Mabe LLP
ellgitAe to ￿ as ath kn t￿ of
di￿ 1212 of ¢￿[￿eS PLt 21X*
DEI 2HU

I to 2
4 b) 9
io to
14
16
17
to 32
33 to 34

Chalrman's Rwt
ad(led uncatsintte5 of wing Inflatmjn. Ngh (￿Sts, r￿[tical tLrnKth1, ￿ (hrivs refrnrKe this
The Im￿1(atiO￿$ of 2025 w￿e agan wth a wrpks, Ixrt Wal*
CO[¥Jnwl to invest for growlh Irrtr0d￿irMj a (Aam￿ Is rK)w futy arKI
Irw&lng In Digitsl Mctyknl￿ are steps kn IMp￿￿r￿J the atstonw Jxyney and
admIr￿s￿2￿ effiderq. We txxJhJr8 for 2026 trthere we ￿11 be Iv)&tr
embedded. (kn strdt￿, tntstse tKiar(1, 15 51ThWe and thtive.. owate Akninably,
optirnise our OFffilJons. &¥￿a￿l ow offulroi aTrJ dq%Jy ca￿1 th)￿h￿ty. Illh61st tharity cbfrthves
not thangal Sgrlftcanty last fth¥ yEafs, the furthmertals of the strategy ￿ a￿1 vay
Iittk, a￿1 was &irtser kn ltte )tw arKI is oyrylete but ￿11 be re￿•ved
amually In Ilne with market
l am pka5e to r4LIrt that Pht IkThe kod Z80 RJDtK)R for ts tNrd nmiThJ a 10%
We cOntIn￿ to Jjapt ￿￿VIL¥ io ersxe &£tssiilty Is a4pllaLle tr al abliues ￿ ttry r2n
ex￿1￿ Ihe'magie ofthe stt&
CommLnlty lrnpatt Ls orrfLlly mon1kn￿. aTrJ we wll oj)t1￿ to ￿re knal ￿p￿ have ac£e5S
en9JNrg finandal backgrouThd ts t*X a tWTi¥ to
A5 our capalxltbes e>pathl arxt integatal one si(p nK4lel has Ma￿red, our
oppxj￿nI￿es for 5elf4Elp gros￿[ r&fftl￿1yj our re411￿, re4yl￿TrJ (w rella￿e on of
s an e$￿￿ls1*d tharty. with a AKcessfil rutyd arKJ gwatknni rpvuvje
and prcKlwing a heathy thsh Olr (rtraticr6 ovff the next ljvo )ears will ￿ thtitsl to
rdYJklI￿ c4Jr cash arm1 a thwhtful to catthl eXTend[￿ has imp1w￿tsj arxl as
r ecomry unfokts. y￿ wlll (£￿anty our oimla base a￿} how W to de￿ wr flnarKlal
We I￿11 to Inltst In rMntwwrKe we aim to be best In da55 fc*twththx)r a(* catres.
aspett that tk75 gal[￿ Is ttE sstsinabllty ￿j￿. We taken rwr wn51bll
5ertOLtsty but wfth capttal for rertw* aml ttis was at the ftrthnt of ￿ miThls. We
etl¥caS t*J'ng to ￿r staff, arml cUnmu￿￿eS s&l(*.
We recogth£ the knp0rtaft￿ of Investir¥J irt staff arKI we are Ixjmmltted to
11 base Is balancej L￿SLY¥ng a senior team that eath (ther vAth the
strakn. commerdal. flnarwial aThl <¥￿atkThl fcas i5 an ¥ea ￿tsfied that we wth to d￿lOp.
Durtr¥ year, we V￿COM￿￿ DeL￿ah Anknett tD the tW)HnJ d Ints 7ftlb) was a[p￿n￿l aty of
ittirgham Clstrid as of tsir two retrntitiv

alrm•n'$ Report
forthe Yejr Ended 31 December 2025
While 2025 was a fijrther year of challenge. as we move Into 2026 the ￿￿)rnIc crtrtlock for the UK rernains
utKertaln and we eX[￿tt further cost irKrea5es arKI coMpet￿On ￿ b)th prfoThJ and Off￿lrYj& We Mll
mailltain a cautlous atvroadi partiojlarty as we assess the ongoing effects of cost movements wlllsi
rwnaining commlttal to provlding attractive fadllues arKI rATeriws to ow a&omers ensurtThJ we romin
well.pogY(rnJ for l¢)ng temi sustaina1￿e growth.
ManaglNJ our Rlsks & Opportunittes
Pthrd of Trust￿ are res￿￿51t￿e for ￿ tharities S￿ of risk management and straw a￿1 wth
wFb3t has happen￿1 over the last few years has shown OLf vulneratm.lity to operèUrrfJ In a 4)eaalist sector.
Heading into 2026 managlng our risks and OFP)rtunltles ￿￿11 COn￿Me to ￿ prominert By Id￿ti￿ng and
mark3glrs our rtsks effectrvely we can fO(￿S on our bro-terrn opportunlljes. A(Idiilonal rfsks not p￿tlY
n or aJrTenly d￿rn￿ to ￿ less matwlal may also have an a￿Ve￿ eff￿t on the tharity in the ftrture.
Risk is an Inherent and a￿pted element of dolng bu￿ne$S and effectNe r15k vnarwent is fUr￿aMental to
)w we run the charity. The charlty approath to rlsk manèJement 15 to identtfy key rfsks aTMI lthen to devdop
athons to prcw wI￿n the 0peralJc￿ to ellmlnate or miugate tIN)se risk5 to an aCCeptsb￿ level.
Wale5by Forest have slx commlttees that are all thalYpJJ by a trustee either the thlef ExeLllUve crff￿r
present or ￿e cé lis Cfpdlrectors.
a. ReMUnera￿On
b. F*opety & Assets
c. Grounds
d. Health & Saftty
e. Saftyuardlng
f. Hnan
o)mmlttees rewt at lJ)e tn￿ meeting whkh are held four times pw Year.
Walesby Forest is a thartty, operating a dedicatejj out(knr and actimty centre for yomj I￿lUsIve to
all. The charity not On￿ requires eYteTrthe fimdlng but a large team of volunte￿5 and staff, arx1 WIt￿)ut thls
comblnatton Wale5by would not ￿ able to offer the fa(ilikne5 a￿1 servlces that our customers demand. Whlle
there are many contrfbutors to the SUCC￿ of our charity, at Walesby FO￿St ts our stsff a￿1 volunteers that
make the m¢)st material differerKe. Yet again have demonstrat&J r￿ja￿ble in the fa￿ of
great uncertalnty to produ￿ Ipsu￿5, aThJ the b)ard of tr￿Stee5 thanks ttlem.
Whlle the Board has Stewar{￿ ts Chartty through a serie5 of Éxtrac*dlnary drCUrrthn￿, the thallervJes
have been tsken on by our staff and vrAunt&r5. They N3ve once agaln, demonstratsd th￿r re411en
and detemiination and the Trust*s extend our gratitude and thanks to the entlre Walesby team.
L(K*Jrg ahea(I, Wal* Forest Is for conOnued AKcess, and ow futt]re is filled vlth exoting
￿N￿bIll￿e$ to grow mature. As we conts'nue to grow, thoughtfvl expendlture will remain central to the
tr￿tees, c(fislderatknns, balarKlro growth wlih ma￿rity, and finandal flexjblllty wllh value ueath)n.
There ts to look forward to. We a￿ exate(I for the future and confident Wale5by Forest will thdve In
years attead.
Alistsii Bow
Chalrperson
Date: 14 15
Page 2

forthe Y￿r Ended 31 2025
2025 to pr for ￿ tslty. WFi5t we aik tD reath our artklpatal
slgrwftsrt incMse5 to ttE nat￿)￿ wage atthe rate (rf Inflotkn, IFMyeèses to
Naljonol tn5ufdrKe contr11xth￿, made (xr 4aff (16ts vuy hhJlL Futs. on the wts c(xnpanles
utITYJ aEM1 guldng O￿nts cthrtlnued to Wje to atb3tt ryjmL￿S to make than ￿at￿e, arxl the
(watior471 tsam wlthln NottlrKJhamsNre Soxts G￿, hive beth ￿d.
Strabjkalty, ￿ d￿rity has oway fmn to Iw)5t Its larye scale rgjlonal knjt arKJ &ide
In an otheN*se dffialt year grwp nLth rdwid&1 slgfft• Compar￿ to 2024. Nhead of
t￿￿get, L￿￿fftted w(xl Wea￿ In the ￿￿5 the y￿k￿￿on ￿ athlHJonal Vme at
the May Bank ￿JlIdaY weekeTrJ. V￿l$t the nwntes of vi>ttrs was fAollent the 5￿xIary
dropkHI, irKiN2tive of tts malai* wltNn the Britith ectthmy.
The nunknx of Co￿￿rg to tr£ (thalty rffn&r*d Ng￿ ar￿1 In tEak 5easYm avaifablllty was In
very short supp*. Howw, as with other cwrtr&% In the Ind￿, we a *nificant dHwe In the way
resultlThJ In a ry1￿￿10n In ￿m(Klat¥￿ inLN)e a￿1 an w More *nlficart red￿￿on In c*rsng incThne.
Thls also Impthl smxlary as 5dKds WaE wlir¥J time and thp or at
Irvj ma(N
2025 al￿ saw the nurrtws of ￿ fr(wn ftrttr£r e￿￿21](￿ C(41e￿$ drco, LoLNJti¥xwJh Colege not
oyning at all. Hihyever, we were gxcessftl in sa2rlNJ a Year￿ cLv)tratt wth West Notts Cdlege
dlng additional for tslr >JMkn TAith ￿D. arnl have M￿ed trj SeC￿e
College's ￿ In 2026.
Ihe Fake Fesuval was a bvj sw255 Jjaln a rw crytraLt h35 be￿ them urtll 2030,
testament to gc(d wor1J￿ rdalJcm*yp. ￿lding swEss cl this part of ￿ thadivs actsMYe5 we
a(Yvdy m(￿e sFwgroLThJ hlre ￿￿nts for 202& Thls ha5 resulted In Vegan Camp (kn comirvJ
heTr from 2026 to at least 2028, F¢￿est S(tsrfJl and C￿nfe￿, a￿j P(Alsh Jamtxrn all
FK>ldlrvJ mai)r events hwe kn 202&
ope￿￿(￿ly, the team the tharlty remalrEd Str￿ arnl Y05 thar￿￿ bwth addfion on
i.house mathiirrfJ. Our sod* n￿10 wesaKe has hyea$￿ ¢tranati(alty wNth In bTh In(Jeases
ylethje d￿Ilty aNI
Wth a greatw ￿phaSiS on l¥J*ng extThl * Sra￿ e￿nts, 2026 prom￿ to te a b&ter year for the
dwity. Ongolng gewfittsl lssw sblt thy to day ruMlr4 ¢]>sts, but Ixtsling events
wth a Ccthrrn￿ income wlll hdp to mltlgate the crrt of Im￿j
Gw Laurfa
CEO

l Re[￿r￿j StsThlanl ap*ai* In the UK Rep￿ c( IrelaThl (FPS 102) (effecti￿ l January
20191
Objerfdves aim¥
rewsllxlty try thar￿1￿ ts I￿JU￿ wyJvJ wth the alm that it dwdops
lelgjre-tlme
opajttes aml Capa￿lI￿e5 that ty rrw grcfi¥ to fidl mattwty a5 iTrkndEAls aThl rnuts5 of s(MW.
Idgjre tln* of haNt r*ed of fadI￿leS ty reasM of tl*lr YO￿ age 1￿M]Ity
or dlsabllty, fi￿a￿jaI hathip ￿ S(x]￿ wth cé thelr C(rf￿[l1X)S of I
The alms (rf the are a5
. To cortlrKR to secLre the terni I1￿1 ststlhiy ty thrvJ ¥KthI
for ￿Oll1r￿ other gro
. To promote the of S￿￿r￿j ￿￿e, akn¥irYJ to ￿eve tIElr full physcal, irtell&*Jal,
ccKnmuth&
xolts, Ox¢￿te to drive 5a5es. In alg> b) gr(h¥ t1￿ mathet
rt￿rty are a19) plarffjlFWJ to d￿￿0p a i*tter Wov15[￿ for dtsatrA&l arma (fisadvantsged ￿ pwJrAe.
Ydl a5 ivwiThJ the numb& of loty ar￿ ￿eat1r￿j an dassrc4)m.
The 15 gralEfiI ur￿￿n￿r￿j eff￿ts d Its ￿lUrrte￿S are Invo￿ kn as￿S￿r￿j the
rnanta1a￿e team, asslstlTrJ at a￿1 9JrMw arthlvts arKI tr* (f So)ut Group l&iders. It Is

forth• Year Ended 31 2025
F￿d-r&[SITr9 Stsndanb Inf(oTh•t
The TrLtstees ccffjnmittal to falr, LW* strtve hlgW ￿*ble
agreed to te the W￿ntary F￿1r￿SiN￿ FThnl
It Is the ofthe tharty to Jxt￿weS In *e tD in drawn*
Wa* Fwt does thare tr sell dats tth ￿rtIeS for I￿1r mark£titvJ t8EfiL
ap• to thllr¥J.
rased by thlrd pardes.
Pubqc benefft
acw to (xrtdLWX ￿0￿j, r￿Id￿￿[al pJperl￿￿, a￿1 *ithed We pr￿ a safe ￿ I￿A￿1Ve
Throwh partldpakn In our galn wactiol Imtyove thdr E*rysKal and
mental well￿￿j, aTMI LKMkl so(ial ￿e to wonTrJtE grwih,
en￿, arvj a sfft of wm*AIIty, al rf vthith to Ij￿1r {1￿0￿*￿ as acllve
The trust￿ have rgjard to ijwrity CommIs￿'S gU￿1a￿ puL* benefit a￿$ are sa05n￿l
t the chat1ty's w0y￿e d&Y aTrJ r￿vab￿ to ts EXt4L pafOaJlaty In SUPF(*ttTWJ U
vd0pm￿t PAK1 lrfe Cha￿e5 of YOU￿ p￿￿.
ACHIEVEMEpifs AND PERFORMAN(
Details ol athle￿￿￿ f￿￿1 w]IFdn ￿ tha￿￿an.5 aThl CNef Exeothe's retKffts.

for the Yeor Ended 31 Decemlxr 2925
FINANCIAL REVIEW
FinaMial posldon
tor ryjmbws canwiry nkJFts Irts&sed dthrrfJ ￿, part￿arlY MI￿ dwlrhj the peak
Lxty for 21T25 as￿￿1 Th￿Alest al strw6 arxl (fjd rv)t ftdly antidpats the
reduction In 5euHx1ary WMI. As a Lxxw was nrt tt* record& a rt thfidt
for the year rf E147,660.
TNS fdlo¥ys a rwtal in 2024 a￿1 rqytsuts a thè tnjstees In malrtalnlrrtj
rhaws flnaTrJal S￿l￿ablity.
The bxal bal￿ Lnre5trictal at 31 2025 £695,583 (2024 . £825,585), of thls
£35,(￿0 (2024 . £35,rAIO) relates to deslwed fjJTrts to fa(ifit3te 1¥aC￿ rnaintena￿ rf the
fadlltjes wlthin ￿ntr& AYalL3tle reserve5 th exckth ￿gli￿e fixed assets and ¢*ggn*d funds totsl
a thftcjt of EYdO,555 (2024- deficA of£437,018).
tota balarte of rEthted fiwKts at 31 favnLv 2025 wa5 £46,49) (2024. £64,148) thi5 relates to wo
to (wrled OLt #t
In Ilght of annual ddlrlts, ￿ tnts d)arfVs flrwthl p(thi dwlT¥J 2025. The
trttss rEwJrtse Im￿r￿[￿e of reL#JlkliThJ res0￿5 LW lkne to engJe t￿ dwiV5 fin￿￿al
re5111￿tr ablW to manage lI￿ti￿t￿￿ In Im)n
tharlvs ftknre pla
FirruRE PLA
Fdlowir#J the tosses rep)rt&l In 2024 a￿1 2025, tn￿t￿5 hjthined ts n*1 to dW51fy strearrts
to redw rellarre ffi thre caiiWr¥J Ir￿Ome. new Ma￿ delwwal durfng 2025, several
nts have iEen secmra from 2026 a￿ to make a Mean1￿fL
(￿tribu￿On io 1mtxD￿d flnarKlal Y21xlity.
Ironment across camplThJ, caterirg, a￿] xbvlVe* The the year al*ad Is ￿ dellvertng thLs
bLtyL Imp1Th￿ fin￿al FWfmr￿e, tej1￿￿j ts F4fKeSS of I￿lIk11r9 the dwrws ￿SeNe*

dMrity.
Walesby was fourthd LTKler a cLYtsbI￿ aloptal on 2 Feb￿￿ry 2012 arxl am¥KlgJ on 3 May 2012.
The charlty Is an Unfir￿￿vated r¥stereA a5 a olarity on 21 May 2012 d)arfty nLKEthr
114734& Details of the Truste4 wlThJpal cllkas aJ¥lw5 a￿ the L&3al arxj
AdmI￿stratIon inf￿nth.
The Exeth Offlw has day to day rnan*l re¥xrt4￿lty for Ixjth aThl
llnarKially, ttyetkw vAlh ￿ tharman he has Str*Jk a0)xnts￿￿ty has to
Durfn9 2026, the ¢tharfty T￿11 L* re-re￿ir￿j as a) thartty, an (￿ated
0)￿tI￿￿ In Ilne vlth the iJirty CcThnLsth% fraMth￿ In athjtion, the tharity wll be
updatlrKJ Its rela￿nthlp Sc(krt Ass(Mith as Lv)th Iwthd aThJ a5 ow affi￿at￿ orgarasatlc￿
a[￿ntment of Tr￿1$ Set ¢xJt conthth Tlw are bnded on an Ws of ts tharity
the Chaimian ￿ wh¥e akwkatle ots Tn*es Ixlcr to
Oryanlsationjl artrnclure
quartetty. Tru*ee5 have dLttir•J p￿ slrKe the year*NI are set ¢xrt lèjal
d admlnlstraUve 1nfcffl￿kn.
The key managenEnt cunpr*s of GLry Laurle Exe￿tiVe Ofncu), Carl WNte
(Opwations [1￿ctr￿} arKJ Ninla Tel￿)n (finw tXrecb)r). AJI pay apart frc(n the c￿ef Exa￿￿Ve
Offtcw Is de£lded remumtith) is maje up of Luczko, Pjastslr Luff. Dawd
H￿nS aThl ¢ary Laurie. Tr£ ch￿ Exuth pay is d&8miMAI ty tknd arml NAstar Bow to
avdd any conflLt I￿ IntwesL
tKJnu585 to the b)ard of Tr¥ts In the No￿nL￿ m*Jr¥J. Tr trtts￿ have Its final say whelher to
ac￿pt the recommeTrkn Bonfft% are ￿ In Marth folb)wlThJ the year aftw ts Trir manag
accounts are o)mtkt&l; any pay awarts cfft In AWH for the tsx ￿r.
Intr(hJuCu￿ lif improv8J finandal cowirg the rorKJe of ftrwicjal admlles. These tharvjes w¥e
InteThJ8J to ￿han0 over*Jh¢ Improve finarKlal ￿. 9JPPOrt lrftffm￿J ￿ed￿c￿.Makjng.
g0Veman￿ improvement&

REFERENCE AND ADMIN￿TIvE DEfAILS
1147348
Prfndpal address
Pdake Road
Walesby
Newa
NG22 9N
D Ho*Jns
D W1kj￿
G Jones
DHW
D (apwAnt￿l 22r2r2025)
DHU
VJ
Audltor
Mabe LLP
dlglble to att as kn temE
S￿￿on 1212 ofts kt
50 05maskn) Road
DEI 2HU
SrAldtors
Kr￿9￿5 5￿k￿b￿s
Noiungham
Banke
National Westmlnster Ba￿
9 Chwth Street
Mansfidd
NG18 IHP
srA7EMEvf OF TRUSTEW RESPONSIBILfTIES
tJU5tees are treparirwJ AMLMI Re[￿ arKI ts fin￿la1 5￿teM￿ts In accordarKe wlth
applicable law and U￿ted PoThmlJr#J Stsrxl¥ts (U￿tal ALtOLntsng

Report of theTrust
Char1ty law rqiires ts tTUStees to prepare finar¥￿ statamts for e￿ f*b￿la1 ￿r. that kw, the
a tnR arKI fair viÉv4 of the state of affEAr5 Ityx#nlrvJ re9wrtrs appkotion of
. obeAve the nthxis arxl kxlTrirAes In ￿ Challjes 9)RP'
. make JLKhJements armd e¥Jmatos tFklt are msc#)at* and
dlthsed and ￿a]￿l In fi￿1 stateTh￿￿'
dwty c(rtJnue In
at any ttme the fir¥HrwJal pc&tMNI of trt aThl to a)aL* bkn to ertr4Jre finarMJal statements
comth wlth Ch3rfbes Ad 2011 ar¥J Th thatlty aNI Rwts) Regdabms 2CM)8. are also
res[¥￿51b￿ for saf&j￿r(lI￿ ttE assets of the tharty aFKI for ta￿￿j reayThbie s* for the
i016ar￿ Sign￿1 ￿ fts bthlf by:

IlnaThYal re[￿l[￿J framewc*k tjkit their kryaration Ls apthaLk law a)J I￿tted
In ow Wnlon the firs9￿￿al siatrnts:
- tdir ¥lew of tke state rf Ihe affalrs a5 at 31 D&anbff 2025 aTKI of Its
Bad$ for O￿nIOn
We C￿￿[L￿￿1 ow In acrordarKe Stsndards crt) OJK) (tS4s {UK)) WKI
ap￿ICable law. Our rw￿$1￿111tie$ ur**r tI￿e fijthw d￿7￿1 kn the ALKlito
rewnltMIIUes for the aLhJlt of the 5tat&nats seCli￿ rf ¢xr r4Xrt We are lTh1epe￿￿ of ttE
In accordan￿ with ethka that we Yeknrt to OLr a￿￿t finarthl statements
In the UK lThJLKliry ttE FRC5 EthK31 &aThknd, aThl * hwe ow other ¥hlcal res￿bil￿ in
apwowlate to ￿de a tki* rWkwL
In aullvng the flnandal ￿ate￿￿nts, LIMx*#*d that tfre of ts g*rwJ 0)￿￿n bw of
or cDnd￿n5 M Irmlthly or CrjktTh￿y, mw ca# ￿￿Tfi(7￿ the (hirttls a￿llty to a5
Our re5p¢)n5ililttses aThl the Yw¥&Mlties trÈtstees vlth rESPat to a￿ de￿￿tEd In the
Ir*Jud&J In the Anr￿￿1 Rq￿ otr*r fiTryMial Statu￿*S aFMI OLf RetKJt of
r op(nion on the finarKia Staterr￿ (kE5 the ots Ir{rxmatl￿ aTrl, W to tl* exta
QtFErv￿* ￿￿IddY stated in w repyL do e>we55 arry fc4m of asswaTr2 c(KKknion thweon.
and, in doww X*, c(¥￿&r ¥thetlw ￿ cther Is IrKw5tert Ylth the finarKial
statem* or our otrtained in tt* or (*heTrts aNwrs to Material￿ n¥sstat&l. If we
klenttfy SLKh rnatrrfal I￿￿r6￿nc￿ or appKirert material mLSStsten￿￿ are rwlrwj to d&wmlne
whether this rfse to a Mat￿la1 rni55tateTnart final￿1 stat￿ts If, based on
worf( we have perfom)&l, we (￿dLX1e Itwt tlwe Is a matutai MISStaten￿ of ths ott* we
are r￿uIr&I to rerKJrt that fa(L We have thirwJ to r4WJt In tNs rgjwd.
We have no￿ThJ to re[￿ In reSi￿rt of matters kn trE (haritles and Rqxxts)
RegLtstion5 2008 requlres u5 to rq*yt to rf, In
. the irformation glven In the Repjrt cé Trustees Is IrKonS￿ kn any materfa wlth the
fina￿la1 staternert5: or
. the flnanrial ststeM￿ts ¥e N)t in agreffnert w￿7 the a￿D￿￿r￿j records rth. or
. we have reLdNEd all Inform￿ arnl ¥￿ wlre for (xjr a￿lL

Yeparatkn of the fir43n(ial statar*nts ghE a tnE aThJ falr th, aAI for S￿ corrtrtl
In wepèrTrvJ firfjn￿ I]￿tee5 are resr*Mslt4e for a55esgrnJ tsdivs to
as a 9irvJ dI9JosirwJ, as aFWh3ble, matt￿5 fElaial to (rrtAn and uthj ttE g)Ing
or haNE rb) reall#k atterThth Imjt to th ￿.
li

A￿lItOrS that indudes R&ix¥wble a55UFWKe ￿ a high tyjt L5 rxt a guaartee
ex15ts. Mi55tatawts can arfse frcth trolkl iy aThl are 0x&de￿I materlal If, I￿￿dual￿ LY kn the
the rf5k5 of irr￿lari￿es.
c(edLres r*tlNJ to:
2010.
alleged fra￿￿.
. The matb5 dl>)Jss&J anTh)rwJ ¥vaga￿lt t&im a￿1 rdLwant tax
ardlro where fraud m￿￿t ￿ In ts flnarthl Stat￿n￿ arKI ary F￿n￿al IndIcato￿ offraud.
tharlty for fra￿1 and IdpthW ￿ gr&itst fratkl In the &llity of to manlpulate
incfft. In common wilh a4 0￿j[t5 ISIS (UK), we t¥e r￿uIr&￿ to 5roJflc to
We also obtaln&J ￿ urKIu5kn1iThJ rf the W J¥J rvJAatrry Irarne￿ tt* otwates In,
foaslng on wo¥￿tOr￿ of Ih)se lav*S ￿ reguL3tiL¥B that ￿ a Ilrett tht on the determlnation of matertal
amoLrts and digjosures in ￿ fina￿101 Stateme￿ Tre key laws aFKI we con￿d￿ed in this
>nte%t Inclutsj the 9)RP the FIna￿l Rewilry StaTxlanl 102.
flnarloal statrn￿ts txrt ffjmF4iar£e 7Mth may be to the ttorfws atrAlty to cwate ￿ to
vdd a material peThalty. Ihese Dats Prot8ji￿ RegL1th￿ the Brfiw kt 2010 and
Health aThJ Saw ￿11￿
12

from regLAaty t￿.
. In addressltYJ ￿ fraul rtsk In we te#ed a sampk of lTh))Tr￿ rthed In the yEar thrwgh
agreement to the rdevant saks tern15 Co￿1￿[l￿s aKI bank Pthtts(Thly, at an aTh31￿1
dlsoAons on the r￿￿tk)n TrA)latiW ￿ Irtome In the yew . a￿1
. In adttressng the risk of fraL#I rroro9wrffit ¢)4wr*Je of ¢￿Ic1S. te5brvJ ts apwOprfa￿esS of
mal entrtes otlEr ￿]￿lT￿. aSW￿j m* in makiTVJ accountlro
estimatss are 1ndK2￿￿ ¢* a FQter#Jal ￿a5. arml elaW￿ ￿ tharIta￿e r3Uonate of ary 5wJnlficant
We C￿Mun￿8ted r*ant IdeTrtffi￿ laA5 arxl ruJLlatkThs and ￿8)tIal fra￿fj rl4s to all engawiwrt
tsam memb&s rern8in alert to any of ￿TrOyn￿laN2 wth I￿ arKt regulatlons
throwh(xft the WJJ
Beca￿ of ttE Ir*watt Itmltatlcf6 rf an rt tse Is a ljkit WE Thill rbjt all Irwdarltie5,
Incknllro lkne leadlr¥J to a I￿al Misstat￿*￿ in ￿ finaThJal Statem￿ cr mKOM￿la￿e with
regulatlon. This ri4[ weases ￿ mcffe that comp￿an￿ wlth a law ￿ reQ￿at￿)n ts r￿￿0￿ frpm ewts
and tran5athorG rdl&trd in finatNial as wl be Se5s likety to aware of instar￿S
of tj)n<omJlarKe. The risk Is also ￿ regJYlir¥J irrwAarltles (Kaning th to fraud rather than wror,
A fijrther of w rew&blllUes fLY ￿ auAIt rftrE fina￿la1 statemuts is IL￿8￿j on the RrorKJal
Reporbro Coundl's Webs￿ at YMw.frG¢xg.ukl•Jllt(ThewbiltW TNS desafFdJ'on fryms part of our
Rerx)rt ofthe ALAlIt
Uso gf our rq
Ths rewt 15 made ￿le￿ to ts dkiTIVs tr￿t￿, as a t¥xty, In atterda￿e wtth Part 4 of the tharltles
(Ao)yJnts ￿ Rep)rts) R￿[AationS 2C*)& ￿r IBS so that we mlght state to the
tharivs tru*s tIKise matters are to state to ItErr] in an aL*j￿or1 rewt aThJ for no other
p￿X￿e. To fiAEest ext￿tt p￿Itted ￿ low, do rw)t axept or assune res￿￿bIlity to anyoM o
than the chatlty aThl the dwrtys tI￿l&S as a tKKty. thi5 telrt ￿ for the
we have forngj.
Mabe Ajten LLP
el1g1t￿e to art as a￿fjthr of
s&tton 1212 of ts Conwptles 2￿6
Derby
DEI 2HU

2024
3￿76
3J)76
16,144
Camp*NJ
ill727
172.n7
736,563
240,960
207,929
119,780
764,594
253,099
178,697
812
240.960
207,929
113295
113,295
lo8￿73
1518
14,fJ38
lo￿04
Tot•1
1.480,752
5,tw 1,485,752 1,457,655
EXPENDrnIRE ON
RAIYng funds
111,IX7
Ill￿7
I￿8,145
14220
1,522,365
1.415fi13
Tatal
I￿19,192
14220
1,633,412
1,514,669
NET INCOMEI(EXPEIIDrnIRE)
{ts8,440)
8.438
(9220) (147,f<ll)
{&438)
(57,014)
(￿},[￿)2)
(17fi58) (147,fjEII)
{57,014)
RECONCIUATION OF FUNDS
Totsl furxts LYW frfflrd
64.148
916,747
TOTAL FUNDS CARIUED FORWARD
695,583
46,
742,on
889,TJ3
14

21Y24
Tanglble assets
16 1.161,138
46,4rA) 1227,628 I,286,￿¥
17
20,f26
111,712
17,749
84,453
101,575
111,712
158,488
Ca4) at ba￿ aNI In harnl
2￿,T26
203,777
CREDrroRs
AfT￿nts falliTrJ due wtthin year
19
(446,llO)
(446,130) <327,416)
(￿,4￿)
(155,404) (123,639)
TOTAL ASSEfs LESS CURREKr
lJ)25,734
46,w i￿￿,224
1.162,511
CREDrroRS
Amunts fallng due ats more I
{￿,￿1)
(330.151) {2n,rn)
NEf ASSErs
695,583
742,073
889,733
FUNDS
Urwestrittd knds
695￿83
825,585
64,148
TOTAL FUNDS
742,073
889,7
firN3rthl Statern￿ts try ts Board of Tnlstes aryl for ISS￿ on
..lu1L.￿ry..1f￿￿.:.. a￿1 were sgr*d ithlf tsy:
Pa￿ 15

2025
2024
405,124
Tax pad
4￿.124
Purtha5e of tsNJlLle t]xal assets
Sale of ts￿lbk thd a
(518,
1,518
(87J5)
(517,427)
Bank Inte￿St p* on kjars
{￿,541)
(27￿)
[21￿9>
(15,323)
ban5tskM ￿t In￿r
(1.1￿)
(I,iii)
Net Q5h ￿0￿ded tyl(L￿1 In) flnBThJFWJ aar¥iUes
(37,783)
ChJnge in cash and cash
tvalents in the rep￿
Cash and cash equivalents at the
Iwlnnlty oethe iew1Mig pwiod
56,913
(￿,086)
lo1￿75
251,661
Cash and cash oqufvalerts atthE
Ml of the ryportlng wiod
158,488
101,575
Pa￿ 16

2Q4
(147,660)
(s7￿14}
147,494
(950)
(698)
18,547
114,126
1,333
(1.518)
21349
{pMfft)￿C￿S ￿ d15pwI assds
Interest patd
Tax pald
IrKrease In stcth
{IncTea5e)/dttrease th ddjtr
(2,777)
{27.259)
104,&)3
(4,tKII)
352,(￿3
(21,214)
93,%3
405,124
At 1.1.25
Cath kn At 31.1125
Cath at bank aThl In h
101.575
56.913
101,575
56,913
158,488
ro￿ leases
Debts fallirvJ dLe wIthEn I
Debts falllng duE thr I
(96,018}
(16,813)
(177,871)
1,112
(94,906)
{13,912)
(30,725)
{58,4851 (236,356)
{29J,702)
(71285) (361.987)
{189,127)
(14,3n) (203,499)
Page 17

in aLLY)rdan￿ wNh CharlEies SORP (FPS 102) 'p£t￿￿r#j aTrJ Rep*ytkr¥J ipi a￿￿￿e5.
wlth FIna￿ts1 Iwwiiry &arKlanl In the UK and R￿lt d Irdand (FPS 102)
(aythe l Jar•Jary 2019)., R￿￿￿r￿j StsrKl¥d 102 Tr HnaTrJal RekwJtkvJ Stsrkyard
applKalk In the UK aThl of Irelar>l awlUe5 kt 201L The finarKtsI
chanty Infcrn?t￿￿ C￿ paje 8 crf the* fina￿la1 rotfft ofthe thbriV5 operdtkns a￿1
￿na￿l ReFthirvJ StsJNlard a￿￿Oble In tt* UK aThJ Irdatml Is￿lEd In 2019, the
RnarKlal RwtlThJ sts￿rd apF4cat4e kn the UThte(l arxl of trdarnl (FRS 102), the
nK#dhled to Lvtsln [ten￿ at falr val￿. Tr firorKial statemwts are In whldi
Funds
Lknrestrtrtd frmds are WdllaL* for ￿ at di>Jeti(￿ of the trust￿ In furtkeraTr2 cl gewal
or wNth ￿ t*en rased by for pa￿j[￿lar p￿t￿Se5. The cost of rdi51ng and
Income
All 11K￿nIng res0￿￿ are Ind￿ trb ￿na￿la1 the dHrfty Is kgalty
reM*y ￿ It Is prolx*)le thatthe te
Servi￿ and Is rec£#JnlseJJ the Ser￿ ts (ThitA&e.
Interest has ￿ eaff￿.
contlnLEd...

knth• Yw Ended 31 Deronts 2025
C¢%￿U￿ otllgation b) make pa￿nents to third wlies, It 15 prrtfjL4e £￿t ￿ 5eiYor*rt vlll te
dore;
. ExpeTrdlbJre ￿ tharll* IrNJLKle5 ￿ nmlrwJ aThl malntttw￿ of Yte and camp
athVIt￿ arKI indude Offi￿ ct6ts1 9)￿na￿e (L6ts and payrdl cr￿& are dtrecdy in
to parUcLAar h&￿Irl>S tly alkxth to the cost (rf ral* fur#ts aTrJ
Depredaljon Is proth at tt* folkv41w rates kn (rder to wriie dr eath asset
esymated Usef￿ llfe.
FreelKld pffwty
Lry leasetr￿d
Plant aThJ mathiwy
xtures and ffttirwJ5
. 5%.20%onoi*
9Taght line 99
. 33% w cost
10% - 33% on 10
. 25% ￿ akst
Tawble fixaj assets are InNJalty at cost [r￿sL￿d at cost LY valualion,
galn or10s5 on the of an asset Is dthnlrth as dffererKe bets￿7 the sde
proceeds and t￿ of the asseL arxl Is craliteAI ￿ thor￿1 to profft ￿ Ios5.
At each rew￿r￿j end date. the ￿rity (arryirKJ amounts tar#Jble assets to
det8mlne Ihwe 15 ary I￿lI￿￿on that assds ha￿ impalmt los& Ef any
suth INIKation e￿$ts, the rpcovwaEAe of tt* a55et ts esUmat&l in to detemlrÉ
extart of Impairwt joss (If any). Whtre it [￿lIe to É8t*nate the recoverable anN)unt of
an Indwual asseL ts comparry estff53ts alr￿tt of tr* Cash-gU￿tinQ b)
whith a5*t bdcrf¥J&
RecOVera￿e anKWt L5 the of fa6r vd- ue kn cr6ts to setl value in use. In aS￿sirwj value
In use. the tstymated fi￿re IlThYs are ds(r#rteJ to their prewt ￿￿lue wing a &Y*tsx dlscrAJrt
rate that reflects QJTrwtt market a5sew￿ts of the tine ￿￿1￿e of the ri5k$ 9￿dfic to the
If tIE r￿0VeratIe am￿jrtt of an asset (or wllt) estimated to be ￿ Ihan ￿S
Ca￿￿j amoun¢ ￿ (aryir*J of Its a55& (or 0th-g￿atlrrfj urtht) Is reduced to Ws
recoverabk amounL An ImpalM￿nt loss b r￿rIS&j ITnmexllatety In [￿fft ￿ loss, unless the
relevant asset Is cwrled at a rv4alugJ arwiL In (ase Ihe Iiryalnnent kJ55 15 Ireabj as a
revalualon decr&￿.
p￿19
cortlnueAI...

ThxJtlon
profits from WNe5trnents aNI Iradrg adJ¥lties Orr￿ on in fvrtheJar￿e of the prfmary
VAT as ￿ tt￿rity Is able to reilalm a of VAT pdd, be0￿e c¢ ts tradTrJ athts, u4ng
Interest nthd, less Impakwrt ksse5 In tt* ose rf tra(k debt0￿ If ￿ a￿a￿a￿lt
r( Is m639Jr&l at Wdlue of futh d1<oLM￿ at a math£t rate of Instn
for a (kbt
Cash at bank and In hwd
Cath at bank a￿1 kn haTrJ cath arnl sPMxt<erni hlghty Ik￿￿ a *Krt matt
of three or the datr of Kqthsil￿) cf cWt¥J dqK&t cr sI￿lar accwrL
CRrrIcAL ACCOUIITIM6 JUDGEMEiifs AND I￿ SOURCES OF ESrnIATION UP4CEKfAiiirY
that affett tr￿ rwted r4n(Krts of assets aThJ li&￿1￿185, t1ykAJre of crJt*lThJert assets ilaL411tles
at the date of the fknaTr]al Ststen￿ts the retK¥t8J rnnts of re4enues aml &y￿Se5 dU￿r￿j
t￿dI￿or￿Tr J￿, &lmate5 arKI assWnpy￿￿ have a *gnlficart r￿ of causlng a
rnaterlal adiu5trnert to C￿ry[r￿ a￿rt rf assets arnl lairflNJes are th rdatton to sp8afic areas
assets ar? ￿1r￿j c{￿str￿, lrtbal o￿tsI￿at1)n of oJrt15 on nk¥wJemenf5 )￿gement that
teaknlcal and ec(YK¥nic feasitmlity Is corffirnEd, U￿￿1￿ has re￿￿1 a d￿ned
milestone accurfThJ to an e5tsLqislHI thte of In det￿In1r0 the am¢￿ to be
(¥tslised n&£ssary Imwred, mar• also mak£s assJnptkns aThl estimatss wardlThJ
o)nttnwl...

2024
3,035
41
14,
1,354
Gft aid
3,076
16.144
2024
113,295
108,373
2025
2024
1518
2024
Mtxed camplng
Mwl Can*
Camp f&s and arthrf￿ Camp Fees aTh1
CateriNJ
cat￿1r#j
UdllOes
IT2,TT/
736,563
240,960
28,775
87,029
92,125
119,780
764.594
253,099
19,828
74
84,501
312
Wal&y sl
Ancjiary ServkEs
Ubllles
1,358,179
1316,982
Page 21

2W24
3,263
11,375
io
14,638
2025
2024
Rdal aNI bar o)sts
86￿5 74344
24,742
24,249
111,fr17
￿￿93
Co#s (see a15ts {
r¥Xe io)
rK*e ii)
Totsls
628,7f2
893,583 I,￿22￿65
2025
2024
126,697
41,338
136,978
20,396
62,285
9,516
84,020
13,220
30,204
89,264
33,843
114,085
9,622
SaThtati(
Site trarsporiatson arKI
Activifjes & S[￿5 quip
14,8BI
19,108
85,027
35,885
147,494
Ewt atbvit]es
628,782
$93,811
Pa￿ 22

831,656
1.552
31?75
2025
(haritaNe
21r14
To121
Wa￿S
I￿rar￿e
Telep
AdvertJ4ThJ
(Profit)1105S tx) 5* f a
738,065
36,871
47
10,366
(95))
682.013
32,gJ3
33,￿9
20,132
18,838
2,153
18,523
Jjjlt
11,085
893,583
824,265
IZ TRIISTEES REMUNERATION AND BENEFTrs
the year 31 DecuniEr 2024.
31 DeCeM￿r 2024.
srAFF COSTS
2025
2024
Wages and sa124ie5
633,0&1
55.294
52,516
2025
2024
PJntral4NJ
41
O￿tin￿l...

2025
21
2024
21
FuTrJrnislKKJ
2025
32
2024
32
Thwe wa5 1 (2024., 1) stsff mantv rethMr¥J more £￿,(1X) h wlth ￿n01[￿¥
falliThJ be￿￿en £70,CQO . ￿.(￿)) pw ann￿1 (2024: £70wI . £vAJ,0￿ per annl￿).
14 TAXATION
The tax (harge (ffi for the Jtarwas as fi￿.
2025
2024
L% Wla1￿ tth:
2025
2024
Profft mU￿rA￿d brf ratt of In the UK of 19%
Efferts OP.
L959
trknl lax d￿rge
Totsl
rx
futmts
INCOME AND ENDOVIMENTS FROM
10,544
16,1
m￿ed CaWThJ
Camp aNI ktr
Catertng
Anclllary s￿Ces
Chthtstle costs
119,
119,780
764,594
253,099
178fi97
812
253,099
178,697
812
lo8￿3
lo8￿3

W•lasty Fore
fiJNts
1,518
14,638
14fi38
Totsl
1,452J)55
1,45/,655
EXPENDrnIRE ON
Ralsrwj fwKts
,593
%,593
I,4[￿,393
9220
1,415,613
2,463
Totsl
1505.449
9,220
1,514,669
NET INCOMEI(EXPENDrnIRE)
(S3￿4}
(3fi20)
(57,014)
Tota ftmds brow￿ forvwd
878.979
67,768
946,747
rAL FUNDS CARIUED PQRWARD
825,
64,148
889,733
Plant ar#1
lea$d￿ld m*bin
cosr
At l January 2025
Addlttons
Di5FQ5a15
1,642
49&5
lio,(
59,947
(7,140)
At 31 December 2025
L692,402
Iio,(xN)
52.807
DEPRECIATION
At l January 2025
arge for pr
Ellmlnata on di5PY
550,840
105.
13,982
1,1
59fi55
292
(7.140)
At 31 DecanLv 2025
656￿2
52J17
NE[ BOOK VALUE
At 31 I￿￿￿L￿ 2025
1,035,810
At 31 Dec2mtr*r 2024
1,092,037
,018
292
r￿jnued...

iiitlrqs ￿k*S Totas
At l 2025
A￿dI￿OnS
276,646
37.020
(9,945)
7,445 IITrXtr,915
428
(17,1)85)
At 31 D￿emL￿r 2025
X)3,721
1166,803
DEPRECIATION
At l Jarwary 2025
Owr¥Je for ￿r
Hlmlnated M dis
181,243
38.ln
(9,
5JJ45
1167
810,765
147,495
(17W85)
At 31 D￿nber 2025
209.470
7212
1,175
At 31 D￿ernber 2025
94,251
2￿1
1227,628
At 31 DerAnber 2024
95,403
2,400 1286,1gJ
prw £1.112 {2024 - £1.111) Val￿ ￿ £94,￿￿ 12024 -
,018).
2024
20526
17,749
2025
2024
711
83,742
PrepayTner
108,632
111,712
84,453

2025
2024
Bank kkins a￿1 oveJdrnft5 (* rnte 21)
Hire Fwrthase [￿ Thxe 22)
Traje tJeditor5
,T25
i.iii
52,403
37,773
324,118
16,813
I,iii
42,747
13.366
2￿?79
Othw CTgJIto
27,416
assets d￿rty.
In (reAt￿ is ItxonE of £Z48.n8 {2024. £195,406) wtyth rdates to
2025
2024
Bank thns (see Tr)te 21)
HI￿ (see rn)te 22)
236256
93,795
177,871
94,917
330,151
2T2,778
21. LOANS
anaws mabm behyH:
2025
2024
Amounts fal￿ wrthin 0￿ d￿￿￿.
Bank I￿S
30,n5
16,813
Amounts fdlfvu a￿1 )Ea5:
Bank loa￿ . 1.2 years
32,
17,952
BaTrk loars. 2-5 years
iii,I
.926
AmoLrts fall1￿ due in than
RepaYa￿e ty IT￿t￿M￿*S.
Bar￿ loarts mL¥e 5 ￿ iry In51al
92,520
89?51
98.993
,463
I81￿71
189,456
Page 27

2025
2024
wttrln one y
Llll
I,iii
In W￿re than fi4e
96,018
N(YKWKellaLqe
0￿r￿j leas45
2025
2024
Wlthln one
18.[
362.250
18,rx(I
366,7
In mrE than fr￿ years
At
31.1125
At 1.1.25
In fimxts
futxts
85 (138,440}
35,t•X>
8,438
DesWjna￿ . Repa￿ FuThl
825￿85 {138,440)
8,438
695,583
21,E114
(6fi70)
14.934
Tree
m¥￿geM￿t Van
CaterlrKJ 8am
aimlmng Wall
2018 LL)J3e
T(Mlet Block
Roixn Hty)d s￿te Rc¥
All Terrdn Bl
(2,838)
5.249
14,4XI
3354
4.749
13,600
3.104
6,208
(KKJ)
(250)
{9)0)
IXKI)
(5,EW)
64.148
(9,220}
(8,438)
46,490
TOTAL FUNDS
889.733
(147￿)
742,073

Wal* Fornlt
forth• Ye•r Ended 31 Decem￿ 2015
L4￿,752 {1,619,192) (￿,440)
Kemp LcKSJe
CaterfThJ Bam
aimknThJ Wal
2018 Lo(kJe
{6,670)
(s￿)
(s￿)
(250)
(SCO)
(5CQ)
(5,1XKI)
(6fi70)
{500>
[￿0)
(250)
(5LM])
(y)0)
Robln Fk¢*l Sulte
Apprerthe BJfKllr
(14,220)
(9,220)
TOTAL FUNDS
1,485,752 (1,633,412) (147KOO)
At l.L24
Inft
31.12.24
Genwal fuThJ
843,979
35)YXI
(s3,3￿)
,585
35.IlXJ
878,979
(53,3%)
825,585
Kemp Lodge
Tree PlantirYJ
Manawent Van
GiterfThJ Bam
almly￿ Wal
2018 Lodge
Trll& BkKk
Ro￿n FhJc#l Sulie Rc
JI Terraln &.
28274
16,670)
210M
2,838
5,749
2,838
5.249
14,400
(S￿)
c￿0)
(250)
(500)
(500)
7,208
6,708
s,f￿0
67.768
(3.620)
64.148
TOTAL FUNDS
916,747
(57,014)
889,733

MOVEMEirf IN FUIIDS.
LQ(S5 (1,505.449)
(53394)
(6,670)
(500)
(￿)
(250)
(5ts))
(5tKI)
(6,670)
(￿)
(￿)
Caterlng eam
alm￿r￿ Wall
2018 [￿jge
Tdlet Bl¢)
(500)
(sjo)
AJE Tmln &ke
(9220)
(3,620)
I.457￿5 (1,514&A9)
(57,014)
At 1.124
31.12.25
General fLThI
Designatay . Lake R* Furnj
843,979
35￿0
{191,￿>
8,438
35.C((J
874979
(191￿)
8,438
695,583
Kemp Lc
28274
14,934
MarwJem¥rt Van
(2￿8)
5,749
15.2
4,749
13,600
3,104
6,208
aimblng Wal
2018 Lc*Jge
Tdlet Bk
n Hoc*J R(x
l Terrdln ￿ke
(1.60))
(sx))
(1.(￿)
(i.CKN))
(5fiCrf))
67,768
(8,438)
46,4
946.747
(204,674)
742,073
Page 30

asfoltth¥5:
In
I932￿7 (3,124fi41) (191￿34)
{￿￿0)
(I,th￿)
(1,6￿)
(5QJ)
(I,(MJQ}
(1,000)
(13,340)
(l,c￿)
(1,6￿)
{5LM))
(1,0￿}
(1,0￿)
Catrhrwj Bam
aimtlng Wal
2018 Lodge
Toilet Bk
Rotln Rod
All Trin Btk£
{5AK¥J)
iO.f4JJ
(23,440)
(12,840)
1943,407 (3,148,081)
(204.674)
The pur&￿)5e a￿1 ￿an￿j u* {* lak£ rqyalr d*nat&l is to expaTrJ of lake,
bull￿$ abo* ftLMI Ilr* & IM[￿￿￿e fa￿1￿& knds ￿ be swt On￿ suffldent fwthlslNJ
womt & com*.
EMPLOYEE BENEFrroBUGATIOPIS
contiibutms ptyable iry the Chanty to the fuThJ aryj a[W[￿d b) £17,942 12024 .
£17.889). Crtlbthons totslllf¥J £nll (2024 - £3,144) wue payaNe to the furKI at the baLaKe sheet
RELATED PARTY DISCLOSURES
E4xY Limlted Is a rdaied paty as A Bcw, a Tr￿tee, Is a dlrector of that cKJnpany. DurfrKJ the
year 31 D￿ltr￿ 2025 lfr Comp￿ wrthiseil 5er*& gThy)ds amwntirwJ to £NI {2024 .
£8,154) from Walesby Fo￿st, Sup￿￿1 materfals to £35,990 (2024 . £83,230) to
Wale5by F(xesL At 31 D￿kner 2025 athr5 In(knla1 ￿ amount of £27,275 {2024- £nll).
ham fsythn Memrfal Tn￿ Is a rdated pJty as Davkl Huthy, a Trth, Ls
also a Tnjstee of thit olty, Durlw the year 31 Decdniv 2025 the tharity aThwnts
totsllkng £rai (2024- £2,(XXJ) to F(*est
aty of ￿rOhaM ScrAtt Di*rKt Is a rElated ￿irty as D￿d a Tru*ee, Is a Tnth of that
charty, Duriro tr£ year ￿ded 31 2025 £5201 (2024- £11,895) of wage5 TdabNJ tr) Nesta
PaJe 31
a)ntIn￿l...

forthe Yar Ended 31 Deewbw 2025
2025
2024
Dorb3tion5 ar￿ lepjes
laft
3,035
41
I￿54
3,076
16,144
113,295
I￿,373
1518
Camp fees and aLtMties
ca￿
Mbxed (ami*
736,563 764.9)6
241,960
253￿9
172,727
119,780
20?28
74J68
84,5Di
87,029
92,125
Wale5by
I￿58,179
1?16,
3263
IlJ75
10,504
14,638
1,485,752
1,457,655
EXPENDrnRE
Retsll exw
Bar & c05t cl s*s
Wages
828
85,477
24,742
I￿56
70,488
24,249
111,047
96,593
El￿t￿ty, gas & water
Sundrtes
126,697
41,338
65.340
136,978
20,396
62,285
9516
84,020
313,195
Sanltsilon
Ca￿led foTwwd
326*7
Thls p]ge thes ftym part of 4atstrKy firn4rthl Stat￿￿ts
Page 33

313,195
13,220
30,21J4
89,264
33,843
114,085
I4,￿1
19,108
85.027
35M5
147,494
Athles & stxyt5
oteFtru a6t of sales
628,762
S93￿11
ManJgement
Wages
738,￿ 682,0
36￿71
32,f4)3
47,304
33009
lo￿6
20,132
1.087
T￿￿hOne
(Prnfit)Ila55 of tw¥itle f a
831fi56 769,fA4
FIMIIC
30￿
I8￿38
Tax*tlon
4,795
15,495
11)J85
A￿1
18,523
31275
33,320
1fi33,412
L514,EO9
(147￿)
{rJ,014)
Page 34