OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

CONTENTS PAGE
Trustees'
annual
report
Independent examiner's report to the trustees
Statement of financial activities
Income and expenditure account
Balance sheet

Total Funds Total Funds
2022 2021
Note E 6
INCOMING
RESOURCES
Donations
and legacies
Other Income Received
78,815
32
32,107
7,525
TOTAL INCOMING
RESOURCES
78,847 39,632
OUTGOING
RESOURCES
Expenditure
on charitable
activities
Other expenditure
(13,314)
(12,731)
(10,880)
(12,925)
TOTAL OUTGOING
RESOURCES
(26,045) (23,805)
NET INCOME RESOURCES FOR TNE YEAR 52,802 15,827
RECONCILIATION
OF FUNDS
Total funds brought
forward
42,483 26,656
TOTAL FUNDS CARRIED FORWARD 95,285 42,483

2022 2021
E E
Income 78,847 39,632
Expenditure (26,045) (23,805)
TOTAL EXPENDITURE FOR THE YEAR (26,045) (23,805)
NET INCOME/(DEFICIT) FOR THE FINANCIAL YEAR 52,802 15,827

2022 2021
Note E E
CURRENT ASSETS
Cash at bank and in hand
105,270 55,964
CREDITORS: Amounts
falling due within one year
5 (9,985) (13,481)
NET CURRENT ASSETS 95,285 42,483
TOTAL ASSETS LESSCURRENT LIABILITIES 95,285 42,483
NET ASSETS 95,285 42,483
FUNDS OF THE CHARITY
Unrestricted
income funds
95,285 42,483
TOTAL CHARITY. FUNDS 95,285 42,483

Unrestricted Total Funds Unrestricted Total Funds
Funds
6
, 2022 Funds
6
2021
f
Other Income Received HMRC Grant 7,525 7,525
Donations
Donations
Received 78,815 78,815 32,107 32,107
78,815 78,815 39,632 39,632

. OTHER EXPE NDITURE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E 6 6 6
Repairs and
Accountancy
renewals 384
480
384
480
592
480
592
480
Cleaning costs
Printing,
postage and stationery
Rent payable
11,660 11,660 11,660 11,660
Fundraising expenses
Bank Charge
Sundries
207 207 193 193
12,731 12/731 12,925 12,925
4. STAFF COSTS AND EMOLUMENTS
Total staff costs were as follows: 2022 2021
6 6
Wages and salaries 13,314 10,880
Social security costs
13,314 10,880

2022 2021
E E
(9,985) (13,481)