OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

METHODIST CHURCH IN WEST SOMERSET

TRUSTEES ANNUAL REPORT AND FINANCIAL STATEMENTS FOR YEAR ENDED 31 AUGUST 2025

CHARITY REGISTRATION NUMBER – 1147036

CIRCUIT OFFICE MINEHEAD METHODIST CHURCH

7 THE AVENUE MINEHEAD SOMERSET TA24 5AY

METHODIST CHURCH IN WEST SOMERSET

YEAR ENDED 31 AUGUST 2025

CONTENTS PAGE
Trustees’ Annual Report 1-6
Independent Examiner’s Report 7
Receipts & Payments Account 8-9
Statement of Assets & Liabili�es 10

METHODIST CHURCH IN WEST SOMERSET YEAR ENDED 31 AUGUST 2025

TRUSTEES ANNUAL REPORT

Structure, Governance & Management

MANAGING TRUSTEEES

During this period, the managing trustees have been changed according to a new cons�tu�on which considers the One Church set up. These changes were made on 1st October 2024. A copy of the cons�tu�on is available.

J Armin M Hill – from 1.10.24 C Hope L Barriball – from 1.10.24 M Nevell C Gill – from 1.10.24 H Sperring E Westlake – from 1.10.24 J Sperring A Branfield – from 1.10.24 G Tap M Jennings – from 1.10.24 S Rose – from 1.10.24 H Mounfield – from 1.10.24 A Robinson – from 1.10.24 T Hedgecock – from 1.10.24 C Longhurst – from 1.10.24 M Lintern – from 1.10.24 A Day – from 1.10.24

CHURCH SECRETARY J Armin CHURCH TREASURER J Armin PRESBYTER IN PASTORAL CHARGE Rev A Day LAY PASTORAL AND COMMUNITY WORKER P Williams CHURCH STEWARDS C Longhurst J Sperring C Wooldridge

For the one church, Circuit Stewards have responsibility for Churches and Circuit.

INDEPENDENT EXAMINERS A Smith & Co Ltd 4 Middle Street Taunton Somerset TA1 1SH

BANKERS

TSB Bank PLC 19 The Parade Minehead Somerset TA24 5LU

1

METHODIST CHURCH IN WEST SOMERSET YEAR ENDED 31 AUGUST 2025

TRUSTEES ANNUAL REPORT (con�nued )

Structure, Governance & Management

Acronyms used in this report are as follows: WSC – West Somerset Circuit MCiWS – Methodist Church in West Somerset LA – Local Arrangement LPCW – Lay Pastoral & Community Worker WL – Worship Leader

Leadership structure

During this year a One Church Model has been more fully embraced, with the gradual amalgama�on of banking for the churches and the conversion of Alcombe’s charity status to encompass the whole Methodist Church in West Somerset.

These joint Church Council mee�ngs three �mes a year, include all presbyters; Supernumeraries; Circuit Lay Employees; Circuit Stewards; fully accredited Local Preachers and Circuit Officers; the Church Treasurer and representa�ves from the Churches.

Governing Document

The Methodist Church in West Somerset in subject to a governing document dated 1932 and amended in March 2022.

Structure changes in year

Methodist church in West Somerset was previously known as Alcombe Methodist Church. On 1[st] September 2024 the new name of Methodist Church in West Somerset was u�lised, when the churches of Minehead, Porlock, Watchet and Brendon Hill joined with the Alcombe church charity. Previous year financials have been pooled to show combined church adjusted compara�ves.

Objec�ves & Ac�vi�es

Methodist Church in West Somerset (MCiWS) is part of the West Somerset Circuit (WSC), whose Mission Statement states:

‘We are commi�ed to working together as a Circuit to enable personal growth and every church to be a place of welcome, love and acceptance in the name of Jesus Christ.’

MCiWS and WSC are run according to the Cons�tu�onal Prac�ce and Discipline of the Methodist Church in Great Britain. (Registered Charity No. 1132208.)

2

METHODIST CHURCH IN WEST SOMERSET YEAR ENDED 31 AUGUST 2025

TRUSTEES ANNUAL REPORT (con�nued )

Objec�ves & Ac�vi�es

Worship

WSC produces in each quarter a plan for the worship in the churches across the whole circuit. Four Churches hold a public service of worship each Sunday morning at 10.30am and another has an evening service (a�ernoon in Winter).

Services of Holy Communion are held about once per month, in each church.

There are two accredited Worship Leaders, one at Alcombe, the other at Minehead church, available to assist visi�ng preachers leading the worship services and to assist the Church Stewards in the leading of any Local Arrangement services that are planned at the church.

Each church works with ecumenical partners, whenever appropriate.

Each church is available for Bap�sms, weddings and funerals, as required.

Pastoral Care

Rev Andy Day, the WSC Superintendent Presbyter, has oversight of the pastoral care of Porlock, Alcombe and Watchet; Rev Chloe Kingdon has Minehead and Brendon Hill,

Day to day pastoral care of the church community is covered informally by natural groupings of those who meet regularly in various capaci�es during the week as well as at worship.

Discipleship, Nurture and Learning

Discipleship, Nurture and Learning at the churches covers a wide range of ac�vi�es, which include…

3

METHODIST CHURCH IN WEST SOMERSET YEAR ENDED 31 AUGUST 2025

TRUSTEES ANNUAL REPORT (con�nued )

Objec�ves & Ac�vi�es

Evangelism and Outreach

MCiWS is commi�ed to support, encourage and challenge the members of the church in their life and mission. Evangelism and outreach is about having a Chris�an presence in the local community; being salt and light in the local area. This involves making connec�ons with the various groups who use the building and moving outside the church building to make connec�ons with the local community. Charitable agencies supported include: Ac�on for Children, MHA, All We Can, West Somerset Food Cupboard, Quantock Food Cupboard, Exmoor Youth Project.

Ongoing community outreach includes our Super and our Lay Worker as School Governors at the Community Church School, also running Open the Book and an annual Journey to Bethlehem, Chris�an Escape rooms for Church and community occasions.

Our buildings serve as a venue for a wide variety of Church and community events.

join us for conversa�on, light lunches and simple ac�vi�es. These Spaces offer opportuni�es for new friendships.

Safeguarding

Chloe Kingdon (name changed in November 2024) is the Church Safeguarding Coordinator who liaises between MCiWS and WSC on ma�ers rela�ng to safeguarding and keeps the Church Council up to date with any changes in legisla�on and procedures. Each church holds a copy of the current WSC Safeguarding Policy document. The Church Council has adopted the Methodist safeguarding policy and reviews this policy annually. WSC runs the Crea�ng Safer Space Founda�on Module as and when required, so that all those who need to a�end this training from MCiWS are able to do so.

Communica�ons

WSC produces a Circuit magazine, ‘The Messenger’, published ten �mes per year. This magazine is a showcase for events around the circuit. Two churches produce a weekly no�ce sheet to help disseminate informa�on and to aid communica�on, which is circulated electronically and by paper copies. The church stewards have an important role in making sure that communica�on happens amongst the church community throughout MCiWS.

During the year WSC has upgraded its website to h�ps://www.westsomersetmethodists.org.uk. Chaz Hardiman is the webmaster.

4

METHODIST CHURCH IN WEST SOMERSET YEAR ENDED 31 AUGUST 2025

TRUSTEES ANNUAL REPORT (con�nued )

Objec�ves & Ac�vi�es

Property

Property is overseen by a small team with people at each church building taking the lead to feedback to CLT and Circuit Mee�ng where appropriate.

Finance

Jean Armin is the MCiWS treasurer. Jean is responsible for overseeing the correct procedures and accoun�ng rela�ng to MCiWS church finances. Bookkeeping is now undertaken by James Price who is

Achievements & Performance

Main achievements of the year

Progress of Aims and Objec�ves for MCiWS during the period 01.09.24 – 31.08.25

Financial Review

The merging of the churches will provide improved financial performance and stability.

MCWS has no current reserves level set as it has no commi�ed projects, or ongoing commitments, and instead budgets to spend all its annual income on its and its circuits ac�vi�es

5

METHODIST CHURCH IN WEST SOMERSET YEAR ENDED 31 AUGUST 2025

TRUSTEES ANNUAL REPORT (con�nued )

published by the charity commission in exercising their responsibili�es.

Declara�on

The trustees declare that they have approved the trustees' report above.

Signed on behalf of the charity’s trustees

Signed – ……………………………………

Full Name – Rev Andy Day

Posi�on – Superintendent Minister

Date – 23[rd] April 2026

6

METHODIST CHURCH IN WEST SOMERSET YEAR ENDED 31 AUGUST 2025

Independent Examiners Report

I report to the trustees of Methodist Church in West Somerset on accounts for the year ended 31 August 2025 which are set out on pages 2 to 13.

Responsibili�es and basis of report

As the charity trustees of the Trust you are responsible for the prepara�on of the accounts in accordance with the requirements of the Chari�es Act 2011 ('the Act')

I report in respect of my examina�on of the Trust’s accounts carried out under sec�on 145 of the 2011 Act and in carrying out my examina�on, I have followed the applicable Direc�ons given by the Charity Commission under sec�on 145(5)(b) of the Act.

Independent examiner's statement

than that disclosed below *) in connec�on with the examina�on which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other ma�ers in connec�on with the examina�on to which a�en�on should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed - ……………………….

Date - 24[th] April 2026

Name - Anthony Smith FCMA

Weston Super mare BS22 6AA

7

METHODIST CHURCH IN WEST SOMERSET

RECEIPTS & PAYMENTS ACCOUNT FOR YEAR ENDED 31 AUGUST 2025

RECEIPTS
Offerings
Offerings
Gift aid
Donations
Bank Interest
CFB Interest
TMCP Investment
Lettings
Other Income
Little Fishes Toddler group Income
Electicity Solar rebate
Warm Space grant
Bright hour collection
Coffee Morning collection
Holiday Club Income
Legacies
VAT reclaim on Building work
Insurance claim
Little Fishes Donation
Minehead Garden collection
Plant Sales
Funeral Fees
Xmas Tree festival
Card Sales
Open the book collections
Summertime stall sales
Gift Collection
Circuit share of costs
Alcombe Friendship centre
External Organisations collections
Asset & Investment sales
Realised Gains/(losses) on Investments
Total Receipts
Unrealised Gains/(losses) on Investments
Unrestricted
Funds
£
52,989
4,174
887
58,050
4,814
34,337
39,151
21,458
1,137
3,155
750
97
881
199
12,370
5,653
3,700
-
-
45
321
250
436
321
80
-
10,617
2,128
6,662
48,800
(3,143)
-
(3,143)
164,316
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,000
275
-
-
-
-
-
-
-
-
-
-
1,275
-
1,275
Total Funds
2025
£
52,989
4,174
887
58,050
4,814
34,337
39,151
21,458
1,137
3,155
750
97
881
199
12,370
5,653
3,700
1,000
275
45
321
250
436
321
80
-
10,617
2,128
6,662
50,075
(3,143)
-
(3,143)
165,591
Prior Year
2024
£
53,842
15,716
4,270
73,828
6,367
32,041
38,408
23,383
1,337
2,851
-
95
621
-
1,000
-
8,693
-
-
58
-
566
641
-
85
73
2,238
2,980
6,514
27,752
607
391,188
391,795
555,166

8

METHODIST CHURCH IN WEST SOMERSET

RECEIPTS & PAYMENTS ACCOUNT FOR YEAR ENDED 31 AUGUST 2025

PAYMENTS
Circuit Assessment
Donation
Repairs
Utilities
Light, Heat & water
Insurance
Wages
Other Expenditure
Phone
Transport
Stationery
Gardens
Cleaner
Bank/Investment Charges
Kitchen exp
Accountancy & bookkeeping fee
Secretarial fees
Subscriptions
Little Fishes Costs
Sundry
Projector
Bossington church expenditure
Roadwater Church expenditure
External Organisation donations
Total Payments
Net of Receipts/Payments
Cash Funds at 1st September 2024
Cash Funds at 31st August 2025
Unrestricted
Funds
£
145,375
2,699
30,642
16,861
10,214
27,075
22,546
1,619
7,559
1,339
1,568
3,886
3,379
3,673
1,397
2,012
1,200
1,264
3,351
-
-
-
5,907
38,152
266,489
(102,173)
726,740
624,567
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
275
-
-
-
-
-
-
-
-
-
-
-
-
275
275
1,000
-
1,000
Total Funds
2025
£
145,375
2,699
30,642
16,861
10,214
27,075
22,546
1,619
7,559
1,339
1,843
3,886
3,379
3,673
1,397
2,012
1,200
1,264
3,351
-
-
-
5,907
38,427
266,764
(101,173)
726,740
625,567
Prior Year
2024
£
109,750
1,327
72,120
15,998
9,443
25,441
31,667
1,317
2,426
904
229
2,517
2,981
4,945
2,683
2,314
1,217
1,534
4,986
11,022
2,491
6,279
7,758
55,603
295,909
259,257
467,483
726,740

10

METHODIST CHURCH IN WEST SOMERSET

STATEMENT OF ASSETS & LIABILITIES AT 31 AUGUST 2025

Cash Funds
Cash held at Bank
Cash on hand
CFB Account
TMCP Investment cash
Unrestricted
Funds
£
37,462
559
72,045
514,500
624,567
Restricted
Funds
£
1,000
-
-
-
1,000
Total Funds
2025
£
38,462
559
72,045
514,500
625,567
Prior Year
2024
£
56,982
264
140,468
529,026
726,740

TMCP Investment held £ 444,844

10

Methodist Church in West Somerset

Simple statement of financial activities for Year ended 31 August 2025

Church ID
INCOME
Offerings
Offerings
Gift aid
Donations
Bank Interest
Bank Interest
CFB Interest
TMCP Investment
Lettings
Other Income
Little Fishes Income
EXPENSES
Circuit Assessment
Donation
Repairs
Utilities
Light, Heat & water
Insurance
Wages
Other Expenditure
Phone
Transport
Stationery
Gardener
Cleaner
Bank/Investment Charges
Kitchen exp
Bookkeeping fee
Secretarial fees
Subscriptions
Little Fishes Costs
Sundry
SURPLUS/(DEFICIT)
External Organisations
Income
Expenditure
Transfers
SURPLUS/(DEFICIT)
BWFD FUND
CFWD FUND
ASSETS
TMCP
CFB
Unrealised Gains/(losses) on Investments
Bank
Cash
Alcombe
30238
14,344.22
597.48
-
14,941.70
-
1,932.23
27,148.23
29,080.46
3,739.00
16,192.70
284.17
(3,158.39)
61,079.64
83,875.00
100.00
3,000.81
2,192.66
1,429.69
3,622.35
17,225.51
868.00
5,407.60
33.87
390.00
57.90
2,825.62
3,219.12
1,243.40
-
302.40
284.17
622.00
15,254.08
123,077.75
(61,998.11)
157.25
(157.25)
( 0.00 )
(61,998.11)
878,609.65
816,611.54
(15,709.45)
179.63
806,806.74
25,334.62
816,611.54
Minehead
30243
13,080.05
1,701.17
16.42
14,797.64
-
617.93
7,085.81
7,703.74
11,070.90
12,990.11
284.16
14.70
46,861.25
45,750.00
481.25
17,776.83
8,293.86
3,319.75
11,613.61
5,321.01
750.80
2,151.20
490.66
1,353.22
1,689.47
545.80
318.23
88.00
2,011.98
254.40
411.66
1,731.97
11,797.39
92,740.09
(45,878.84)
607.50
(607.50)
0.00
(45,878.84)
196,246.75
150,367.91
(205.76)
246.76
150,055.88
271.03
150,367.91
Watchet
30233
16,642.85
89.83
870.70
17,603.38
-
2,045.11
16.79
2,061.90
5,143.00
13,081.19
284.16
-
38,173.63
10,625.00
1,768.00
6,447.53
5,312.02
2,579.33
7,891.35
-
-
-
813.99
39.44
1,112.89
1.14
83.32
65.50
-
395.72
284.17
934.53
3,730.70
30,462.58
7,711.05
5,497.32
(4,742.93)
-
8,465.44
61,768.63
70,234.07
30,239.77
(0.01)
367.55
39,626.76
70,234.07
Porlock
Williton
30239
372513
5,887.89
-
292.90
-
-
-
6,180.79
-
-
-
61.54
42.12
80.48
5.90
142.02
48.02
1,407.00
-
111.00
-
284.16
-
0.75
-
8,125.72
48.02
2,500.00
500.00
-
25.00
2,116.10
-
1,062.82
-
2,429.35
-
3,492.17
-
-
-
-
-
-
-
-
-
60.00
-
1,025.76
-
6.21
-
52.45
-
-
-
-
-
247.00
-
284.15
-
22.04
-
1,697.61
-
9,805.88
525.00
(1,680.16)
(476.98)
299.44
-
(299.44)
-
-
-
(1,680.16)
(476.98)
12,288.22
15,230.37
10,608.06
14,753.39
8,178.48
13,968.64
46.01
-
1,985.93
127.79
397.64
656.96
10,608.06
14,753.39
Brendon Hill
Total
30236
3,034.23
52,989.24
1,492.73
4,174.11
-
887.12
4,526.96
58,050.47
-
-
114.63
4,813.56
-
34,337.21
114.63
39,150.77
-
21,359.90
-
42,375.00
-
1,136.65
-
-
(3,142.94)
4,641.59
158,929.85
2,125.00
145,375.00
325.00
2,699.25
1,300.60
30,641.87
-
16,861.36
455.58
10,213.70
455.58
27,075.06
-
22,546.52
-
-
1,618.80
-
7,558.80
-
1,338.52
-
1,842.66
-
3,886.02
-
3,378.77
-
3,673.12
-
1,396.90
-
2,011.98
-
1,199.52
-
1,264.15
40.00
3,350.54
40.00
32,519.78
4,246.18
260,857.48
395.41
(101,927.63)
100.00
6,661.51
(100.00)
(5,907.12)
-
( 0.00 )
395.41
(101,173.24)
7,440.27
1,171,583.89
7,835.68
1,070,410.65
1,990.50
38,462.18
87.00
559.39
-
959,343.89
5,758.18
72,045.19
7,835.68
1,070,410.65