## **ANNUAL REPORT AND FINANCIAL STATEMENTS** 

# **FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **SOUTHALL BAPTIST CHURCH** 

**CHARITY REGISTRATION NUMBER 1147013** 

Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lane Bosham PO18 8NF 



## **SOUTHALL BAPTIST CHURCH** 

## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021** 

||**Page**|
|---|---|
|**Legal and Administrative Information**|3|
|**Trustees' Report**|4 to 6|
|**Independent Examiner's Report on the Accounts**|7|
|**Statement of Financial Activities**|8|
|**Balance Sheet**|9|
|**Notes to the Accounts**|10 to 17|





## **SOUTHALL BAPTIST CHURCH** 

## **LEGAL AND ADMINISTRATIVE INFORMATION** 

## **CHARITY NUMBER** 

1147013 

**START OF FINANCIAL YEAR END OF FINANCIAL YEAR** 

01 January 2021 

**END OF FINANCIAL YEAR** 31 December 2021 **TRUSTEES AT 31 DECEMBER 2021** Boyd Williams Douglas Rundell Christine Streets Lal Masih David Streets Susan Welch **ELDERS** Boyd V Williams Lal Masih David Streets **DEACONS** Douglas Rundell Paul Pervez Shaleem Asghar Kathleen Colemack Sergio Bragga Simro Sidhu Susan Welch Alberio Vieira Wendy Ho (Resigned 3/6/21) Parveen Aneel 

The Trustees are appointed by church members at an annual church meeting. 

## **GOVERNING INSTRUMENT** 

The church is governed by its own constitution and rules as approved at the church members' meeting. 

## **REGISTRATION DATE** 

25th April 2012 

**OBJECTS** The Church exists to proclaim the Christian faith and to serve the local community through its work and witness. Its purpose is to turn people into fully devoted followers of Jesus Christ. 

**CORRESPONDENCE ADDRESS** Mrs Christine Streets Southall Baptist Church Western Road Southall Middlesex UB2 5DS **PRIMARY BANKERS** Barclays Bank Southall Branch Hounslow **INDEPENDENT EXAMINER** Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF 

3 



## **SOUTHALL BAPTIST CHURCH** 

## **TRUSTEES' REPORT FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **OBJECTS AND ACTIVITIES** 

As a church we were able to reopen in May with limited numbers attending. 

We adapted to this new situation. Sunday services continue to be streamed by YouTube and a mid-week meeting continues to take place on Zoom. Very few church meetings have been held. Members have used online banking to give. Members that are without digital communication have been contacted by telephone and post including a monthly church letter. People have visited the elderly and infirm where they can on a regular basis. Pastoral care of the local congregations has been carried out by the local pastors. We have still been unable to carry out our Homeless ministry but the Senior Citizens recommenced in April. 

The Sunday morning services are normally conducted in English. Other congregations which come under the umbrella of Southall Baptist Church are carried out in their mother tongues of Punjabi/Urdu/Portuguese/Lingala/Kachin. 

Being aware of the Commissions guidance on public benefit and in particular the specific guidance on Charities for the advancement of religion people are encouraged to live out their faith by taking part in worship and prayer learning about the Gospel and developing their knowledge and trust in Jesus. 

## **WORSHIP AND PRAYER** 

Prayer groups are normally available throughout the week giving people the opportunity for quiet times, but these too have been carried out online. 

As of 31 December 2021, there were 241 church members.  These numbers would not necessarily reflect the true attendance at services as these are also attended by non-members. 

We would normally carry out dedication services for new-born children and adult baptism by immersion following a person becoming a Christian.  In normal times we are licensed to register Marriages and Blessing of Marriages (following Registry Office weddings). Funeral services for members of the church family and the community are taken. 

## **CHURCH** 

Due to the pandemic proposed renovations to the building were put on hold except for the complete reflooring of the main church. 

## **PASTORAL CARE** 

A Seniors Group runs two mornings a week in the building together with café facilities. This serves the local community. Fixtures and fitments for this are the responsibility of the church.  Fire, Health and Safety regulations are complied with. 

Sunday schools recommenced in September but numbers have been far lower than before the pandemic. 

## **MISSION AND EVANGELISM** 

Several congregations have been set up under the umbrella of Southall Baptist Church where the pastors of these small congregations have needed visas.  To encourage these congregations, it has necessitated in the church successfully applying for a further four-year sponsorship licence for Tier 2 Minister of Religion from the UK Border Agency. The ethnic diversity of the church enriches church life.  We are closely related to the local Medical Centre. The Kachin Church which meets in the Hammond Road building are still trying to buy these premises which we hold in trust. 

## **FINANCE** 

Total receipts of unrestricted funds were £74,823. 

Total receipts of restricted funds were £3,996. These were gifts for specific purposes, Asian Convention, The Baptist World Mission (Birthday Scheme), Seniors, Sunday School and ROPE. 

We carried forward £258,543. Building Fund stood at £3,821. 

4 



## **SOUTHALL BAPTIST CHURCH** 

## **TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **FINANCE (continued)** 

For most of the year giving continues to largely be made through online banking which has been separately annotated. Following the restrictions due to the pandemic the Christian International Community Hayes (Hayes Methodist Church) were not able to meet until the latter part of the year which has meant a reduced income for them. The accounts were balanced each month. 

By the end of 2021 our Payroll consisted of 6 pastors/workers, one of which is funded through their own congregation giving and passing through the account of Southall Baptist Church. Tax, National Insurance Contributions and Employers National Insurance Contributions were paid through Southall Baptist Church. Two pastors are enrolled on the NEST pension scheme.  We were also able to continue to take advantage of the Government Job Retention Scheme for two of our employees. This continued until September when they recommenced work. 

The buildings of the former Baptist Churches at Harmondsworth and Hatton Road, Bedfont were under the umbrella of Southall Baptist Church. We continue to be responsible for Harmondsworth Baptist Church but following heavy winds in August the roof of Hatton Road, Bedfont was destroyed and the building is now the responsibility of the London Baptist Property Board. 

The church property at 25 Tilney Road is let to a church family, as is a flat at the rear of the church.  All income and payments for the latter two properties are passed through the Church Rent Account. 

## **GOVERNANCE** 

The church is a member of the London Baptist Association, The Baptist Union of Great Britain and The Evangelical Alliance. 

Leaders of the main church have met weekly online to discuss pastoral matters. 

The deacons/trustees would normally meet bi-monthly mainly to discuss and implement the administration of the church and its buildings. These meetings have been online. 

From the middle of the year more face-to-face meetings are being held including church and deacons meetings. 

5 



SOUTHALL BAPTIST CHURCH
TRusfEES' REPORT (conttnued)
FOR THE YEAR ENDED 31ST DECEMBER 2021
ar￿Y law require5 the PA)wd of Trust&s to prEpare fin￿C￿l St&￿n￿ts frr e￿h financ*l year whtm glve
true and falr view Lf the state rf affr&s rf the charlty (* inuThing reSuJrc￿ ano resfAJrces expended
*hÈ In preparing thcG• knancial statwnÉr**s, dTrus*4oB shotsk4 fol￿ bast prxti¢e and ¥e
to:
5elert SUEab￿ xcc41ntkng prAkles app￿ thsn £L￿56t￿t
make Judgments e5tlmate5 th& are reasonab￿ and prUd￿t
comply with appr￿able Kcountlng stand¥ds subi&t to any rnat￿l dep*ture5 di5(kk58J
in the flnanch31 Stat￿n￿t5
prepare the fmancBI stat8na)ts the g￿g CLmcern basis unkn fc ts fftappropriate to presume that
charity Mrill C￿tInUe in cperat¥Jn
The ErfJard ofTrustees Ls reSp￿Sib* Manta￿Ing prcper KC￿Jnt￿g rwds whrh di5cknse Mth reasonab
accukcy at any tirne the FinancKI1 pc6*K•) of the charity and to en￿>￿ thwn to ￿SUre that the ffftanc
staternents cimpty with the charit￿ Art 1993. They ¥e also ￿ponS￿le for sèf8jtsard￿9 the assets rfthe
char￿Y hence f<Y taking rea$￿ab￿ steps the preMtx>n offraud and irreJuLaritle5
and to p￿de rea$￿able assurance that'.-
the charfcy is opts&in9 efftttiv*
all as5&5 are safeguard&J ￿akn5t Unauth{￿ed use cr di5p(tsltk•) are priY￿Y appluf
prLper rec￿dS we mantangj a)d ffianc￿ ￿f£￿rnatin usa1 the ch¥ty w for publ￿at￿)n Is
rdiab
the chèrÈy ccmpSe5 %¥*h r￿￿t
The systems of int¥nal CO￿tr￿ are de4b3n&l to pr￿￿e rea5￿&)12 but nL* absr*Jte assuraice agai)st Mat￿￿1
msstatement (￿ tss.
4>proved by the Trustees (ffj...
Slgned cn the￿ behaw byTrustee...
Printej Natne..
PrtSTC4A4

## **SOUTHALL BAPTIST CHURCH** 

## **INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021** 

Report to the trustees/ members of Southall Baptist Church on the accounts for the year ended 31st December 2021. 

## **Respective responsibilities of trustees and examiner** 

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. 

## It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention. 

## **Basis of independent examiner’s statement** 

My examination was carried out in accordance with general directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **Independent examiner's statement** 

In connection with my examination, no matter has come to my attention 

1.    which gives me reasonable cause to believe that in, any material respect, the requirements: 

- to keep accounting records in accordance with section 130 of the Charities Act; and 

- to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act 

have not been met; or 

2.    to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF Date:   23rd October 2022 

7 



## **SOUTHALL BAPTIST CHURCH** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2021** 

|**Notes**<br>**INCOME AND ENDOWMENT FROM:**<br>Donations & Legacies<br>**3a**<br>Investment Income<br>**3b**<br>Charitable Activities<br>**3c**<br>Other Income<br>**3d**<br>**TOTAL INCOME**<br>**EXPENDITURE ON:**<br>Costs of Charitable Activities<br>**4a**<br>Costs of Generating Funds<br>**4b**<br>**NET INCOME/ EXPENDITURE**<br>Balances Brought Forward<br>Prior Year adjustment<br>**BALANCES CARRIED FORWARD**<br>**NET MOVEMENT IN FUNDS**<br>**RESOURCES EXPENDED**<br>**TRANSFERS BETWEEN FUNDS**|Unrestricted<br>Restricted<br>**Total**<br>**Total**<br>Funds<br>Funds<br>**2021**<br>**2020**<br>£<br>£<br>**£**<br>**£**<br>71,672<br>3,996<br>75,668<br>76,504<br>1<br>-<br>1<br>63<br>11,800<br>-<br>11,800<br>10,200<br>3,797<br>-<br>3,797<br>5,083|
|---|---|
||**87,270**<br>**3,996**<br>**91,266**<br>**91,851**|
||44,797<br>22,719<br>67,516<br>41,040<br>35,313<br>-<br>35,313<br>41,882|
||**80,110**<br>**22,719**<br>**102,829**<br>**82,922**|
|||
||**7,160**<br>**(18,724)**<br>**(11,563)**<br>**8,929**<br>-<br>-<br>-<br>-|
||**7,160**<br>**(18,724)**<br>**(11,563)**<br>**8,929**|
||254,812<br>34,593<br>289,405<br>280,476<br>(6,912)<br>-<br>(6,912)<br>-|
||**255,060**<br>**15,870**<br>**270,930**<br>**289,405**|



Movements on all reserves and all recognised gains and losses are shown above. All of the charity's operations are classed as continuing. 

The notes form part of these financial statements, found on pages: 10 to 17 

8 



SOUTHALL BAPTIST CHURCH
BALANCE SHEET
AS AT 31 DE￿NBER 2021
unr￿t¥￿t￿ Rstrrt
Fund
Fund
Totsl
Total
31-DK-21 31-Dec-20
NLt
Tangible Assets
I85￿00
185.800
185.800
Current As9ets
Debt(￿S & ￿epaYMentS
Cash at baETrk and in hand
12,447
58,133
12.447
74,003
15,870
104.865
870
CrndltOf5: amtsjnts faling due
thin ￿e year
NET CURRENT ASSETS
1.320
1,320
1,260
69,260
15,870
85.130
103,605
TOTAL ASSETS ks current
255.060
14870 270.930
289A05
Cr•ditors: amounts faukng due in mLYe
one yeor
FUNDS OF ThE CMARrrY
General Funds
trirt￿ fvTrds
255,060
255,060
15,870
254,812
34.593
15.870
TOTAL FVNDS
70
289
Approved bytheTrustees ￿ ..........................Q..i.o.&knll 2 0 22
Slond Lf4 thew beh￿￿bYTrust￿..
Prlnt&J Name:
Boyb epafi )

## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **1. ACCOUNTING POLICIES** 

## **a) Basis of Preparation** 

The financial statements have been prepared on the historical cost convention (as modified to include the revaluation of investments) in accordance with the Charities Act 2011, Statement of Recommended Practice - "Accounting and Reporting by Charities" (SORP 2015), applicable accounting standards. The accounts have been prepared on a going concern basis. The charity meets the definition of a public benefit entity under FRS 102, and being a small charity has claimed exemption under Section 1a not to prepare a cash flow statement. 

**b)** Donations are accounted for gross when received. 

## **c) Legacies** 

Legacies are accounted for when their receipt is certain and can be properly quantified. 

## **d) Investment Income** 

Investment income is included in the accounts in the year it is receivable. 

## **e) Fund Raising and Publicity Costs** 

The church does not make formal appeals for funds, and expenditure on these items is therefore not material. 

## **f) Grants Payable** 

The church makes grants to other organisations whose charitable objects complement its work. They are accounted for in the year in which they are paid. 

## **g) Governance Costs** 

This represents direct expenditure on the governance of the church. Most of the management is carried out without charge by volunteers. This intangible cost is not included in the Statement of Financial Activities since there is no measurable cost to volunteers for their service. 

## **h) Fixed Assets** 

The church premises are included in the balance sheet at Insurance value because reliable cost information is not available, and valuation would incur significant costs which would be onerous compared with the additional benefit gained by the user of the accounts. 

Furniture and Equipment in the church premises is included at cost or net realisable value. 

## **i) Depreciation** 

Depreciation has not been charged on the Church or Manse premises, because in the opinion of the Trustees, the residual value of the asset is not less than the original cost price. 

Depreciation on other fixed assets are calculated to write off the cost on a reducing balance basis over their expected useful life, at the following rates: 

Equipment 25% 

## **j) Investment Assets** 

Quoted investments are stated at market value.  All other investment assets are shown at cost price. 

## **k) Changes in Accounting policies and previous accounts** 

There has been no change to the accounting policies (variation rules and methods of accounting) since last year, and no changes to the previous accounts. 

This page does not form part of the statutory financial statements 

10 



## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **2. TANGIBLE FIXED ASSETS** 

|Additions<br>Charge for the Year<br>At 31 December 2021<br>**Net Book Value**<br>At 31 December 2021<br>At 1 January 2021<br>At 31 December 2021<br>**Accumulated Depreciation**<br>At 1 January 2021<br>**Cost**<br>At 1 January 2021|Buildings<br>Equipment<br>**2021**<br>£<br>£<br>£<br>185,800<br>33,549<br>219,349<br>-<br>-<br>-|
|---|---|
||185,800<br>33,549<br>219,349|
||-<br>33,549<br>33,549<br>-<br>-<br>-|
||-<br>33,549<br>33,549|
|||
||**185,800**<br>**-**<br>**185,800**|
||185,800<br>-<br>185,800|



All fixed assets are used for direct charitable purposes. Some of the furniture, computers and equipment is used both for direct charitable purposes and the management and administration of the church. 

The annual commitments under non-cancelling operating leases and capital commitments are as follows: 

31st December 2021 : None 31st December 2020 : None 

This page does not form part of the statutory financial statements 

11 



## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **3. INCOMING RESOURCES** 

|Note<br>**c) Trading Activities**<br>**d) Other Income**<br>**a) Donations & Legacies**<br>General Offerings and Donations<br>Sundry Offerings<br>Unrestricted Gift Aid BGC<br>**Restricted Income:**<br>Building Fund<br>Earmarked Accounts<br>**b) Investment Income**<br>Interest Received<br>Other Churches<br>Subsidary Accounts<br>Rents<br>HMRC JRS Grant|Unrestricted<br>Restricted<br>**Total**<br>**Total**<br>Funds<br>Funds<br>**2021**<br>**2020**<br>£<br>£<br>**£**<br>**£**<br>16,688<br>-<br>16,688<br>13,078<br>864<br>-<br>864<br>2,204<br>46,580<br>-<br>46,580<br>51,702<br>-<br>600<br>600<br>2,463<br>-<br>2,885<br>2,885<br>2,832<br>7,540<br>-<br>7,540<br>3,684<br>-<br>511<br>511<br>543|
|---|---|
||**71,672**<br>**3,996**<br>**75,668**<br>**76,504**|
||1<br>-<br>1<br>63|
||**1**<br>**-**<br>**1**<br>**63**|
||11,800<br>-<br>11,800<br>10,200|
||**11,800**<br>**-**<br>**11,800**<br>**10,200**|
||3,797<br>-<br>3,797<br>5,083|
||**3,797**<br>**-**<br>**3,797**<br>**5,083**|



This page does not form part of the statutory financial statements 

12 



## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **4. RESOURCES EXPENDED** 

|Note<br>**EXPENDITURE (CONTINUED)**<br>**b) Cost of Generating Funds**<br>Speakers<br>Sundry Expenditure<br>Telephone<br>Utilities:<br>Gas *<br>Electric<br>Water<br>Wages & Salaries<br>**a) Charitable Activities**<br>Bedfont<br>Catering<br>Cleaning<br>Depreciation<br>Fabric<br>Gifts<br>Other Churches<br>Home Mission Fund & Baptist<br>Insurance<br>Mission<br>Building Fund<br>Earmarked Accounts<br>Other Churches<br>Subsidary Accounts<br>Office<br>PHS/ADT (Water heater/Alarm system)<br>Rent:<br>Council Tax<br>Property Expenses<br>Professional Fees<br>Bank Charges<br>**Restricted Expenditure:**<br>**Governance costs:-**<br>Independent Examiner Fee|Unrestricted<br>Restricted<br>**Total**<br>**Total**<br>Funds<br>Funds<br>**2021**<br>**2020**<br>£<br>£<br>**£**<br>**£**<br>267<br>-<br>267<br>262<br>1,115<br>-<br>1,115<br>356<br>962<br>-<br>962<br>2,676<br>-<br>-<br>-<br>-<br>2,965<br>-<br>2,965<br>7,347<br>2,055<br>-<br>2,055<br>-<br>-<br>-<br>-<br>-<br>3,058<br>-<br>3,058<br>5,719<br>1,800<br>-<br>1,800<br>1,800<br>2,432<br>-<br>2,432<br>2,421<br>3,154<br>-<br>3,154<br>-<br>270<br>-<br>270<br>888<br>1,009<br>-<br>1,009<br>1,236<br>-<br>-<br>-<br>-<br>1,104<br>-<br>1,104<br>1,043<br>18,728<br>-<br>18,728<br>1,389<br>5,508<br>-<br>5,508<br>4,053<br>309<br>-<br>309<br>284<br>-<br>15,968<br>15,968<br>4,770<br>-<br>2,452<br>2,452<br>2,741<br>-<br>3,798<br>3,798<br>1,746<br>-<br>501<br>501<br>1,048<br>60<br>-<br>60<br>1,260|
|---|---|
||**44,797**<br>**22,719**<br>**67,516**<br>**41,040**|
||400<br>-<br>400<br>391<br>-<br>-<br>-<br>582<br>888<br>-<br>888<br>1,185<br>-<br>-<br>-<br>3,237<br>3,329<br>-<br>3,329<br>1,535<br>413<br>-<br>413<br>1,484<br>30,283<br>-<br>30,283<br>33,467|
||**35,313**<br>**-**<br>**35,313**<br>**41,882**|



* Gas. No payments claimed as a large refund of VAT paid at 20% for sometime has covered usage. VAT should have been charged at 5% 

This page does not form part of the statutory financial statements 

13 



## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **5. RESTRICTED FUNDS** 

## **CURRENT FINANCIAL YEAR** 

|**Other Churches**<br>Harmondsworth<br>**Building Fund**<br>**Earmarked Accounts:-**<br>Carpet<br>Convention/Glory  TV<br>Feeding the Homeless<br>Harlesden Church Balance<br>In Memory of Vera<br>Ladies Teas<br>Loan (orginally £1,500)<br>Loan to Airport Church<br>New Key Deposit (DF)<br>ROPE (GA)<br>Seniors<br>Sunday School/Youth<br>Transport<br>Worship<br>**Subsidiary Accounts**<br>B M S<br>Love in Action|**Balance**<br>Gains &<br>**Balance**<br>**01-Jan-21**<br>Income<br>Expenditure<br>(Losses)<br>Transfer<br>**31-Dec-21**<br>£<br>£<br>£<br>£<br>**£**|
|---|---|
||19,188<br>600<br>(15,968)<br>-<br>-<br>3,821|
||150<br>-<br>(150)<br>-<br>-<br>-<br>969<br>-<br>-<br>-<br>-<br>969<br>1,484<br>1,000<br>-<br>-<br>-<br>2,484<br>1,523<br>-<br>-<br>-<br>-<br>1,523<br>-<br>-<br>-<br>-<br>-<br>-<br>64<br>-<br>(64)<br>-<br>-<br>-<br>(2,800)<br>-<br>-<br>-<br>-<br>(2,800)<br>(810)<br>-<br>-<br>-<br>-<br>(810)<br>50<br>-<br>-<br>-<br>-<br>50<br>50<br>-<br>-<br>-<br>-<br>50<br>1,614<br>1,752<br>(2,173)<br>-<br>-<br>1,193<br>1,272<br>-<br>(16)<br>-<br>-<br>1,256<br>200<br>-<br>-<br>-<br>-<br>200<br>80<br>-<br>-<br>-<br>-<br>80|
||3,846<br>2,885<br>(2,452)<br>-<br>-<br>4,278|
|||
||9,550<br>-<br>(3,798)<br>-<br>-<br>5,751|
||10<br>411<br>(401)<br>-<br>-<br>20<br>2,000<br>100<br>(100)<br>-<br>-<br>2,000|
||2,010<br>511<br>(501)<br>-<br>-<br>2,020|
|||
||**34,593**<br>**3,996**<br>**(22,719)**<br>**-**<br>**-**<br>**15,870**|



This page does not form part of the statutory financial statements 

14 



## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **5. RESTRICTED FUNDS (Continued)** 

## **PREVIOUS FINANCIAL YEAR** 

|**Subsidiary Accounts**<br>B M S<br>Love in Action<br>**Building Fund**<br>**Earmarked Accounts:-**<br>Carpet<br>Convention/Glory  TV<br>Feeding the Homeless<br>Harlesden Church Balance<br>In Memory of Vera<br>Ladies Teas<br>Loan (orginally £1,500)<br>Loan to Airport Church<br>New Key Deposit (DF)<br>ROPE (GA)<br>Seniors<br>Sunday School/Youth<br>Transport<br>Worship<br>**Other Churches**<br>Harmondsworth|**Balance**<br>Gains &<br>**Balance**<br>**01-Jan-20**<br>Income<br>Expenditure<br>(Losses)<br>Transfer<br>**31-Dec-20**<br>£<br>£<br>£<br>£<br>**£**|
|---|---|
||21,495<br>2,463<br>(4,770)<br>-<br>-<br>19,188|
||-<br>150<br>-<br>-<br>-<br>150<br>1,669<br>-<br>(700)<br>-<br>-<br>969<br>206<br>1,278<br>-<br>-<br>-<br>1,484<br>1,523<br>-<br>-<br>-<br>-<br>1,523<br>-<br>400<br>(400)<br>-<br>-<br>-<br>64<br>-<br>-<br>-<br>-<br>64<br>(2,800)<br>-<br>-<br>-<br>-<br>(2,800)<br>(810)<br>-<br>-<br>-<br>-<br>(810)<br>50<br>-<br>-<br>-<br>-<br>50<br>-<br>290<br>(240)<br>-<br>-<br>50<br>2,045<br>651<br>(1,082)<br>-<br>-<br>1,614<br>1,528<br>63<br>(319)<br>-<br>-<br>1,272<br>200<br>-<br>-<br>-<br>-<br>200<br>80<br>-<br>-<br>-<br>-<br>80|
||3,755<br>2,832<br>(2,741)<br>-<br>-<br>3,846|
||9,696<br>1,600<br>(1,746)<br>-<br>-<br>9,550<br>-<br>493<br>(483)<br>-<br>-<br>10<br>2,515<br>50<br>(565)<br>-<br>-<br>2,000|
||2,515<br>543<br>(1,048)<br>-<br>-<br>2,010|
|||
||**37,460**<br>**7,438**<br>**(10,305)**<br>**-**<br>**-**<br>**34,593**|



The Restricted Funds are wholly represented by the charity's cash reserves and are to be expended as specified above. 

This page does not form part of the statutory financial statements 

15 



## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **6. INVESTMENTS** 

The charity held no investment assets during this or the previous financial period. 

## **7. CASH AT BANK AND IN HAND** 

|No 3 Account (payroll for one associated Pastor)<br>General<br>Business Premium<br>High Interest Account<br>No 2 Account (Sudbury Church)<br>Rent Account<br>LBPB*<br>No 4 Account (Hayes Church)<br>Earmarked|Unrestricted<br>Restricted<br>**Total**<br>**Total**<br>Funds<br>Funds<br>**31-Dec-21**<br>**31-Dec-20**<br>£<br>£<br>**£**<br>**£**<br>(7,303)<br>15,870<br>8,567<br>9,689<br>12,140<br>-<br>12,140<br>23,138<br>11,675<br>-<br>11,675<br>27,673<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>25,331<br>-<br>25,331<br>20,045<br>3,176<br>-<br>3,176<br>3,175<br>12,194<br>-<br>12,194<br>20,226<br>921<br>-<br>921<br>920|
|---|---|
||58,133<br>15,870<br>74,003<br>104,865|



* London Baptist Property Board hold these funds on behalf of Southall Baptist Church and can be drawn upon at any time. 

## **8. DEBTORS AND PREPAYMENTS** 

|Gift Aid<br>**9. CREDITORS AND ACCRUALS AMOUNTS FALLING**<br>Independent Examiner's Fee|Unrestricted<br>Restricted<br>**Total**<br>**Total**<br>Funds<br>Funds<br>**31-Dec-21**<br>**31-Dec-20**<br>£<br>£<br>**£**<br>**£**<br>12,447<br>-<br>12,447<br>-|
|---|---|
||**12,447**<br>**-**<br>**12,447**<br>**-**|
||Unrestricted<br>Restricted<br>**Total**<br>**Total**<br>Funds<br>Funds<br>**31-Dec-21**<br>**31-Dec-20**<br>£<br>£<br>**£**<br>**£**<br>1,320<br>-<br>1,320<br>1,260<br>**DUE WITHIN ONE YEAR**|
||**1,320**<br>**-**<br>**1,320**<br>**1,260**|



This page does not form part of the statutory financial statements 

16 



## **SOUTHALL BAPTIST CHURCH** 

## **NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2021** 

## **10. CREDITORS AND ACCRUALS AMOUNTS FALLING DUE IN MORE THAN ONE YEAR** 

The charity held no long term liabilities during this or the previous financial period. 

## **11. STAFF COSTS AND NUMBERS** 

|Net Wages and Salaries<br>Employer's NIC less allowance<br>Employer's Pension Contributions|**TOTAL**<br>**2021**<br>**£**<br>30,343<br>-<br>772<br>**31,115**|**TOTAL**<br>**2020**<br>**£**<br>32,532<br>163<br>773|
|---|---|---|
|||**33,468**|



Average number of employees who were engaged in each of the following activities: 

||**TOTAL**||**TOTAL**||
|---|---|---|---|---|
||**2021**||**2020**||
|Activities in furtherance of the charities objects||6||5|



The church operates a PAYE scheme to pay all employed members of staff. The average number of staff employed was 6 over 2021 (2020:5). No employees received emoluments in the range of £50,000 to £60,000. 

## **12. PAYMENTS TO TRUSTEES, MINISTERS AND RELATED PARTIES** 

## **Custodian Trustees** 

The custodian trustee of the church is the Baptist Union Corporation Limited which is a registered charity (number: 249635), and which is controlled by the Baptist Union Council. The church is also a member of the Baptist Union of Great Britain, and the London Baptist Association. 

No payments were made to the custodian trustees or any persons/organisations connected with them during this financial period. No material transaction took place between the charity and the custodian trustee or any person/organisation connected with them. 

## **Ministers , Elders and Deacons** 

Mr Boyd Williams received remuneration for his role as Pastor. This amount is included in Gross Wages and Salaries in note 11. 

No other payments were made to Ministers, Elders, Deacons or any persons connected with them during this financial period. No material transaction took place between the charity and a ministers, elders, deacons or any person connected with them. (2020 - None) 

## **13. RISK ASSESSMENT** 

The trustees, elders and deacons actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated, combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The trustees, elders and deacons have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks. 

## **14. RESERVES POLICY** 

The trustees, elders and deacons have considered the level of reserves they wish to retain, appropriate to the charity's needs. This is based on the charity's size and the level of financial commitments held. The trustees, elders and deacons aim to ensure the charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The trustees, elders and deacons will endeavour not to set aside funds unnecessarily. 

## **15. PRIOR YEAR ADJUSTMENT** 

Then General bank account should have shown a balance of £2,777 instead of £9,089 for the previous financial year. £6912 has been deducted to reflect a true and fair position of the charity. 

This page does not form part of the statutory financial statements 

17 

