OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

IiOR THE YEAR EN DED 30AP RIL 2022
30.4.22 30.4.21
Unrestricted Total
fund funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
225,780 110,926
EXPENDITURE ON
Raising funds 15,857 8,676
Charitable
activities
177,677 63,502
NKT INCOME 32,246 38,748
RECONCILIATION OF FUNDS
Total funds brought focsvard 122,749 84,001
TOTAL FUNDS CARRIED FORWARD ~154 995 ~122749

BALANCE SHEET
30APRIL 2022
30.4.22 30.4.21
Unrestricted Total
fund funds
Notes f f.
FIXEDASSETS
Tangible assets 619 827
CURRENT ASSETS
Debtors 20,475 360
Cash at bank ~133 902 ~(22 225
154,377 122,585
CREDITORS
Amounts
falling due within one year
(663)
NKT CURRENT ASSETS ~154 376 121 922
TOTAL ASSETSLESSCURRENT
LIABILITIES 154,995 122,749
NET ASSETS ~154 995 ~(22 749
liUNDS
Unrestricted
funds
~154 995 ~122 749
TOTAL FUNDS ~154 995 ~122 749

FOR THE YEAR ENDED THE YEAR ENDED 3 0APRIL 2022
2. RAISING FUNDS
Raislag donations and legacies
30.4.22 30.4.21
Sup pon costs ~15 857 ~8676
3. CHARITABLE ACTIVITIES
30.4.22 30,04.21
I
Grants paid (a) 25,000 21,000
Supportcosts 152677 4~202
177,677 63,502
a. Grants and donations
30.04.22 30.04.21
I
Grants conunitted but not yet paid at beginning ofyear
Grants paid during the year 25,000 21,000
Grants committed but not yet paid at the end ofyear
~25
0
~2( 000
Net income/(ex penditure)
is stated
aRer charging/(ciediting)i
30.4.22 30.4.21
f.
Depreciation -owned asstxs 208 275
TRUSTEES' REMUNERATION AND BENEFITS

6. STAFF COSTS STAFF COSTS
Thc avcragc monthly number ofemployees during thc year was as follow:
30.04.22 30.04.21
Administration 1 I
No employees
received emoluments
in excess of'f 60,000
7. TANGIBLE FIXEDASSETS
Conkputcr
equipment
COST
At
I Mny 2021
and 30 April 2022 ~1837
DEPRECIATION
At 1May 2021 1,010
Charge for year 208
At 30April 2022 1 218
NET BOOK VALUE
At 30 April 2022 619
At 30 April 2021 827
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
30.4.22 30.4.21
f.
Trade debtors 17,975 360
Prepayments ~2500
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.22 30.4.21
f.
Social securily and other taxes 408
Other creditors 255
Trade credhtors
663

FOR THE YE A R ENDE D 30APRIL 2022
30.4.22 30.4.21
f
INCOME AND ENDOWMENTS
Donatioas
and
legacies
Voluutmy
income
Gill aid
224,912
S68
105,768
~5158
~225 780 ~tt 0926
Totul lacoming resources 225,780 110,926
EXPENDITURE
Other trading activities
Wages 29,998 22,811
Social security 6,464 6,238
Pensions 1,777 1,663
Donations 25,000 21,000
Event costs ~114438 ~II 790
177,677 63,502
Support custs
Management
Rent and Rates 1,629 580
Insurance 2,320 1,953
Telephone 394 360
Travel 1,897 2,110
Computer
costs
8,277 3,372
Legal fees 780
Postage &Stationery 18
15,315 8,375
Finance
Bank charges 334 25
Other 2
Depreciatiou oftangible fixed assets 208 276
Total resources expended ~193534 ~72 178
Net income ~32 246 ~38 748