| Reference and administrative details of the charity |
Reference and administrative details of the charity |
|---|---|
| Trustees' report |
|
| Independent examiner's report |
|
| Statement of financial |
activities |
| Balance sheet | |
| Notes to the financial | statements |
| Trustees | Trustees | Mrs S0 Ogunleye | Mrs S0 Ogunleye | |||
|---|---|---|---|---|---|---|
| Pastor Olajide | jolugbo | |||||
| Miss Anthonia | Ajibona | |||||
| Miss Vivian Esoko | ||||||
| Mrs Irene Onomivbori: | ||||||
| Charity | registration | |||||
| number | 1147159 | |||||
| Principal | Office | 87C Ladywell | Road | |||
| London | ||||||
| SE137jA | ||||||
| Pastor | in charge | Pastor B M Adaralegbe | ||||
| Accountant | Resource Management | Consultants | Ltd | |||
| 46 Hollywood | Way | |||||
| Erith | ||||||
| DA8 2QE | ||||||
| Bankers | HSBC | |||||
| 38 High Street | ||||||
| Dartford | ||||||
| Kent | ||||||
| DA1 1DG |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||||
| Notes | |||||||||
| INCOMING RESOURCES |
|||||||||
| Donations, legacies 5.similar |
incoming | resources | 111,390 | 111,390 | 70,363 | ||||
| Activities in furtherance of charity's |
object | 4,297 | 4,297 | ||||||
| Grants received | 3,585 | 7,200 | 10,785 | 21,636 | |||||
| Sales of van | 1,500 | 1,500 | |||||||
| Tota I incoming resources |
116,474 | 11,497 | 127,971 | 91,999 | |||||
| RESOURCES EXPENDED | |||||||||
| Charitable expenditure |
|||||||||
| Grants payable —individuals |
welfare | ||||||||
| Grants payable —institutional |
2,270 | 2,270 | 3,124 | ||||||
| Costs of activities in furtherance |
of | ||||||||
| charities objects | 80,736 | 11,497 | 92,232 | 65,864 | |||||
| Management and governance |
costs | 2,055 | - | 2,055 | 2,293 | ||||
| Total resources expended |
85,061 | 11,497 | 96,558 | 71,281 | |||||
| Net (outgoing)/incoming | resources | for year | 31,413 | 31,413 | 20,718 | ||||
| Total funds at the start of the year | 28,139 | 28,139 | 7,421 | ||||||
| BALANCE AT END OF YEAR | 59,552 | 59,552 | 28,139 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| f | |||||
| FIXED ASSETS | |||||
| Tangible Fixed assets |
7,050 | 11,794 | |||
| CURRENT ASSETS | |||||
| Cash and bank balances Debtors |
10 ll |
63,433 4,791 |
32,045 | ||
| 68,223 | 32,045 | ||||
| LIABILITIES | |||||
| Creditors | 12 | ||||
| Trade creditor's due within |
12 months | ||||
| Accrual: accountancy | fees | 1,000 | 700 | ||
| 1,000 | 700 | ||||
| Creditor's due after 12 months |
14,721 | 15,000 | |||
| NET ASSETS | 59,552 | 28,139 | |||
| CHARITY FUNDS | |||||
| General —unrestricted |
ld | 59,552 | 28,139 | ||
| General —restricted |
le | ||||
| TOTAL FUNDS | 59,552 | 28,139 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 2. DONATIONS, LEGACIES AND |
SIMILAR INCOMING | RESOURCES | ||||||
| Collection and other donations |
99,751 | 99,751 | 52,756 | |||||
| Accrued gift aid | 11,634 | 11,634 | 17,603 | |||||
| Other income | 5 | 5 | 4 | |||||
| 111,390 | 111,390 | 70,363 | ||||||
| 3.ACTIVITIES IN FURTHERANCE | OF CHARITYS OBjECT | |||||||
| Other donations | 4,192 | 4,192 | ||||||
| Anniversary donations |
||||||||
| Christmas lunch |
on | jesus | 105 | 105 | ||||
| 4,297 | 4,297 | |||||||
| 4. GRANT RECEIVED | E | E | ||||||
| HMRC's Employers | NI relief | 3,585 | 3,585 | 2,174 | ||||
| CjRS Grants | 7,200 | 7,200 | 19,462 | |||||
| 3,585 | 7,200 | 10,785 | 21,636 | |||||
| 4. GRANT RECEIVED | ||||||||
| Sales of Van | 1,500 | 1,500 |
| Unrestricted | Restricted | Total | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||||||
| 2021 | 2021 | 2021 | 2020 | ||||||||||
| 5. Grants payable — |
individuals | ||||||||||||
| Member's welfare |
|||||||||||||
| Total | |||||||||||||
| 6. Grants payable - |
institutional | ||||||||||||
| Charitable giving Total |
-UK | 2,270 2,270 |
2,270 2,270 |
3,124 3,124 |
|||||||||
| List of institutional | grants | payable | |||||||||||
| RCCG WEM | World | Evangelism | 1,920 | 1,920 | 3,124 | ||||||||
| RCCG Central Office |
Central | Office Suppi | 350 | 350 | |||||||||
| Festival of Life | Mission | support | |||||||||||
| Others | Mission | support | |||||||||||
| Total grant payable | - | institutional | 2,270 | 2,270 | 3,124 | ||||||||
| 7. COST OF ACTIVITIES | IN | FURTHERANCE | OF CHARITY'S | OBjECTS | |||||||||
| Visiting speakers expenses | 3,120 | 3,120 | 2,410 | ||||||||||
| Worship cost | 420 | 420 | |||||||||||
| Travel and subsistence | 125 | 125 | 89 | ||||||||||
| Hall hire, rent 5.rates | 3,740 | 3,740 | 7,642 | ||||||||||
| Mission and evangelism | 4,692 | 4,692 | 1,200 | ||||||||||
| Community project |
1,859 | 4,297 | 6,155 | ||||||||||
| Publicity S.Media Welfare 5 hospitality Printing, postage, stationery |
5 | IT consumables | 600 4,088 884 |
600 4,088 884 |
590 3,250 742 |
||||||||
| Music, liturgy 5.church | group | 2,162 | 2,162 | 880 | |||||||||
| Motor running costs |
2,594 | 2,594 | 1,742 | ||||||||||
| Staff cost | 47,385 | 7,200 | 54,585 | 33,224 | |||||||||
| Depreciation | 4,744 | 4,744 | 4,704 | ||||||||||
| Sundry expenses | 684 | 684 | 1,038 | ||||||||||
| Conference, training |
8t | retreat | 2,193 | 2,193 | 1,429 | ||||||||
| Insura nce | 344 | 344 | 986 | ||||||||||
| Telephone | 1,104 | 1,104 | 1,500 | ||||||||||
| COVID Support | 4,438 | ||||||||||||
| 80,736 | 11,497 | 92,232 | 65,864 | ||||||||||
| 8. MANAGEMENT AND |
GOVERNANCE | COSTS | |||||||||||
| Proffessional fees - |
Legal | 416 | |||||||||||
| Proffessional fees - |
other | 1,055 | 1,055 | 1,177 | |||||||||
| Examiner's fees —accountancy |
1,000 | 1,000 | 700 | ||||||||||
| 2,055 | 2,055 | 2,293 |
| Motor | Musical | Computers | Furniture | 8. | Total | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| Vehicle | equipments | 5.projectors | Fittings | 31-Dec | 31-Dec | ||||
| 2021 | 2020 | ||||||||
| Cost | |||||||||
| At 1 january 2021 | 14,500 | 2,482 | 1,670 | 164 | 18,816 | 5,966 | |||
| Additions At 31 December |
2021 | 14,500 | 2,482 | 1,670 | 164 | 18,816 | 12,850 18,816 |
||
| Depreciation | |||||||||
| At 1 january 2021 Charge for the year |
4,250 3,625 |
1,863 619 |
828 418 |
82 82 |
7,023 4,744 |
2,319 4,704 |
|||
| At 31 December | 2021 | 7,875 | 2,482 | 1,246 | 164 | 11,767 | 7,023 | ||
| Net book value | |||||||||
| At 31 December | 2021 | 6,625 | 425 | 7,050 | 11,794 | ||||
| At 31 December | 2020 | 10,250 | 620 | 8Z | 11,795 | ||||
| Year ended | Year ended | ||||||||
| 10. CASH BALANCES | 31-Dec | 31-Dec | |||||||
| 2021 | 2020 | ||||||||
| Cash and bank | 63,433 | 32,045 | |||||||
| 11. DEBTORS | Year ended | Year ended | |||||||
| 31-Dec | 31-Dec | ||||||||
| 20Z1 | 2020 | ||||||||
| Loans | f | ||||||||
| Accrual 8 Prepayments |
3,991 | ||||||||
| Loans | 800 | ||||||||
| Total | 4,791 | ||||||||
| 12. CREDITORS | Year ended | Year ended | |||||||
| 31-Dec | 31-Dec | ||||||||
| 2021 | 202Q | ||||||||
| E | |||||||||
| Accrual: accountancy | fees | 1,000 | 700 | ||||||
| 12b. CREDITORS | Year ended | Year ended | |||||||
| 31-Dec | 31-Dec | ||||||||
| 2021 | 2020 | ||||||||
| E | |||||||||
| Trade creditor's | due after | 12 months | 14,721 | 15,00Q |
| 14. STAFF COST AND NUMBERS | Year ended | Year ended |
|---|---|---|
| Staff costs were as follows | 31-Dec | 31-Dec |
| 2021 | 2020 | |
| Wages and salaries | 51,000 | 31,500 |
| Socia I security costs | 3,585 | 1,881 |
| Pensions | 51 | |
| 54,585 | 33,431 |
| Year | ended | Year | ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The | average | number | of | employee | during | the | year | was | as | follows | 31-Dec | 31-Dec | ||
| 2Q21 | 2020 | |||||||||||||
| No. | No. |
| Pastoral | |
|---|---|
| Charity | administration |
| Total |
| 15. NET INC | OMING RESOURCES/(RES |
OURCES EXPENDED) |
||
|---|---|---|---|---|
| Year ended | Year ended | |||
| This is stated | after charging | 31-Dec | 31-Dec | |
| 2021 | 2020 | |||
| Depreciation | of tangible assets owned | by the charity | 4,744 | 4,704 |
| Accountant's | fees | 1,00Q | 700 |