OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Unit B5-B7 Formal Business Park, Treswithian, Camborne, Cornwall, TR14 0PY 01209 715786 07525 490040 info@phoenixgymnastics.club www.phoenixgymnastics.club

Annual Report - Phoenix Gymnastics Registered Charity Number - 1147333

The trustees present their report and accounts for the year ended 30 September 2021.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing document, the Companies Act 2006 and the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in March 2005.

The is a company limited by guarantee, registered charity number 1147333. The trustees, who are also the directors for the purpose of company law, and who served during the year were:

Trustees - Mr Steven Wilson Mr Adam Steppens Mr Raymond Stevens

The trustees have assessed the major risks to which the is exposed and are satisfied that systems are in place to mitigate exposure to the major risks.

Objectives and activities

This year has been a tough one for us, we have been mandated shut for a long periods of time again, because of Covid19, which has obviously had significant effects on all of our activities and our membership. With us being shut for the whole of November and then again from January to April it has been a very difficult year. We are still giving our members back the hours that they have paid for whilst we were been mandated closed. Since being able to reopen in April we have been doing our best to maintain our existing membership levels and to generate new members, by keeping our sessions fun and engaging for everyone.

Over the course of the year membership was down because it started lower than we would like because of the Covid 19 lockdowns the previous year and also further lockdowns throughout this year also significantly effected membership. We sincerely hope that membership levels will increase again now that the lockdowns and restrictions are being relaxed across the country.

We continue to be overwhelmed with the kindness and support of the local community, parents, friends and family of our gymnasts and trampolinists.

During lockdown all face to face courses and exams provided by British Gymnastics were all cancelled understandably. This is now starting to ease and more courses are becoming available again. This has lead to the first qualifications that most coaches take, the Level 1 course, being run online. Which is great for us, as it has made the courses really accessible to our coaches, which has lead to a number of them taking their first

Level 1 coaching course. They do the course online and then the are mentored by one of our more qualified coaches. We then film their exam for them and the submit this to their examiner. This has also been the case with our level 2 coaches who were awaiting exams last year. They have also been able to submit their exams via video, meaning they can progress on their coaching journeys and enabling them to pass on their enthusiasm and love for the sport of gymnastics and trampolining to our members.

There were also online courses for safeguarding and time to listen etc, that did continue during lockdown, which meant that our senior coaching team could continue to keep these up to date.

We did return to having students back with us on their work experience which was great, we always love to have them in the gym and pass on our passion for what we do. We also scheduled our sessions with Guide Dogs UK for this academic year and are looking forwards to having them back in the gym with us again.

Although again this year we have not seen the growth in membership we had hoped for, we can clearly see reasons behind this and we are very proud of what we have done this year and the achievements that our members, in what has been essentially a very challenging year not only for us but for the entire world.

We are looking forward to the next year, seeing the club will grow and evolve. Going from strength to strength. We are also looking forwards to getting back into the competitive and display side of things again over the next year.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the should undertake.

This report was written by Adam Steppens on 22nd April 2022

Registered number: 7792910

PHOENIX GYMNASTICS LTD DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

TT Accountancy

Glenholm Kehelland Camborne Cornwall TR140DD

Phoenix Gymnastics Ltd Page 1 Directors' Report and Unaudited Financial Statements For The Year Ended 30 September 2021

Contents
Page
Company Information 1
Directors' Report 2
Accountant's Report 3
Profit and Loss Account 4
Balance Sheet 5—6
Notes to the Financial Statements 7—8
The following pages do not form part of the statutory accounts:
Trading Profit and Loss Account 9

Phoenix Gymnastics Ltd Company Information For The Year Ended 30 September 2021

Directors Mr Steven Wilson
Mr Adam Steppens
Mr Raymond Stevens
Company Number 7792910
Registered Office 34 New Road
Troon
Camborne
Cornwall
TR14 9ES
Accountants TT Accountancy
Glenholm
Kehelland
Camborne
Cornwall
TR140DD

Page 1

Phoenix Gymnastics Ltd Company No. 7792910 Directors' Report For The Year Ended 30 September 2021

The directors present their report and the financial statements for the year ended 30 September 2021.

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who held office during the year were as follows: Mr Steven Wilson Mr Adam Steppens Mr Raymond Stevens

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

On behalf of the board

Mr Steven Wilson Director

15/04/2022

Page 2

Phoenix Gymnastics Ltd Accountant's Report For The Year Ended 30 September 2021

In accordance with the engagement letter dated , and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.

This report is made to the directors in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the directors the financial statements that we have been engaged to compile, to report to the directors that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors for our work or for this report.

You have acknowledged on the balance sheet as at year ended 30 September 2021 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.

We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

Signed

15/04/2022

TT Accountancy Glenholm Kehelland Camborne Cornwall TR140DD

Page 3

Phoenix Gymnastics Ltd Profit and Loss Account For The Year Ended 30 September 2021

Notes
TURNOVER
Cost of sales
GROSS PROFIT
Administrative expenses
OPERATING PROFIT AND PROFIT FOR THE FINANCIAL
YEAR
2021
£
221,885
(14,866)
207,019
(185,754)
21,265
2020
£
163,987
(10,101)
153,886
(153,182)
704

The notes on pages 7 to 8 form part of these financial statements.

Page 4

Phoenix Gymnastics Ltd Balance Sheet As at 30 September 2021

Notes
FIXED ASSETS
Tangible Assets
3
CURRENT ASSETS
Stocks
4
Debtors
5
Cash at bank and in hand
Creditors: Amounts Falling Due Within
One Year
6
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT
LIABILITIES
Creditors: Amounts Falling Due After
More Than One Year
7
NET LIABILITIES
Profit and Loss Account
SHAREHOLDERS' FUNDS
2021
£
£
85,664
85,664
2,500
-
54,490
56,990
(191,366)
(134,376)
(48,712)
-
(48,712)
(48,712)
(48,712)
2021
£
£
85,664
85,664
2,500
-
54,490
56,990
(191,366)
(134,376)
(48,712)
-
(48,712)
(48,712)
(48,712)
2020
£
£
94,656
94,656
2,500
1,710
63,753
67,963
(182,596)
(114,633)
(19,977)
(50,000)
(69,977)
(69,977)
(69,977)
2020
£
£
94,656
94,656
2,500
1,710
63,753
67,963
(182,596)
(114,633)
(19,977)
(50,000)
(69,977)
(69,977)
(69,977)
85,664
(134,376)
94,656
(114,633)
56,990
(191,366)
67,963
(182,596)
(48,712) (19,977)
- (50,000)
(48,712) (69,977)
(48,712) (69,977)
(48,712) (69,977)

Page 5

Phoenix Gymnastics Ltd Balance Sheet (continued) As at 30 September 2021

For the year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

On behalf of the board

Mr Steven Wilson

Director

15/04/2022

The notes on pages 7 to 8 form part of these financial statements.

Page 6

Phoenix Gymnastics Ltd Notes to the Financial Statements For The Year Ended 30 September 2021

1. Accounting Policies

1.1. Basis of Preparation of Financial Statements

The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

1.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

1.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold 0
Plant & Machinery 15

1.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2. Average Number of Employees

Average number of employees, including directors, during the year was as follows: 10 (2020: 11)

3. Tangible Assets

Cost
As at 1 October 2020
As at 30 September 2021
Depreciation
As at 1 October 2020
Provided during the period
As at 30 September 2021
Net Book Value
As at 30 September 2021
As at 1 October 2020
Land &
Property
Freehold
£
34,712
Plant &
Machinery
£
82,967
Total
£
117,679
34,712 82,967 117,679
-
-
23,023
8,992
23,023
8,992
- 32,015 32,015
34,712 50,952 85,664
34,712 59,944 94,656

Page 7

Phoenix Gymnastics Ltd Notes to the Financial Statements (continued) For The Year Ended 30 September 2021

  1. Stocks
Stock - materials and work in progress
5.
Debtors
Due within one year
Trade debtors
6.
Creditors: Amounts Falling Due Within One Year
Other creditors
Directors' loan accounts
Directors Loan Account - Adam
7.
Creditors: Amounts Falling Due After More Than One Year
Bank loans
2021
£
2,500
2,500
2021
£
-
-
2021
£
108,949
55,606
26,811
191,366
2021
£
-
-
2020
£
2,500
2,500
2020
£
1,710
1,710
2020
£
78,929
70,106
33,561
182,596
2020
£
50,000
50,000

8. General Information

Phoenix Gymnastics Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 7792910. The registered office is 34 New Road, Troon, Camborne, Cornwall, TR14 9ES.

Page 8

Phoenix Gymnastics Ltd Trading Profit and Loss Account For The Year Ended 30 September 2021

TURNOVER
Sales
Grants and subsidies received
COST OF SALES
Purchases
GROSS PROFIT
Administrative Expenses
Wages and salaries
Rent
Property management and service charges
Light and heat
Cleaning
Repairs, renewals and maintenance
Insurance
Stationery
Advertising and marketing costs
Accountancy fees
Subscriptions
Depreciation of plant and machinery
Sundry expenses
OPERATING PROFIT AND PROFIT FOR THE FINANCIAL
YEAR
2021
£
£
157,671
64,214
221,885
14,866
(14,866)
207,019
60,983
107,054
397
4,004
465
1,541
842
305
130
-
624
8,992
417
(185,754)
21,265
2021
£
£
157,671
64,214
221,885
14,866
(14,866)
207,019
60,983
107,054
397
4,004
465
1,541
842
305
130
-
624
8,992
417
(185,754)
21,265
2020
£
£
163,987
-
163,987
10,101
(10,101)
153,886
73,310
49,351
1,027
10,340
532
3,751
976
379
120
2,053
406
10,578
359
(153,182)
704
2020
£
£
163,987
-
163,987
10,101
(10,101)
153,886
73,310
49,351
1,027
10,340
532
3,751
976
379
120
2,053
406
10,578
359
(153,182)
704
221,885
(14,866)
163,987
(10,101)
60,983
107,054
397
4,004
465
1,541
842
305
130
-
624
8,992
417
73,310
49,351
1,027
10,340
532
3,751
976
379
120
2,053
406
10,578
359
207,019
(185,754)
153,886
(153,182)
21,265 704

Page 9

Phoenix Gymnastics Ltd

Date of 19[th] April 2022 issue:

INDEPENDENT EXAMINATION FOR A CHARITABLE TRUST OR A CHARITABLE INCORPORATED ORGANISATION (CIO) USING ACCRUAL ACCOUNTING

This assignment will be undertaken by the firm, however, the report itself will be signed by Stephen Thomas as the independent examiner.

The purpose of this Appendix is to set out the basis on which we act as independent examiner and your responsibilities as trustees.

We will communicate with Stephen Wilson in relation to this assignment having agreed with you that they will represent you.

This engagement starts in relation to the accounting period ending on 30[th] September 2021

1. Trustees’ responsibilities

In preparing those financial statements, you are required to:

1

Commission) and any subsequent amendments or variations to this SORP.

2

prevent or detect quickly any changes to electronically published information. We are not required to review such controls nor to carry out ongoing review of the information after it is first published. The maintenance and integrity of electronically published information is your responsibility and we accept no responsibility for changes made to information after it is first posted.]

3

2. Independent examiner’s responsibilities

4

course of our examination, which are (or are likely to be) of material significance to the Commission in the exercise of their powers of inquiry into, or acting for the protection of, charities.

3. SCOPE OF INDEPENDENT EXAMINATION

5