSChecks |
96 |
- |
96 |
188 |
|
FCECTrepayment |
4,536 |
- |
4,536 |
4,137 |
|
SD/ND Office |
2,350 |
- |
2,350 |
850 |
|
GeneralFdrepayment |
2,849 |
- |
2,849 |
1,477 |
|
HMFGrant |
- |
- |
- |
300 |
|
StJude's,Walsall |
387 |
- |
387 |
- |
|
Retreat |
247 |
- |
247 |
- |
|
Covid-19JobRetentionScheme |
5,241 |
|
5,241 |
|
|
|
26,127 |
- |
26,127 |
30,186 |
| 6. |
INVESTMENTINCOME |
|
|
|
|
|
Bankinterestreceived |
2 |
- |
2 |
5 |
| 7. |
COSTSATTRIBUTEDTO |
|
|
|
|
|
ACTIVITIESGENERATING |
|
|
|
|
|
FUNDS |
|
|
|
|
|
Sweets |
235 |
|
235 |
1,201 |
|
Flowers |
338 |
- |
338 |
336 |
|
Christmasmealandday |
- |
- |
- |
331 |
|
Fayre/Harvest/Choir |
- |
- |
- |
417 |
|
Community group |
1,496 |
- |
1,496 |
21,965 |
|
Easterinvites |
- |
|
~ |
~ |
|
|
2,069 |
|
2,069 |
24,250 |
|
|
|
2020 |
|
2019 |
| 8. |
COSTSATTRIBUTEDTO |
Unrestricted |
Restricted |
Total |
Total |
|
FURTHERENCEOFCHURCH |
funds |
funds |
|
funds |
|
ACTIVITIES |
£ |
f |
£ |
£ |
|
Youthclub |
- |
- |
- |
164 |
|
Luncheonclub:- |
|
|
|
|
|
Food |
3,572 |
- |
3,572 |
2,961 |
|
Hallhire |
- |
- |
- |
1,000 |
|
Missionary |
- |
- |
- |
3,054 |
|
Organists |
380 |
- |
380 |
2,250 |
|
Funeralcosts |
200 |
- |
200 |
200 |
|
Communionwine |
- |
- |
- |
163 |
|
HelpingHands |
2,391 |
- |
2,391 |
2,218 |
|
|
6,543 |
- |
6,543 |
12,010 |
|
|
|
2020 |
|
2019 |
| 9. |
MANAGEMENTAND |
Unrestricted |
Restricted |
|
Total |
|
ADMINISTRATION |
funds |
funds |
Total |
funds |
|
EXPENSES |
£ |
£ |
£ |
£ |
|
StipendandNationalInsurance |
19,248 |
_ |
19,248 |
19,068 |
|
Clergybenevolentfund |
320 |
- |
320 |
320 |
|
Stipendfund |
1,818 |
- |
1,818 |
6,898 |
|
Waterrates |
402 |
- |
402 |
260 |
|
Rates |
1,166 |
- |
1,166 |
1,119 |
|
Insurance |
1,496 |
- |
1,496 |
1,468 |
|
Lightandheat |
3,829 |
- |
3,125 |
3,125 |
|
Telephone |
861 |
- |
861 |
586 |
|
Yearbookeditor |
- |
- |
- |
650 |
|
Printing,postageandstationery:- |
|
|
|
|
|
Photocopierlease |
633 |
- |
633 |
633 |
|
Postage&Stationery |
50 |
- |
50 |
124 |
|
Sundries:- |
|
|
|
|
|
General |
1,160 |
- |
1,160 |
966 |
|
Photocopying |
953 |
- |
953 |
351 |
|
Books,aids andmusic |
120 |
- |
120 |
80 |
|
Copyrightlicence |
345 |
- |
345 |
117 |
|
Gifts |
123 |
- |
123 |
51 |
|
Travelandhospitality |
- |
- |
- |
150 |
|
Minibuslease |
14,520 |
- |
14,520 |
4,646 |
|
Dial-up-service |
130 |
- |
130 |
- |
|
Repairsandmaintenance:- |
|
|
|
|
|
Windowcleaning |
205 |
- |
205 |
245 |
|
ChurchMaintenance |
1,279 |
- |
1,279 |
1,237 |
|
Churchhouse |
- |
- |
- |
293 |
|
Fireprotection |
3,828 |
- |
3,828 |
101 |
|
Newchurch organ |
- |
- |
- |
- |
|
Garden |
415 |
- |
415 |
1,046 |
|
Bincollection |
248 |
- |
248 |
282 |
|
Messychurch |
199 |
- |
199 |
206 |
|
Diocesancosts:- |
|
|
|
|
|
Denominationandgeneral |
4,269 |
- |
4,269 |
6,234 |
|
secretary |
|
|
|
|
|
Denominationquotasetc. |
2,150 |
- |
2,150 |
1,860 |
|
Southerndiocesecosts |
634 |
- |
634 |
1,108 |
|
CentralTrustcosts |
1,780 |
- |
1,780 |
4,536 |
|
HomeMissionFund |
- |
- |
- |
799 |
|
StJude'sWalsall |
1,340 |
- |
1,340 |
- |
|
Retreat |
558 |
- |
558 |
- |
|
|
64,079 |
- |
64,079 |
63,677 |
| 10. |
INTERESTPAYABLE |
|
|
|
|
|
Interestpayableonloanfromthe |
- |
- |
- |
- |
|
denomination |
|
|
|
|
| ST. |
ANDREW'SCHURCH,BENTLEY |
|
|
|
| NOTESTOTHEACCOUNTS (Continued) |
|
FORTHEYEARENDED31STDECEMBER2020 |
|
|
| 11. |
TANGIBLEFIXEDASSETS |
|
Freehold |
|
|
|
|
Landand |
|
|
|
|
Buildings |
Total |
|
COSTORVALUATION |
|
£ |
£ |
|
At31stDecember2019andat31stDecember |
2020 |
350,000 |
350,000 |
|
|
2020 |
2019 |
| 12. |
CREDITORSDUEAFTERONEYEAR |
£ |
£ |
|
MoniesowedtoBishopP.N.Hunt |
- |
11,227 |
|
Moniesowedtoothers |
5,015 |
2,502 |
|
|
5,015 |
13,729 |
|
|
2020 |
2019 |
| 13. |
RESERVES |
£ |
£ |
|
Restrictedcapitalfunds |
5,314 |
5,314 |
|
Unrestrictedincomesurplusfunds |
386,207 |
355,556 |
|
TOTALFUNDS |
391,521 |
360,870 |