OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative
details ofthe charity, its Trustees/Directors
and
advisers
Trustees' report 2- 11
Independent
examiner's
report
12
Statement offinancial activities 13
Balance sheet 14 - 15
Notes tothe financial statements 16-29

Trustees/Directors Trustees/Directors Liam Davison (appointed Liam Davison (appointed 30November 2021)
Chloe Harrison
(nee Lamb) (appointed
15March 2022)
Tim Taylor, Co-Chair1
Jeremy Tusting (appointed 14December 2021)
Caroline Williams, Co-Chair (appointed 15March 2022)
Sophie Peek, Chair until 14September 2021 (resigned 14September 2021)
Cari Theobald (resigned 14September 2021)
Kenneth
Munro,
Chair
2022)
from 14 September
to 15March 2022 (resigned
15 March
Tracey Drake (appointed 18May 2021, resigned 14December 2021)
Tracey Aldous (resigned 14December 2021)
'
Tim was appointed
was then rs-appointed
on 24 February 2020, resigned
on 15March 2022.
on 14September 2021 and
Company registered
number 08069610
Charity registered
number 1147395
Registered office Ground Floor
12Bank Street
Norwich
Norfolk
NR2 4SE
Chief Executive James Kearns
Accountants MA Partners
LLP
Chartered
Accountants
7The Close
Norwich
Norfolk
NR1 4DJ

year). The free reserves ofthe charity as at 31 March 2
c.Donors in 2020-21
year). The free reserves ofthe charity as at 31 March 2
c.Donors in 2020-21
year). The free reserves ofthe charity as at 31 March 2
c.Donors in 2020-21
022

fall within this target level.
The following
organisations
gave grants,
or donations,
year 2021-22.We thank them for their support.
to fund BUILD's charitable
activities
during the financial
29th May 1981Charitabie
Trust
Norfolk Community
Foundation
Ann Rylands
Fund (SirJules Thorn Trust)
Anne French Memorial Trust
Norfolk Couniy Council - Covid Testing Grant
Norfolk Wealth Management
Barrett Family Charibtble
Trust
Nonvich
City Council - Covid Compensation
Grant
Brigadier DV and Mrs HR Phelps Charitable Setfiement Pat Newman
Memorial
Fund
Charities Aid Foundation Paul Bassham Charitable
Trust
Charities Trust PsyPal Giving Fund
Dereham
Town Council Venue Hire Refund
RC Snefiing Charitable
Trust
East ofEngland Co-op via Norfolk Community Foundation Risebrows
Charity
Easyfundraising Septagon
Charity
Fitton Trust
Forbes Charitable
Trust
Garfield Weston Foundation
Shipdham
Whist Group
Stephen Bloch Image ofDisability Fund
Strangwsrd
Trust
Grey Court Trust
Groundwork
UK- Tesco Bags ofHelp
Thalia Theatre Company
The Aquarius
Foundation
In memory ofthe late Heather Fisher The Bsmabas Trust
John Ackroyd Charitable
Trust
The Pennycress
Charitable
Trust
Mr &Mrs Philip Rackhsm Charitable
Trust
The RS Brownless
Charitable
Trust

Unresb icted Restricted Total Torsi
funds funds funds funds
Note 2022
6
2022 2022 2021f
Income from:
Donations
and legacies
3 48,283 64,684 112,867 73,349
Charitable
activities
4 5,610 6,610 432
Other trading activities 5 14,542 14,542 11,754
Investments 6 45 45 837
Total income 68,480 64,684 1$3,064 86,382
Expenditure
on:
Raising funds 9,199 9,199 9,053
Charitable
activities
60,642 6$,645 114,187 105,014
Totalexpenditure 59,741 63,645 123,3SS 115,0ST
Net movement
in funds
8,739 asa 9,678 (28,685)
Reconcglatlon
offunds:
Total funds brought forward 34,877 53,497 8&,374 117,059
Net movement
in funds
8,7sa 939 9,678 (28,685)
Total funds carried forward 43,616 54,4$6 88,052 88,374

2022 2021
Note 6
Fixed assets
Tangible assets 12 1,647 2 196
1,647 2,196
Current assets
Stocks 13 1,041 40
Debtors 14 6,938 5,349
Cash at bank and in hand $4W2 87,308
102321 92,597
Creditors: amounts falling due within one
year 15 (6,018) (6,519)
Net current assets $6W6 86,178
Total assets less current gabilitles $8,052 88,374
Total net assets 98,052 88,374
Charltyfunds
Restrictedfunds 16 64,436 53,497
Unrestricted
funds
16 43,616 34,877
Total funds 98,052 88,374

Unrestricted Restricted Total Total
funds funds funds funds
2022 2022 2022 2021
8 8 8
Donations 48,215 48,215 18,451
Grants 64,584 64,684 54,510
Similar incoming resources 68 68 378
Total2022 48,283 64,584 112,867 73,349
Total 2021 18,839 54510 73349
4. Income from charitable activities
Unrestricted Total Total
funds funds funds
2022 2022 2021
6 6
Income from charitable activities - Service Activities 5,810 6,610 432
5. Income from other trading activities
Income from fundraising events
Unrestricted Total Total
funds funds funds
2022 2022 2021
8
Activities for generating funds 14,542 14,542 11,784

Unrestricted Total Total
funds funds funds
2022
6
2022
6
2021f
Professional Fundraising Fees 8,748 8,748
Other Fundraising Activities 451 451
9,199 9,199 9,053

Activities
undertaken Support Total Total
directly costs funds funds
2022 2022 2022 2021
6 6 6
Service Activities 40,821 73,366 114,187 106,014
Total 2021 33,170 72,844 106,014

Total Total
funds funds
2022 2021
Rent and rates 13,025 4,079
Sundries 7,783 8,552
Staff costs 6,778 9,349
Stabonery and telephone 4,080 3,805
Programme delivery 3,74$ 2 759
Venue hire 2,13$
Accountancy and bookkeeping 1,330 1,451
Insurance 1,043 1,024
Volunteers expenses $23 1,522
Travel costs 88$ 131
Staff training 1$3 54
Repairs 8$ 2,075
Light and heat 389
40,821 33,170

Total Total
funds funds
2022f 2021
Staff costs $8,838 69,550
Governance costs 1,822 1,545
Depreciation 1313 515
Computer 628
Subscnptlons 482 539
Bank charges 282 262
73,35672,644

2022 2021
6 6
Wages and salaries 71,466 74,796
Sodal security costs 1,400 2,338
Contribution to defined contribution pension schemes 1,750 2,095
74,616 79,229
2022 2021
No. No.
Direct
Support

Fixtures and Oflice Computer
fittings equipment equipment Total
E 5 5 6
Cost orvaluation
At 1 April 2021 1,$69 1,643 $,641 6,553
Additions 106 658 764
At 31 March 2022 1,$68 1,7494,199 7,317
Depreciation
At 1 April 2021 $59 90$ 2,489 4,357
Charge for the year 84 212 1,037 1,313
At 31 March 2022 1,02$ 1 121 $,526 5,670
Net book value
At 31 March 2022 346 628 6731,847
At 31Mamh 2021 410 734 1,052 2,195

2022 2021
6
1,041 40

2022
6
2021f
Due within one year
Other debtors 1,932 1,576
Prepayments and accrued income 6,006 3,773
8,938 5,349

2022 2021
Trade creditors 361 1,995
Other taxation and social security 1,380 1,144
Other creditors 1,$32 1,412
Accruals and deferred income 2,363 1,968
6,016 6,519

Statement offunds - current year
Balance at
Balance at 1 31 March
April 2021
8
Income
6
Expenditure
6
2022
f
Unrestricted
funds
General Funds 34,877 68,479 (59,740) 43,816
Restricted funds
GetAways
Programme
19,$28 19,328
Community
Activ8ies Programme
2,783 4,784 (7,567)
Wednesday
Club
5,510 5,326 (4,132) 6,703
Skills for Life 8,377 1,000 (8,888) 2,688
Infrastructure 15,000 (15,000)
Bursary Fund 28,800 (28,800)
Supported
Volunteering
Re-BUILD &Connect
3,500
13,999
8,875 (1') 3,500
22,217
63,487 64,584 (63,645) 64,436
Totaloffunds 88,$74 13$,06$ (123,385) 98,052

Statement offunds - prior year
Balance at
Balance at 31March
1April 2020
8
Income
8
Expendgurs 2021
Unrestricted
funds
General Funds 45,292 31,872 (42,287) 34,877
Restricted funds
Horizons and College to Community
Programme 4,083 (4,083)
GetAways
Programme
18,228 1,100 19,328
Community
Activity Programme
4,104 3,150 (4,471) 2,783
Wednesday
Club
1,073 4,997 (580) 5,510
Skills for Life 11,079 4,288 (6,990) 8,377
Infrastructure 15,500 330 (15,830)
Bursary Fund 14,200 13,250 (27,450)
Supported
Volunteering
3,500 3,500
Re-BUILD 8 Connect 27,395 (13,398) 13,999
71,767 54,510 (72,780) 53,497
Total offunds 117,059 86,382 (115,087) 88,374

Balance at
Balance at 1 31INarch
April 2021
5
Income
5
Expenditum
5
2022
General funds 34,877 68,479 (58,740) 43,616
Restricted funds 53A97 64,584 (63,645) 64,436
88,374 133,063 (123,385) 88,052
Summary offunds - prior year
Balance at
Balance at 31Afetch
1April 2020
5
Income Expendgure 2021
General funds 45,292 31,872 (42,287) 34,877
Restricted funds 71,757 54,510 (72,780) 53,497
117,059 86,382 (115,067) 88,374
Analysis ofnet assets between funds -cur rent year
Unrestricted Restricted Tobd
funds funds funds
2022 2022 2022
5 5 6
Tangible fixed assets 1,647 1,647
Current assets 47,985 54,436 102,421
Creditors due within one year (6,016) (6,016)
Total 43,516 54,438 98,052

Unrestricted Restricted Total
funds funds funds
2021
5
2021 2021
Tangible fixed assets 2,196 2,196
Current assets 39,200 53,497 92,697
Creditors due within one year (6,519) (6,519)
Total 3S,677 53,&97 66,374