OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

mes ofthe charity trus tees who manage t he charity
Trustee name ONce (ifany) Dates acted
ear
ifnot for whole Name ofperson (or body) entitled
to a
oint trustee
if an
SAMUEL SECRETARY Resigned as trustee 8 LIBANUS EVANGELICAL
PRITCHARD secretary 31/7/21
2 DAVID HADLEY TREASURER CHURCH
MATTHEW
HUMP HREYS
PHILIP JONES SECRETARY Trustee from 6/3/21
Secretary from 5/8/21
5 TIM HOWELL Trustee from 6/3/21
6
7
8
9
10
11
12
13
14
15
16
17
Names ofthe trustees for the charity, ifany, (for example, any custodian trustees)
Name Dates acted if not for whole ear

~ ~ k
a
a
a
~
0
~
y
me
ofthe main
nts
ofthe charity
The church currently
has 64 members.
the year Average attendance
at a Sunday service is 50-80; at a Sunday evening
service, 30-40.
Mums and Tots playgroup
attracts a large number
from the local
community
for its weekly meeting —about 10 - 20 children
with their
parent or carer at each session.
Tea 8 Talk has approx. 20 —30attending
This year the Church made the decision to employ
both a Pastor and
Trainee Pastor to provide teaching,
pastoral care and strategic leadership
ofthe Church.
Overview since the easing of Covid restrictions.
Despite everything
that has happened
we have continued as a Church
and even managed
to start new ministries,
projects and ideas. Each
Sunday we have provided
two Sunday services and linked to Children
Talks. Every Wednesday,
we have facilitated
Bible teaching
and a time
of prayer for those who are able tojoin us. During the firebreak
period we
also held these on Sunday
mornings.
The church
paid for over 200 'Hope
Beyond
Coronavirus'
leaflets
and
encouraged
members
and friends to distribute
them amongst
neighbours.
We have also held a number ofspecial services, including
special services
on Palm Sunday, Good Friday and Easter Sunday services. We organised
a special hour-long
introduction
into the 'Five Solas for Reformation
Day.
We had a harvest
service where we thanked
God for his goodness
and
blessing as we considered
that Jesus isthe true-life giver.
This year we also launched
'Pray For Morriston' each week we are praying
for streets
in Morriston,
over the course of the whole year we will pray for
every street
in Morriston.
We will also be distributing
flyers that
let the
people
in the houses
know that Libanus
Church
is praying
for them
and
give them the option to ask for specific prayer.
We have also started
designing,
creating
and
posting
a daily verse on
Social Media and on our website
which can be shared far and wide with
others. Each month ofverses has a theme that the verses fit with.
We could
not hold a St David's
Day event
in the same
way we have
previously
done. So, suggested
by a member,
we created
several
St
David's day boxes for members,
friends
and some evangelistic
contacts.
Over 100ofthese boxes were distributed.
These were very well received
and something
we have chosen.
We also released an evangelistic
Welsh Rugby themed message on our
YouTube channel. This video has been viewed over 150times, so has
reached more people than our traditional
Cawl a Caws evenings.
We led with three
primary
ways of celebrating
and sharing
the Easter
message
with others
with Services (online and
in person), Easter Boxes
and Evangelistic
Videos.
For Easter we prepared,
packed
and delivered
over 100 Easter boxes.
Church members
and friends were given the option to 'order' any number
of boxes for them to send to neighbours,
friends and family members. We
also created
Easter
boxes
for
all of the
children
from
Frida
Ni
ht
March 2012

Actual Actual
2021 2020
INCOME:
General Offerings
Exceptional
GIAs
TaxRebate
84 50624
6,600.00
20,730.27
81,834.78
12,500.00
21,519.63
Designated
Income
EFCC Grant
1,167.50
0.00
933.62
0.00
Rent - Centrepoint
Rent - Flat
0.00
4,812.26
441.00
0.00
Other Income 221.89 413.18
TOTAL INCOME: 118,1/38.16 11't,644.21
EXPENDITIJRK:
Salaries and Visiting Preachers
Church Activities
/ Evangelism
15,575.03
1,428,07
49,562.67
(706.84)
Missionary
Support
Designated
GIAs
&Gifts 27,900.00~23.6%
1!67.50~1,0%
29,666.93~25.2%
933.62~0.$%
Utilities 8,032.93 14,856.55
General Repairs & Renovations 4,362.5$ 1,002.87
Larger Repairs
Stationery
Bank Charges
Rental ofCar Park
5,$18,79
265.54
0.00
0.00
6,854.89
324.80
0.00
1,350.00
Cleaning Materials
Miscellaneous
40.00
1,051.44
199.28
6,286.15
Loss on Disposal of Assets
Depreciation & Amortisation
2.00
7,624.10
1,042.95
7,647.95
TOTAL EXPENDlTURE: 73,267.90 119,021.82
SURPLUS/(DEFICIT) FOR FEAR 44770.18 ~lP77.61
Libanus
Evan
elical Church
Balance Sheet
As at 31st December
2021
2021 2020
Fixed Assets
Land and Buildings 223,278.22 229,839.53
Fixtures
Fittings &Equipment
2,665.27 1,307.08
225,943.49 231,146.61
Current
Assets
HSBC Current
Account
HSBC Deposit Account
Debtors &Prepayments
Tax Rebate Recoverable
55,974.29
100,225.12
3,416.82
31 890.25
25,652.79
71,054.13
4,072.78
40,215.63
Current
Liabilities:
191,514.48 140,995.33
PAYE/NIC Creditor
Accruals
0.00
~3/78.47
(3,278.47) 0.00
~2,732.62
(2,732.62)
414,179.50 369409.32
R~eresented B:
General Fund
Designated
Fund
Total Funds:
412,078.38
2,101.12
414,179.50
368,475.70
933.62
369,40932

«e 5:Tangible Fixed Assets 5:Tangible Fixed Assets Freehold Fixtures Total
Land ~Fttttn
s &
~&Buildin s ~Kui
ment
K
Cost: Brought forward 31.12.2020 328,065 56,015 384,080
Additions 0 2,423 2,423
Revaluattons 0 0 0
Disposals 0 (573) (573
Carried Forward 31.12.2021 328,065 57,865 385,930
Acc.Depn Brought forward 31.12.2020 98,226 54,708 ]52,934
Depreciation for year 6,561 1,063 7,624
Revaluations 0 0 0
Disposals 0 (571 571)
Carried Forward 31.12.2021 104,787 55,200 159,987
Net BookValue: 31.12.2020 229,839 1,307 231,146
31.12.2021 223,278 2,665 225,943