OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

STATEMENTOFFINANCIALACTIVITIES STATEMENTOFFINANCIALACTIVITIES Unrestricted RestrictedFunds TOTAL
Prior
yearfunds
Funds
f t
INCOME Note number 3
Donations & legacies 52,779 52,779 24,922
Charitable activities 10,901 10,901 16,524
TOTAL i 63,680 63,680 41,446i
EXPENDITURE Note number 4
Raising funds
Charitable activities 17,762 17,762 43,851
Other 4,134 4,134 6,408
TOTAL 21,896 21,896 50
Net income(expenditure) 41,784 41,784 -8,813
Transfer between funds 0 U
Net movement funds 41,784 41,784 -8,81
Reconciliation ofFunds
Total funds broughtfouard 53,563 53,563 62,376
Total funds carried forward 95,347 95,347 53,563
BALANCE SHEET UnrestrictedRestricted Funds
Funds
TOTAL Prioryearfunds
€€ t
currentassets Note number
Debtors 5 317 317 4S8
Cash at bank& inhand b s6,869 96,869 s3,065
TOTAL CURRENT ASSETS s7,186 97,186
Creditors: amounts falling due
within one year
5 -t,839 -1,839 0
TOTAL CURRENT
LIABILITIES
1 -1,839
TOTAL NET CURRENT
ASSETS LESS CURRENT
95,347 95,
7
53,563
LIABILITES
FUNDS OF THECHARITY:
R€stricted
Unrestricted 95,347 95,347 53,563
TOTAL FUNDS 95,347 95,347

Debtorsare measuredasthecasho r other considerationexpectedtob e received. e received.
Note3lncome DesignatedFunds Total
LastYear
Analysisofincome:
Donations&legacies-
Starfish 650 6s0 200
Cedar Tree L6,157 16,1_57 8,03s
Healing ontheStreets 0 0 0
Night Shelter 2,265 2,265 5,453
1CB 18,470 18,470 3,662
CFL 15,237 15,23-l 7,572
52,779 52,779 24,922
Charitable activities-
Starfish 250 250 0
Cedar Tree 91.3. 911 541.
Healing ontheStreets 0 0 0
NightShelter 251. 25L 108
1CB 1 1. 12
CFL 9 9,489 i.5,863
10,901 10,901
1
Note4Expenditure Total
Analysis ofexpenditure:
Charitable activities-
Starfish 295 295 263
CedarTree 5,127 5,127 7,588
Healing ontheStreets 0 0 0
NightShelter 2,268 2,268 16,838
1CB 1,224 1.,224 5,200
CFL 8,848 8,848 13,962
t7,762 L7,762 43,851
SupportCosts:
Sta rfish 67 67 13
CedarTree 1,445 1,445 3,426
Healing ontheStreets 0 0 0
Night Shelter 56 56 2,07L
1CB 2,128 2,128 1,027
CFL 438 438 271.
4,L34 4,134 5,408
Note5Debtors This Year LastYear
Accrued lncome
Night Shelter 1.44 0
CFL 38 463
Cedar Tree 135 35
3!7 498
Note5Creditors
Accruals
Night Shelter 1,,730 0
CFL 109 0
CedarTree 0 0
1,839 0
Note6 Cashat bank and inhand This Year LastYear
Cashatbank andinhand 96,869 53,065
Note7Charity funds