OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents
Pa e
Information
4to9 Trustees' Annual Report
10 Independent
Examiner's
Report tothe Trustees
Statement ofFinancial Activities
12 Balance Sheet
13to 20 Notes tothe Accounts

Registered charity number 1147067
Other names charity is known by Light and Life Free Methodist Church
Principal address Light 5LifeCentre
Water-ma-Trout Industrial Estate
Kelston
Cornwall
TR13OLW
Chair ofthe Trustees & Michael Bretton
Lead Pastor
Bankers Lloyds Bank
Market Place
Penzance
Cornwall
TR182TN
Accountants Lang Bennetts
Chartered Accountants
The Old Carriage Works
Moresk Road
Truro
TR11DG

Statement ofFinancial Activities
for the year ended 31stDecember 2021
Unrestricted Restricted Endowment Total Total
Funds Income Funds 2021 2020
Funds
Income and
Endowments
from;
(Note 3)
Donations
and Legacies
282,355 48,622 330,977 311,443
Other Trading activities 23,354 715 24,069 57,659
Investment
income
171 177 47
Total 305,880 49,343 355,223 369,149
Expenditure
on:
(Notes 4-6)
Charitable
activities
(282,173) (41,710) (323,883) (270,073)
Governance
costs
(7,441) P,720) (15,161) (15,260)
Other resources expended (4,807) (642) (5,449) {6,877)
Total before other
recognised
gains and
(294,421) (50,072) (344,493) (292,210)
losses
Loss on property disposal (3,471) (11,446) (14,917)
Tots I (297892} (50,072) (11,446) (359,410) (292,210)
Net
incomel(expenditure)
7,988 (729) (11,446) (4,187) 76,939
Gross transfers
between
funds
{17,279) 17,279
Net movement
in funds
(9,291) 16,550 (11,446) (4,187) 76,939
Total funds brought
forward
(Note 11)
439,893 513,795 693,456 1,647,144 1,570,205
forward 430,602 530,345 682,010 1,642,957 1,647,144

Trustees'
annual report
and accounts forthe y and accounts forthe y ear ended 31Decemb er 2021
Balance Sheet as at 31"December 2021
Unrestricted Restricted Endowment Total 'Total
Funds Income
Funds
Funds 2021 2020
Fixed assets
Tangible assets (Note?) 253,964 553,447 558,8T5 1,366,286 1,509,406
Current assets
Debtors (Note 8) 41,995 1,083 43,0?8 25,338
Cash at bank and in hand 149,310 191,767 123,135 464,212 354,592
Total current assets 191,305 192,860 123,136 607,290 3T9,930
Creditors: amounts
falling
one year
due within
(Note 9)
(14,667) (6,504) (21,171) (27,531)
Net current assetsl(liabilities) 176,638 186,346 123,135 486,119 352,399
Total assets less current
assetsl(liabilities)
430,602 739,793 682,010 1,852,405 1,861,805
Creditors: amounts
falling
one year
due after
(Note 9)
(209,448) (209,448) (214,661)
Net assets 430,602 530,345 682,010 1,642,957 1,647,144
Funds ofthe Charity
Unrestricted
funds
430,602 430,602 439,893
Restricted income funds
(Note 10)
530,345 530,345 '.513,?95
Endowmentfunds 682,010 682,010 693,456
Total funds 430,602 530,345 682,010 1,642,957 1,'647,144
Approved
by the trustees and
Signature Print Name Date of
signed on their behalf approval

INCOME and ENDOWME NTS
Recognition of These are included
in the Statement ofFinancial Activities (SoFA)
Resources when:
~
the charity becomes entitled to the resources;
~
the trustees are virtually
certain they will receive the resources;
and
the monetary
value can be measured
with sufficient reliability.
Incoming resources Where incoming resources have related expenditure
(as with fundraising
with related or contract income) the incoming resources
and related expenditure
are
expenditure reported gross in the SoFA.
Grants and donations Grants and donations
are only induded
in the SoFAwhen the charity
has unconditional
entitlement
to the resources
Tax reclaims on Incoming
resources
from tax reclaims
are included
in the SoFA at
the
donations
and gifts
same time as the gift towhich they relate.
Gifts in kind, donated The church
benefits
from many
voluntary
hours
and unclaimed
out of
services and facilities pocket expenses
contributed
by a large number of people. It would
.be
and volunteer
help
impossible
to place a value
on these
gifts
in kind for which
we
are
extremely
grateful.
Investment
income
This is induded
in the accounts when receivable
Endowment
funds
All incoming resources from endowment
funds are restricted.
EXPENDITURE AND UABILITIES
Liability recognition Liabilities
are recognised
as soon as there
is a legal or constructive
obligation
committing
the charity to pay out resources.

Governance co sts Include costs ofthe preparation and examination
ofstatutory
accounts,
the costs oftrustee meetings and cost ofany legal advice to trustees
on
governance
or constitutional
matters.
ASSETS
Tangible fixed assets
for use by charity
Tangible
fixed assets are included
at cost, being purchase
price, less
accumulated
depreciation.
Fixed assets under 1500are not capitalised
and are written off in the period to which they relate.
Depreciation of fixed Depreciation
is provided
at
rates calculated
to write off the
cost less,
assets estimated
residual value, ofthe
asset over its expected useful economic
life, as follows:
Fixtures and fittings 20Vo- 25%straight line
Depreciation
has not been charged for
assets owned for only part ofa
year.
ACCUMULATED FUNDS
Unrestricted funds Unrestricted
funds are available
for use atthe discretion ofthe trustees
in furtherance
of the general
objectives ofthe charity.
Restricted funds Restricted funds are subject to specific conditions
by donors as to how
they are to be used. The purposes ofthe restricted funds are set out in
the notes to the accounts
3 Analysis ofincome and endowments
fremi
Analysis 2021 2020
K
Donations and legacies Donations 281,916 256,795
Tax refunded
through
gilt aid 46,061 41,416
Grants received 3,000 6,160
Bequests and legacies 7,072
Total 330,97T 311,443
Other trading activities Other income 'I7,676 52,545
Letting/hire
income
6,393 5,114
Total 24,069 57,659
Investment income Interest receivable 177 47
Total 17T 47

Analysis ofexpendi ture
on.
Charitable activities Analysis
Activities Support Total Total
Undertaken Costs 2021 2020
directly
Church activities 46,716 277,167 323,883 270,073
2021 2020
SupportCosts Capitation
(affiliation cast)
9,681 9,216
Salaries (note 6) 198.564 148.043
Trave(ling expenses 2,576 2,007
Hire ofhalls 2,908 3,467
Telephone 1,182 1,340
Insurance 2,650 4,759
Rent 20,700 20,600
Rates 4,323 3,955
Repairs and maintenance 8,573 6,791
Light, heat and water 8,427 10,422
Office and administration expenses 13,519 11,962
Website 737 380
Licences 3,327 2,512
Total 277,167 225,454
Total expenditure.
Charitable
activities
323,883 270,073
Governance
costs
15.161 15,260
Other -depreciation 5,449 6,877
Total 344,493 292,210

Details ofcertain ite
5.1Trustees' expenses
ms ofexpenditure
2021 2020
Number oftrustees who were paid expenses
Travelling
expenses
Total amount
paid
5.2Fees for examination ofthe accounts
2021 2020
Independent
examiner's
accounts
or auditors' fees for reporting on the 1,000 1,000
Other fees (forexample: advice, consultancy,
services} paid to the independent
examiner
accountancy 5,080 5,011

6.1Staff Costs
2021 2020
E E
Gross wages, salaries 177,367 138,571
Employer's National Insurance costs 10,7'I3 2,990
Pension costs 10,484 6,482
Total staff costs 198,564 148,043

Freehold Fixtures, Total
land a fittings and
buildings equipment
Cost Balance brought forward 1,496,237 60,512 1,556,749
Additions 7,133 7,133
Disposal (144,805) (144,805)
Cost Balance carried forward 1,358,565 60,512 1,419,077
Depreciation Balance brought forward (47,342) (47,342) I
Depreciation charge foryear (5,449) (5,449),
'
Depreciation Balance carried forward (52,791) (52,791)
Net BookValue Brought forward 1,496,237 13,170 1,509,407
Net Book Value Carried forward 1,358,565 7,?21 1,366,286
Debtors and prepayments
Analysis ofdebtors
Amounts falling due within one year 2021 2020
Grant receivable 1,000
Rental deposit 1,300 1,300
Wages 10,501 8,035
Gift aid 26,157 9,573
Prepayments 5,120 5,430
Total 43,078 25,338

Fund Name Fund Type Purpose and Restrictions
Building
Fund —Heiston
PE Acquisition
and conversion ofchurch
remises
Building
Fund - Pool
EE Acquisition
and conversion ofchurch
remises
Helston
Building
Fund
Building and conversion
ofchurch
remises
Hayie Church Development Fordevelopment
ofthe church
in
Fund Ha ie
Missionary
Fund
Tosupport
church planting
within
Comwall
Pastoral Support - Penzance Support the pastor with additional
trainin
and mentorin
Penzance
Building
Fund
Funds to buy a building
premises for
the Church
Missionary —Church specific Funds to support
missionary
work
outside the local Churches
G Musser- study support Supporting
the study ofG Musser
Other Yarious donations
forspecific
u
oses

ments
ofmajor fun
ds
Fund names Fund Incoming Outgoing Transfers Fund
balances resources resources balances
brought carried
forward forward
Unrcstricted-
Other
173,273 305,8&0 (297,892) (17,279) 163,982
Unrestricted-
Buildin
s
266,620 266,620
Unrestricted—
Total
439.893 305,880 (297,892) (17,279) 430,602
Endowment
Building
Fund
Helston
552,675 552,675
Building
Fund Pool
140,781 (11,446) 129,335
Total Endowment 693,456 (11,446) '682,010
Restricted
Helston
Building
178,508 840 (8,362) 14,225 185,211
Hayle Church
Develo
ment Fund
159,900 (2,370) 157,530
Changing
Room
Fund
927
Falmouth
Acts 4
Fund
3,528 3,515 (1,150) (320) 5,573
Falmouth Weekend
Awa
3,721 (5,121) 1,846 446
Missionary
Fund
24,663 12,813 (7,000) 30,476
Pastoral Support—
Penzance
1,171 1,171
Penzance
Building
Fund
125,285 125,290
Penzance Acts 435
Fund
150 150
Missionary—
Church s ecific
18,948 13,987 (17,888) 1,325 16,372
The training
centre
Pool
263 263
Giddens
Support
fund
626 1,500 (1,875) 251
Other (24) 12,812 (6,306) 203 6,6&5
Total Restricted 513,795 49,343 (50,072) 17,279 530,345

Total Funds 1,647,144 355,225
(359,412}
1,642,95?
From Fund To Fund (Name) Reason Amount
(Name)
Individual General fund (U) Support forthe administration of 18,858
churches the charity and to pay the
unrestricted affiliation fees foreach church
funds