| ontents | ||
|---|---|---|
| Pa e | ||
| Information | ||
| 4to9 | Trustees' Annual Report |
|
| 10 | Independent Examiner's |
Report to the Trustees |
| Statement ofFinancial Activities | ||
| 12 | Balance Sheet | |
| 13to 20 | Notes tothe Accounts |
| Registered charity number | Registered charity number | 1147067 | |||
|---|---|---|---|---|---|
| Other names charity is known by | Light and Life Free Methodist | Church | |||
| Prindpal | address | Light &Ufe Centre | |||
| Water-ma-Trout | Industrial | Estate | |||
| Helston | |||||
| Cornwall | |||||
| TR13OLW | |||||
| Chair of | the Trustees & | Michael Bretton | |||
| Lead Pastor | |||||
| Bankers | Lloyds Bank | ||||
| Market Place | |||||
| Penzance | |||||
| Cornwall | |||||
| TR182TN | |||||
| Accountants | Lang Bermetts | ||||
| Chartered Accountants |
|||||
| The Old Carriage | Works | ||||
| Moresk Road | |||||
| Truro | |||||
| TR11DG |
| Signature | |||||
|---|---|---|---|---|---|
| FuII name | i | i~a~'y l)+vip | pig +g | ~ /C IMC Q ~+gd&~rD | Q+~JFPM |
| Position | iRMsffe | @gus&~ | |||
| Date |
| or the year ended 31 | stDecembe | r 2Q2Q | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |
| Funds | income | Funds | 2020 | -2019 | |
| Funds | |||||
| iricome arid | |||||
| Endowments from: |
|||||
| (Note 3) | |||||
| Donations and Legacies |
279,292 | 32,151 | 311,443 | 295,235 | |
| Other Tiading activities | 54,219 | 3,440 | 57,659 | 65,184 | |
| investment income |
24 | 23 | 47 | ||
| Total | 333,535 | 35,614 | 369,149 | 360,472 | |
| Expenditure on: |
|||||
| (Notes 4-6) | |||||
| Charitable activities |
(246,040) | (24,033) | (270,073) | (320,695) | |
| Governance costs |
{7,240) | (8,020) | {15,260) | i{24,683) | |
| Otherresources expended |
(5,544) | (1,333) | (6,877) | (6,165) | |
| Total before other | |||||
| recognised gains and | (258,824) | (33,386) | (292,210) | (351,543) | |
| tosses | |||||
| Impairment ofproperty |
|||||
| Loss on property disposal | |||||
| (258,824) | (33,386) | (292,210) | {351,543) | ||
| Net incomel(expenditure) |
74711 | 76,939 | |||
| Gross transfers between funds |
(8,313) | 8,313 | |||
| Net movement in funds |
66,398 | 76,939 | 8,929 | ||
| Total funds brought forward (Note 1'I) |
693,458 | 1+70~5 | 1+61+76 | ||
| Total funds camed forward |
5'I3,795 | 693,456 | 1,647,144 | 1,570QAL5 |
| unrestrIcted | Restricted | Endowment | TOtal | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Income Funds |
Funds | 2020 | 2019 | |||
| Fixed assets | |||||||
| Tangible assets | (Note 7) | 246,935 | 560,865 | 701,606 | 1,509,406 | 1,510,650 | |
| Current assets | |||||||
| Debtors | (Note 8) | 25,288 | 50 | 25,338 | 27,918 | ||
| Investment | (Note 7) | ||||||
| Cash at bank and in hand | 179,405 | 175,337 | (150) | 354,592 | 287,047 | ||
| Total | current assets | 204,693 | 175,387 | (150) | 379,930 | 314,965 | |
| Creditors- amounts one year |
fallIng | due wIthIn (Note 9) |
(11,735) | (7,796) | (8,000) | (27,531) | (38,190) |
| Net current assetsltiiabiiities) | 192,958 | 167,591 | (8,150) | 352,399 | 276,775 | ||
| Total assets less current assets/(liabilities) |
439~93 | ?28 L56 | 693 K6 | 1,861,805 | 1,?8? | ||
| Creditors: amounts one year |
falling | due after (Note 9) |
(214,661) | (214,661) | (217,220) | ||
| Net assets | 439,893 | 513,795 | 693,456 | 1,647,144 | 1,570,205 | ||
| Funds ofthe Charity | |||||||
| Unrestricted funds |
439,893 | 439,893 | 373,495 | ||||
| Restricted income (Note 10) |
funds | 513,795 | 513,795 | 503,254 | |||
| Endowment funds |
693,456 | 693,456 | 693,456 | ||||
| 'Total funds | 439,893 | 513,795 | 693,456 | 1,647,144 | 1,570,205 | ||
| Approved by the trustees and |
Signature | Print Name | Date of | ||||
| signed on their behalf | approval | ||||||
| ftoeofY DheiQ s |
N/~/~ | ||||||
| ~,ChaEC C=OPHnh P'lCeW~ |
| 3 | Analysis | ofincome and | endowments from: |
|||
|---|---|---|---|---|---|---|
| Analysis | 2020 | 2019 | ||||
| Donations | and legacies | Donations | 256,795 | 250,474 | ||
| Tax refunded through |
gift aid | 41,416 | 37,170 | |||
| Grants received | 6,160 | 7,591 | ||||
| Bequests and legacies | 7,072 | |||||
| Total | 311,443 | 295,235 | ||||
| Other trading activities | Other income | 52,545 | 49,004 | |||
| Lettin /hire income |
5,114 | 16,180 | ||||
| Total | 57659 | 65,184 | ||||
| Investment | income | Interest receivable | 47 | 53 | ||
| Total | 47 | 53 |
| Charitable | activities | Analysis | Analysis | ||||
|---|---|---|---|---|---|---|---|
| Activities | Support | Total | Total | ||||
| Undertaken | Costs | 2020 | 2019 | ||||
| directly | |||||||
| Church activities | 44,620 | 225,454 | 270,073 | 320,695 | |||
| Total | 44,620 | 225,454 | 270,073 | 320,695 | |||
| 2020 | 2019 | ||||||
| Support | Costs | Capitation | (affiliation cost) | 9,216 | 10,592 | ||
| Salaries (note | 6) | 148,043 | 158,833 | ||||
| Travelfing | expenses | 2,007 | 11,456 | ||||
| Hire ofhalls | 3,467 | 20,399 | |||||
| Telephone | 1,340 | 1,640 | |||||
| Insurance | 4,759 | 3,414 | |||||
| Rent | 20,600 | 20,200 | |||||
| Rates | 3,955 | 4,864 | |||||
| Repairs and maintenance | 6,791 | 8,943 | |||||
| Light, heat | and | water | 10,422 | 10,314 | |||
| Office and | administration | expenses | 11,962 | 11,076 | |||
| Website | 380 | 580 | |||||
| Licences | 2,512 | 2,344 | |||||
| Total | 225,454 | 264,655 | |||||
| Total expenditure: | |||||||
| Charitable | activities | 270,073 | 320,695 | ||||
| Governance | costs | 15,260 | 24,683 | ||||
| Other -depreciation | 6,877 | 6,165 | |||||
| Total | 292,210 | 351,543 |
| Freehold | Fixtures, | Total | |||||
|---|---|---|---|---|---|---|---|
| land 8 | fittings and | ||||||
| buildings | equipment | ||||||
| Cost Balance | brought forward | 1,496,237 | 54,878 | 1,551,115 | |||
| Additions | 5,634 | 5,634 | |||||
| - | Cost Balance | carried forward | 1,496,237 | 60,512 | 1,556,749 | ||
| Depreciation | Balance brought forward | (40,465) | (40,465) | ||||
| Depreciation | charge foryear | (6,877} | (6,877} | ||||
| Depreciation | Balance carried forward | (47,342) | (47,342) | ||||
| Net BookValue Brought forward | 1,496,237 | 14,413 | 1,510,650 | ||||
| Net BookValue Carried forward | 1,496,237 | 13,170 | 1,509,407 | ||||
| Debtors | and prepayments | ||||||
| Analysis | ofdebtors | ||||||
| Amounts | falling due within one year | 2020 | 2019 | ||||
| Grant receivable | 1,000 | 1,591 | |||||
| Rental deposit | 1,300 | 1,300 | |||||
| Wages | 8,035 | 7,912 | |||||
| Gift aid | 9,573 | 11,125 | |||||
| Prepayments | 5,430 | 5,990 | |||||
| Total | 25,338 | 27,918 |
| Fund Name | Fund Type | Purpose and Restrictions |
|---|---|---|
| Building Fund - Helston | PE | Acquisition and conversion ofchurch remises |
| Building Fund —Pool |
PE | Acquisition and conversion ofchurch emises |
| Helston Building Fund |
Building and conversion ofchurch remises |
|
| Hayle Church Development |
For development ofthe church in |
|
| Fund | Ha le | |
| Missionary Fund |
Tosupport church planting within Cornwall |
|
| Pastoral Support - Penzance | Support the pastor with additional trainin and mentonn |
|
| Penzance Building Fund | Funds to buy a building premises for the Church |
|
| Missionary —Church specific | Funds to support missionary work outside the local Churches |
|
| G Musser —study support | Supporting the study ofG Musser |
|
| Continued. .. |
| Other | Various donations | for specNc |
|---|---|---|
| u oses |
| Fund names | Fund | Incoming | Outgoing | Transfers | Fund |
|---|---|---|---|---|---|
| balances | resources | resources | balances | ||
| brought | carried | ||||
| forward | forward | ||||
| Unrestricted— Other |
106,875 | 333,535 | (258,824) | {8,313) | 173,273 |
| Unrestricted- Buildin s |
266,620 | 266,620 | |||
| Unrestricted— Total |
373,495 | 333,535 | (258,824) | (8,313) | 439,893 |
| Permanent Endowment |
|||||
| Building Fund Helston |
552,675 | 552,675 | |||
| Building Fund Pool |
140,781 | 140,781 | |||
| Total Endowment | 693,456 | 693,456 | |||
| Restricted | |||||
| Helston Building |
'l82,328 | 5,054 | (9,287) | 178,508 | |
| Hayle Church Devel ment Fund |
155,707 | (2,807) | 7,000 | 159,900 | |
| Changing Room Fund |
927 | 927 | |||
| Falmouth Act4 Fund |
(123) | 4,151 | (500) | 3,528 | |
| Missionary Fund |
14,720 | 12,443 | (2,500) | 24,663 | |
| Pastoral Support— -Penzance |
1,171 | 1,171 | |||
| Penzance Building Fund |
125,262 | 23 | 125,285 | ||
| Missionary- Church s ecific |
22,772 | 12,443 | (17,167) | 900 | 18,948 |
| The training centre Pool |
263 | 263 | |||
| GiddensSupport fund |
251 | 1,500 | (1,125) | 626 | |
| Other | (24) | (24) |
| Total | Restricted | 503,254 | 35,614 | (33,386) | 8,313 | 513,795 |
|---|---|---|---|---|---|---|
| Total | Funds | 1,570,205 | 369,149 | P92,210) | 1,647,144 |
| From Fund | To | Fund | (Name) | Reason | Amount | |
|---|---|---|---|---|---|---|
| (Name) | ||||||
| Individual | General | fund | (U) | Support for the administration | of | 29,328 |
| churches | the charity and to pay the | |||||
| unrestricted | affiliation fees foreach church | |||||
| funds U |