| 4 | DEBTORS: | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Agreed funding | outstanding | 2020 | Qp | 20"I | EO | ||||
| ", | CRED!TOP | ' | ew | t'Jn | "e=r | ||||
| Payments | issued | gp'70 |
| XEDASSETS | |
|---|---|
| ~Eui ment |
|
| ~Cost Valuation | |
| Opening Balance |
19,793 |
| Additions | |
| As at 31st March 2021 | 19,793 |
| ~De reciation | |
| Opening Balance | 12s872 |
| Depreciation for the year |
1,730 |
| As at 31st March 2021 | 14,602 |
| Net Book Value | |
| As at 31st March 2021 | 5,191 |
| As at 31st March 2020 | 6,921 |
| OVEMENT | OF FUNDS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance | Incoming | Outgoing | Depreciation | Balance | ||||||
| 01/04/2020 | Funds | Payments | 31/03/2021 | |||||||
| E | E | E | E | E | ||||||
| Unrestricted | Funds: | |||||||||
| De;i-ns ed | ||||||||||
| Selsey Heritage | 701 | 1,000 | 569 | 1,132 | ||||||
| ASHE Group | 58 | 58 | ||||||||
| Eileen Savill | Award | 149 | 300 | 449 | ||||||
| Mranor Green Park | 1r345 | 1,247 | ||||||||
| East Beach | Pond | 142 | 142 | |||||||
| Tanner Trust | 500 | 500 | ||||||||
| Selsey Soc. | Photo Proj. | 2,535 | 515 | 420 | 2,630 | |||||
| CQff!fr!un!ttt | Part!'ierS!ttp | Prr | 1 | 9t!6 | 53Q | 1.3?6 | ||||
| FI.OW Project Del. | Ph. | 32,176 | 98,679 | 110,158 | 43,655 | |||||
| Ferry Farm | Grant | 1,120 | 120 | 1,000 | ||||||
| Portsrnouth | Water | 8,500 | 8,500 | |||||||
| Hendy Foundat!nn | 499 | 191 | 3Q9 | |||||||
| Sussex Community | Trust | 3,500 | 3,500 | |||||||
| Postcode Lottery | 1,906 | 1,906 | ||||||||
| 24,840 | 23I312 | |||||||||
| UU~desi inated | ||||||||||
| General Fund |
XX | 54,189 | 17,564 | 1,807 | 1,730 | 68,216 | ||||
| Chichester | D C | XX | 20,151 | 3,839 | 23,990 | |||||
| 74,340 | 92,206 | |||||||||
| Restricted | Funds | |||||||||
| ~Desi nated | ||||||||||
| FLOW P!Ojeci Dcl.Phase | ||||||||||
| 49,500 | 137,422 | 116,298 | 1,730 | 68,894 | ||||||
| 49,500 |
| Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | Note '" | Undesignated Funds |
Designated Funds |
Restricted Funds |
TOTA I | ||||
| E | E | E | E | ||||||
| INCOMING RESOURCES |
Note 1c | ||||||||
| Vol taro I corn |
|||||||||
| 3 561 | Donations and Membership |
12,228 | IIQS | 12,832 | |||||
| Activities for Generatin | funds | ||||||||
| LSA Project:Walks, Talks, | Events and sales | ||||||||
| 30 | Maps, Books and Leaflet sales O-"pacN"C" Of Grhen m""c'" |
t ~ | |||||||
| Insurance settlement | |||||||||
| 9~ra t F noN | |||||||||
| 8,143 | CDC SLA Funding | Note 1g | 3,839 | 3,839 | |||||
| HLF FLO'NV Deveiopnfeiit | Funding | 0 | |||||||
| 145,444 | HLF FLOW Delivery Funding |
98 | 0'74 | 98074 | |||||
| Sussex Community Trust |
3,500 | 3,500 | |||||||
| Grant income | 1,120 | 1,120 | |||||||
| 4,560 | Corporate funding | 892 | 8,999 | 9,891 | |||||
| 6 98Q | Parish {oun(ils | 4t430 | |||||||
| 1,000 | Selsey Cotnmunity Forum |
0 | |||||||
| 2,717 | Charities Aid Foundation |
0 | |||||||
| 1,710 | RSPB | 0 | |||||||
| 1,500 | Sussex Wildlife Trust | 0 | |||||||
| PE 4 rt.".adi".truant | 3,721r | ||||||||
| Investment Income |
|||||||||
| 38 | Bank Interest | 14 | 14 | ||||||
| 175,683 | OTAt INCOMiNG RESOURCES |
2",403 | 17,340 | 98,679 | 137,422 | ||||
| 237,422 | |||||||||
| RESOURCES EXPENDED | Note 1d | ||||||||
| Costs of eneraiin Funds |
|||||||||
| Fundraising | |||||||||
| 8,060 | Charitable Activities |
Note le | 2,419 | 2,419 | |||||
| 497 | Governance Costs |
Note 1f | 0 | ||||||
| 2,997 | ~oa acialion |
1,730 | 1,730 | ||||||
| Transfer ofFunds | |||||||||
| ill, c99 | ~P | Note 1g | 113,879 | 113.879 | |||||
| 192,aaa | TOTAL RESOURCES EXPENOEO | 0 | 2,419 | 115,609 | 118,028 | ||||
| 13,221 | NET INCOME EXPENDITURE |
FOR THE YEAR | 21,403 | 14,921 | -16,930 | 19,394 | |||
| PROVI | |||||||||
| 13,221 | NET EXCESSOF INCOME | EXPENDITURE | AFTER TAX | 19,394 | |||||
| 36r279 | FUNDING BALAF4CES BROUGHT FORWARD |
497500 | |||||||
| a9,909 | FUNOlNG EAIANCES CARRFEO |
FORNrilRO | 99,999 |