| IiOR THE YEAR EN | DED 30AP | RIL 2022 | |||
|---|---|---|---|---|---|
| 30.4.22 | 30.4.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
225,780 | 110,926 | |||
| EXPENDITURE ON | |||||
| Raising funds | 15,857 | 8,676 | |||
| Charitable activities |
177,677 | 63,502 | |||
| NKT INCOME | 32,246 | 38,748 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | focsvard | 122,749 | 84,001 | ||
| TOTAL FUNDS CARRIED FORWARD | ~154 995 | ~122749 |
| BALANCE SHEET 30APRIL 2022 |
|||||
|---|---|---|---|---|---|
| 30.4.22 | 30.4.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | f. | |||
| FIXEDASSETS | |||||
| Tangible assets | 619 | 827 | |||
| CURRENT ASSETS | |||||
| Debtors | 20,475 | 360 | |||
| Cash at bank | ~133 | 902 | ~(22 | 225 | |
| 154,377 | 122,585 | ||||
| CREDITORS | |||||
| Amounts falling due within one year |
(663) | ||||
| NKT CURRENT ASSETS | ~154 | 376 | 121 | 922 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 154,995 | 122,749 | |||
| NET ASSETS | ~154 | 995 | ~(22 | 749 | |
| liUNDS | |||||
| Unrestricted funds |
~154 | 995 | ~122 | 749 | |
| TOTAL FUNDS | ~154 | 995 | ~122 | 749 |
| FOR | THE YEAR ENDED | THE YEAR ENDED | 3 | 0APRIL 2022 | ||
|---|---|---|---|---|---|---|
| 2. | RAISING FUNDS | |||||
| Raislag donations | and legacies | |||||
| 30.4.22 | 30.4.21 | |||||
| Sup | pon costs | ~15 857 | ~8676 | |||
| 3. | CHARITABLE ACTIVITIES | |||||
| 30.4.22 | 30,04.21 I |
|||||
| Grants paid (a) | 25,000 | 21,000 | ||||
| Supportcosts | 152677 | 4~202 | ||||
| 177,677 | 63,502 | |||||
| a. | Grants and donations | |||||
| 30.04.22 | 30.04.21 | |||||
| I | ||||||
| Grants conunitted | but not yet paid at beginning ofyear | |||||
| Grants paid during | the year | 25,000 | 21,000 | |||
| Grants committed | but not yet paid at the end ofyear | |||||
| ~25 0 |
~2( 000 |
| Net income/(ex | penditure) is stated |
aRer charging/(ciediting)i | ||
|---|---|---|---|---|
| 30.4.22 | 30.4.21 | |||
| f. | ||||
| Depreciation | -owned asstxs | 208 | 275 | |
| TRUSTEES' | REMUNERATION | AND BENEFITS |
| 6. | STAFF COSTS | STAFF COSTS | ||||||
|---|---|---|---|---|---|---|---|---|
| Thc avcragc monthly | number ofemployees | during thc year was as follow: | ||||||
| 30.04.22 | 30.04.21 | |||||||
| Administration | 1 | I | ||||||
| No employees received emoluments |
in excess of'f 60,000 | |||||||
| 7. | TANGIBLE FIXEDASSETS | |||||||
| Conkputcr | ||||||||
| equipment | ||||||||
| COST | ||||||||
| At I Mny 2021 |
and | 30 April 2022 | ~1837 | |||||
| DEPRECIATION | ||||||||
| At 1May 2021 | 1,010 | |||||||
| Charge for year | 208 | |||||||
| At 30April 2022 | 1 | 218 | ||||||
| NET BOOK VALUE | ||||||||
| At 30 April 2022 | 619 | |||||||
| At 30 April 2021 | 827 | |||||||
| 8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | |||||||
| 30.4.22 | 30.4.21 | |||||||
| f. | ||||||||
| Trade debtors | 17,975 | 360 | ||||||
| Prepayments | ~2500 | |||||||
| 9. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 30.4.22 | 30.4.21 | |||||||
| f. | ||||||||
| Social securily | and | other taxes | 408 | |||||
| Other creditors | 255 | |||||||
| Trade credhtors | ||||||||
| 663 |
| FOR THE YE | A | R ENDE | D 30APRIL 2022 | ||
|---|---|---|---|---|---|
| 30.4.22 | 30.4.21 | ||||
| f | |||||
| INCOME AND | ENDOWMENTS | ||||
| Donatioas and |
legacies | ||||
| Voluutmy income Gill aid |
224,912 S68 |
105,768 ~5158 |
|||
| ~225 780 | ~tt 0926 | ||||
| Totul lacoming | resources | 225,780 | 110,926 | ||
| EXPENDITURE | |||||
| Other trading | activities | ||||
| Wages | 29,998 | 22,811 | |||
| Social security | 6,464 | 6,238 | |||
| Pensions | 1,777 | 1,663 | |||
| Donations | 25,000 | 21,000 | |||
| Event costs | ~114438 | ~II 790 | |||
| 177,677 | 63,502 | ||||
| Support custs | |||||
| Management | |||||
| Rent and Rates | 1,629 | 580 | |||
| Insurance | 2,320 | 1,953 | |||
| Telephone | 394 | 360 | |||
| Travel | 1,897 | 2,110 | |||
| Computer costs |
8,277 | 3,372 | |||
| Legal fees | 780 | ||||
| Postage &Stationery | 18 | ||||
| 15,315 | 8,375 | ||||
| Finance | |||||
| Bank charges | 334 | 25 | |||
| Other 2 | |||||
| Depreciatiou oftangible | fixed assets | 208 | 276 | ||
| Total resources | expended | ~193534 | ~72 178 | ||
| Net income | ~32 246 | ~38 748 |