| Reference and administrative details ofthe charity |
Reference and administrative details ofthe charity |
Reference and administrative details ofthe charity |
|
|---|---|---|---|
| Trustees' report |
4-7 | ||
| Independent examiner's |
report | ||
| Statement of financial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 11-14 |
| Trustees | Trustees | Mrs S0 Ogunleye | Mrs S0 Ogunleye | |||
|---|---|---|---|---|---|---|
| Pastor Olajide | jolugbo | |||||
| Miss Anthonia | Ajibona | |||||
| Miss Vivian Esoko |
||||||
| Mrs Irene Onomivbori: | ||||||
| Charity | registration | |||||
| number | 1147159 | |||||
| Principal | Office | 87C Ladywell | Road | |||
| London | ||||||
| SE137jA | ||||||
| Pastor | in | charge | Pastor B M Adaralegbe | |||
| Accountant | Resource Management 46 Hollywood Way |
Consultants | Ltd | |||
| Erith | ||||||
| DA8 2QE | ||||||
| Bankers | HSBC | |||||
| 38 High Street | ||||||
| Dartford | ||||||
| Kent | ||||||
| DA1 1DG |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||
| 2022 | 2022 | 2022 | 2021 | ||||||
| Notes | E | ||||||||
| INCOMING RESOURCES |
|||||||||
| Donations, legacies S.similar |
incoming | resources | 2 | 169,681 | 169,681 | 111,390 | |||
| Activities in furtherance of charity's |
object | 3 | 20 | 4,874 | 4,894 | 4,297 | |||
| Grants received |
4 | 5,000 | — | 5,000 | 10,785 | ||||
| Sales of van | 1,500 | ||||||||
| Total incoming resources |
174,701 | 4,874 | 179,575 | 127,971 | |||||
| RESOURCES EXPENDED | |||||||||
| Charitable expenditure |
|||||||||
| Grants payable —individuals |
welfare | 320 | 320 | ||||||
| Grants payable - institutional |
4,168 | 4,168 | 2,270 | ||||||
| Costs of activities in furtherance |
of | ||||||||
| charities objects | 7 | 147,456 | 147,456 | 92,232 | |||||
| Management and governance |
costs | 8 | 3,723 | 3,723 | 2,055 | ||||
| Total resources expended | 155,667 | 155,667 | 96,558 | ||||||
| Net (outgoing)/incoming | resources | for year | 19,034 | 19,034 | 31,414 | ||||
| Total funds at the start of the year | 59,553 | 59,553 | 28,139 | ||||||
| BALANCE AT END OF YEAR | 78,586 | 78,586 | 59,553 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2022 | 2022 | 2022 | 202i | ||||
| 2. DONATIONS, LEGACIES AND SIMILAR INCOMING |
RESOURCES | E | |||||
| Collection and other donations |
138,787 | 138,787 | 99,751 | ||||
| Accrued gift aid |
30,859 | 30,859 | 11,634 | ||||
| Other income | 35 | 35 | 5 | ||||
| 169,681 | 169,681 | 111,390 | |||||
| 3.ACTIVITIES IN FLIRTHERANCE OF CHARITY'S OBjECT | E | ||||||
| Other donations | 762 | 762 | 4,192 | ||||
| Building Project |
4,112 | 4,112 | |||||
| Christmas lunch |
on | jesus | 20 | 20 | 105 | ||
| 4,874 | 4,894 | 4,297 | |||||
| 4. GRANT RECEIVED | E | ||||||
| HMRC's Employers | NI relief | 5,000 | 5,000 | 3,585 | |||
| CjRS Grants | 7,200 | ||||||
| 5,000 | 5,000 | 10,785 | |||||
| 4. GRANT RECEIVED | E | ||||||
| Sales of Van | 1,500 |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||
| 2022 | 2022 | 2022 | 2021 | ||||||
| 5. Grants payable —individuals |
E | ||||||||
| Member's welfare |
320 | 320 | |||||||
| Total | 320 | 320 | |||||||
| 6. Grants payable —institutional |
E | E | |||||||
| Charitable giving -UK |
4,168 | 4,168 | 2,270 | ||||||
| Tota I | 4,168 | 4,168 | 2,270 | ||||||
| List of institutional | grants | payable | |||||||
| RCCG WEM | World Evangelism | 2,668 | 2,668 | 1,920 | |||||
| RCCG Centra I Office |
Central | Office Suppc 300 |
300 | 350 | |||||
| Festival of Life | Mission | support | |||||||
| Others | Mission | support | 1,200 | 1,200 | |||||
| Total grant payable | — | institutional | 4,168 | 4,168 | 2,270 | ||||
| 7. COST OF ACTIVITIES | IN | FURTHERANCE | OF CHARITY'S | OBjECTS | |||||
| Visiting speakers expenses |
2,565 | 2,565 | 3,120 | ||||||
| Worship cost | 100 | 100 | 420 | ||||||
| Travel and subsistence | 125 | 125 | 125 | ||||||
| Hall hire, rent 5 rates | 24,448 | 24,448 | 3,740 | ||||||
| Mission and evangelism | 1,725 | 1,725 | 4,692 | ||||||
| Community project Publicity 5 Media |
7,702 144 |
7,702 144 |
6,155 600 |
||||||
| Welfare S.hospitality | 835 | 835 | 4,088 | ||||||
| Printing, postage, stationery |
5.IT consumables | 2,051 | 2,051 | 884 | |||||
| Music, liturgy 5.church | group | 1,227 | 1,227 | 2,162 | |||||
| Motor running costs |
2,774 | 2,774 | 2,594 | ||||||
| Staff cost | 76,488 | 76,488 | 54,585 | ||||||
| Depreciation | 4,388 | 4,388 | 4,744 | ||||||
| Sundry expenses | 1,008 | 1,008 | 684 | ||||||
| Conference, training |
5. | retreat | 296 | 296 | 2,193 | ||||
| Insurance | 316 | 316 | 344 | ||||||
| Telephone | 1,341 | 1,341 | 1,104 | ||||||
| Charity Support |
19,923 | 19,923 | |||||||
| 147,456 | 147,456 | 92,232 | |||||||
| 8. MANAGEMENT AND |
GOVERNANCE | COSTS | |||||||
| Proffessional fees —Legal |
|||||||||
| Proffessional fees —other |
2,623 | 2,623 | 1,055 | ||||||
| Examiner's fees —accountancy |
1,100 | 1,100 | 1,000 | ||||||
| 3,723 | 3.723 | 2,055 |
| Motor | Musical | Computers | Furniture | 5. | Total | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| Vehicle | equipments | 5.projectors | Fittings | 31-Dec | 31-Dec | ||||
| 2022 | 2021 | ||||||||
| Cost | E | E | E | E | |||||
| At 1 january 2022 |
14,50Q | 2,482 | 1,670 | 164 | 18,816 | 5,966 | |||
| Additions | 981 | 374 | 1,355 | 12,850 | |||||
| At 31 December | 2022 | 14,500 | 3,463 | 1,670 | 538 | 20,171 | 18,816 | ||
| Depreciation | |||||||||
| At 1 january 2022 |
7,875 | 2,482 | 1,246 | 164 | 11,767 | 7,023 | |||
| Charge for the year | 3,625 | 245 | 424 | 94 | 4,388 | 4,744 | |||
| At 31 December | 2022 | 11,500 | 2,727 | 1,670 | 16,155 | 11,767 | |||
| Net book value | |||||||||
| At 31 December | 2022 | 3,000 | 736 | 281 | 4,016 | 7,Q50 | |||
| At 31 December | 2021 | 6,625 | 425 | 7,050 | |||||
| Year ended | Year ended | ||||||||
| 10. CASH BALANCES | 31-Dec | 31-Dec | |||||||
| 2022 | 2021 | ||||||||
| f | E | ||||||||
| Cash and bank | 83,925 | 63,433 | |||||||
| 11. DEBTORS | Year ended | Year ended | |||||||
| 31-Dec | 31-Dec | ||||||||
| 2022 | 2021 | ||||||||
| Loans | E | ||||||||
| Accrual 8.Prepayments | 3,991 | ||||||||
| Loans | 3,500 | 8QO | |||||||
| Total | 3,50Q | 4,791 | |||||||
| 12. CREDITORS | Year ended | Year ended | |||||||
| 31-Dec | 31-Dec | ||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Accrual: accountancy | fees | 1,100 | 1,000 | ||||||
| 12b. CREDITORS | Year ended | Year ended | |||||||
| 31-Dec | 31-Dec | ||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Trade creditor's | due after | 12 months | 11,755 | 14,721 |
| 14. STAFF COST AND NUMBERS | Year ended | Year ended |
|---|---|---|
| Staff costs were as follows | 31-Dec | 31-Dec |
| 2022 | 2021 | |
| E | ||
| Wages and salaries | 71,373 | 51,000 |
| Social security costs | 5,115 | 3,585 |
| Pensions | ||
| 76,488 | 54,585 |
| Year | ended | Year | ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The | average | number | of | employee | during | the | year | was | as | follows | 31-Dec | 31-Dec | ||
| 2022 | 2021 | |||||||||||||
| No. | No. |
| 15. NET INC | OMING RESOURCES/(RES |
OURCES EXPENDED) |
||
|---|---|---|---|---|
| Year ended | Year ended | |||
| This is stated | after charging | 31-Dec | 31-Dec | |
| 2022 | 2021 | |||
| Depreciation | of tangible assets owned | by the charity | 4,388 | 4,744 |
| Accountant's | fees | 1,100 | 1,000 |