OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

ontents
Pa e
Information
4to9 Trustees'
Annual
Report
10 Independent
Examiner's
Report to the Trustees
Statement ofFinancial Activities
12 Balance Sheet
13to 20 Notes tothe Accounts

Registered charity number Registered charity number 1147067
Other names charity is known by Light and Life Free Methodist Church
Prindpal address Light &Ufe Centre
Water-ma-Trout Industrial Estate
Helston
Cornwall
TR13OLW
Chair of the Trustees & Michael Bretton
Lead Pastor
Bankers Lloyds Bank
Market Place
Penzance
Cornwall
TR182TN
Accountants Lang Bermetts
Chartered
Accountants
The Old Carriage Works
Moresk Road
Truro
TR11DG

Signature
FuII name i i~a~'y l)+vip pig +g ~ /C IMC Q ~+gd&~rD Q+~JFPM
Position iRMsffe @gus&~
Date

or the year ended 31 stDecembe r 2Q2Q
Unrestricted Restricted Endowment Total Total
Funds income Funds 2020 -2019
Funds
iricome arid
Endowments
from:
(Note 3)
Donations
and Legacies
279,292 32,151 311,443 295,235
Other Tiading activities 54,219 3,440 57,659 65,184
investment
income
24 23 47
Total 333,535 35,614 369,149 360,472
Expenditure
on:
(Notes 4-6)
Charitable
activities
(246,040) (24,033) (270,073) (320,695)
Governance
costs
{7,240) (8,020) {15,260) i{24,683)
Otherresources
expended
(5,544) (1,333) (6,877) (6,165)
Total before other
recognised gains and (258,824) (33,386) (292,210) (351,543)
tosses
Impairment
ofproperty
Loss on property disposal
(258,824) (33,386) (292,210) {351,543)
Net
incomel(expenditure)
74711 76,939
Gross transfers between
funds
(8,313) 8,313
Net movement
in funds
66,398 76,939 8,929
Total funds brought
forward (Note 1'I)
693,458 1+70~5 1+61+76
Total funds camed
forward
5'I3,795 693,456 1,647,144 1,570QAL5

unrestrIcted Restricted Endowment TOtal Total
Funds Income
Funds
Funds 2020 2019
Fixed assets
Tangible assets (Note 7) 246,935 560,865 701,606 1,509,406 1,510,650
Current assets
Debtors (Note 8) 25,288 50 25,338 27,918
Investment (Note 7)
Cash at bank and in hand 179,405 175,337 (150) 354,592 287,047
Total current assets 204,693 175,387 (150) 379,930 314,965
Creditors- amounts
one year
fallIng due wIthIn
(Note 9)
(11,735) (7,796) (8,000) (27,531) (38,190)
Net current assetsltiiabiiities) 192,958 167,591 (8,150) 352,399 276,775
Total assets less current
assets/(liabilities)
439~93 ?28 L56 693 K6 1,861,805 1,?8?
Creditors: amounts
one year
falling due after
(Note 9)
(214,661) (214,661) (217,220)
Net assets 439,893 513,795 693,456 1,647,144 1,570,205
Funds ofthe Charity
Unrestricted
funds
439,893 439,893 373,495
Restricted income
(Note 10)
funds 513,795 513,795 503,254
Endowment
funds
693,456 693,456 693,456
'Total funds 439,893 513,795 693,456 1,647,144 1,570,205
Approved
by the trustees and
Signature Print Name Date of
signed on their behalf approval
ftoeofY DheiQ
s
N/~/~
~,ChaEC
C=OPHnh
P'lCeW~

3 Analysis ofincome and endowments
from:
Analysis 2020 2019
Donations and legacies Donations 256,795 250,474
Tax refunded
through
gift aid 41,416 37,170
Grants received 6,160 7,591
Bequests and legacies 7,072
Total 311,443 295,235
Other trading activities Other income 52,545 49,004
Lettin
/hire income
5,114 16,180
Total 57659 65,184
Investment income Interest receivable 47 53
Total 47 53

Charitable activities Analysis Analysis
Activities Support Total Total
Undertaken Costs 2020 2019
directly
Church activities 44,620 225,454 270,073 320,695
Total 44,620 225,454 270,073 320,695
2020 2019
Support Costs Capitation (affiliation cost) 9,216 10,592
Salaries (note 6) 148,043 158,833
Travelfing expenses 2,007 11,456
Hire ofhalls 3,467 20,399
Telephone 1,340 1,640
Insurance 4,759 3,414
Rent 20,600 20,200
Rates 3,955 4,864
Repairs and maintenance 6,791 8,943
Light, heat and water 10,422 10,314
Office and administration expenses 11,962 11,076
Website 380 580
Licences 2,512 2,344
Total 225,454 264,655
Total expenditure:
Charitable activities 270,073 320,695
Governance costs 15,260 24,683
Other -depreciation 6,877 6,165
Total 292,210 351,543

Freehold Fixtures, Total
land 8 fittings and
buildings equipment
Cost Balance brought forward 1,496,237 54,878 1,551,115
Additions 5,634 5,634
- Cost Balance carried forward 1,496,237 60,512 1,556,749
Depreciation Balance brought forward (40,465) (40,465)
Depreciation charge foryear (6,877} (6,877}
Depreciation Balance carried forward (47,342) (47,342)
Net BookValue Brought forward 1,496,237 14,413 1,510,650
Net BookValue Carried forward 1,496,237 13,170 1,509,407
Debtors and prepayments
Analysis ofdebtors
Amounts falling due within one year 2020 2019
Grant receivable 1,000 1,591
Rental deposit 1,300 1,300
Wages 8,035 7,912
Gift aid 9,573 11,125
Prepayments 5,430 5,990
Total 25,338 27,918

Fund Name Fund Type Purpose and Restrictions
Building Fund - Helston PE Acquisition
and conversion ofchurch
remises
Building
Fund
—Pool
PE Acquisition
and conversion
ofchurch
emises
Helston
Building Fund
Building and conversion ofchurch
remises
Hayle Church
Development
For development
ofthe church
in
Fund Ha le
Missionary
Fund
Tosupport church planting
within
Cornwall
Pastoral Support - Penzance Support the pastor with additional
trainin
and mentonn
Penzance Building Fund Funds to buy a building
premises for
the Church
Missionary —Church specific Funds to support missionary
work
outside the local Churches
G Musser —study support Supporting
the study ofG Musser
Continued. ..
Other Various donations for specNc
u
oses

Fund names Fund Incoming Outgoing Transfers Fund
balances resources resources balances
brought carried
forward forward
Unrestricted—
Other
106,875 333,535 (258,824) {8,313) 173,273
Unrestricted-
Buildin s
266,620 266,620
Unrestricted—
Total
373,495 333,535 (258,824) (8,313) 439,893
Permanent
Endowment
Building Fund
Helston
552,675 552,675
Building
Fund Pool
140,781 140,781
Total Endowment 693,456 693,456
Restricted
Helston
Building
'l82,328 5,054 (9,287) 178,508
Hayle Church
Devel
ment Fund
155,707 (2,807) 7,000 159,900
Changing
Room
Fund
927 927
Falmouth
Act4
Fund
(123) 4,151 (500) 3,528
Missionary
Fund
14,720 12,443 (2,500) 24,663
Pastoral Support—
-Penzance
1,171 1,171
Penzance
Building
Fund
125,262 23 125,285
Missionary-
Church s ecific
22,772 12,443 (17,167) 900 18,948
The training centre
Pool
263 263
GiddensSupport
fund
251 1,500 (1,125) 626
Other (24) (24)
Total Restricted 503,254 35,614 (33,386) 8,313 513,795
Total Funds 1,570,205 369,149 P92,210) 1,647,144
From Fund To Fund (Name) Reason Amount
(Name)
Individual General fund (U) Support for the administration of 29,328
churches the charity and to pay the
unrestricted affiliation fees foreach church
funds
U