| PAGE | |||
|---|---|---|---|
| General | information | ||
| Trustees | Annual Report |
2-5 | |
| Independent Examiners |
Report | ||
| Statement of Financial | Activities | ||
| Balance | Sheet | ||
| Notes tc | the Financial Statements | 9-13 |
| TRUSTEES: | Mr Jonathan Andrew |
Mr Jonathan Andrew |
Biddle | |
|---|---|---|---|---|
| Mr Robb Philip | Harman | |||
| Mrs Sally Elizabeth | Harman | |||
| Mr Peter Connor | ||||
| Mrs Deborah Connor | ||||
| CHAIRPERSON: | Mr Robb Philip | Harman | ||
| ADDRESS: | 217Southend | Road | ||
| Stanford Le Hope |
||||
| Essex | ||||
| SS177AQ | ||||
| ACCOUNTANTS: | Moore Kingston | Smith | LLP | |
| Orbital House | ||||
| 20 Eastern Road | ||||
| Romford | ||||
| Essex | ||||
| RM1 3PJ | ||||
| BANK: | Barclays Bank | |||
| 24 Grover Walk | ||||
| Corring ham | ||||
| Essex | ||||
| SS177LY | ||||
| COMPANY NO. | 07900719 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| 2020 | 2020 | 2020 | 2019 | |||||
| Notes | 8 | 8 | ||||||
| Income from: | ||||||||
| Donations | and | grants | 55,059 | 50,632 | 105,691 | 122,134 | ||
| Charitable | activities: | |||||||
| Other | income | |||||||
| Bank interest received | 7 | 17 | ||||||
| 55,066 | 50,632 | 105,698 | 122,151 | |||||
| E~dl I | ||||||||
| Raising funds | ||||||||
| Charitable | activities | 70,120 | 24,132 | 94,252 | 109,787 | |||
| 70,120 | 24,132 | 94,252 | 109,787 | |||||
| Net income/(expenditure) | (15,054) | 26,500 | 11,446 | 12,364 | ||||
| Transfers | ||||||||
| Net movements | in funds | (15,054) | 26,500 | 11,446 | 12,364 | |||
| Reconciliation | offunds: | |||||||
| Total funds | brought | forward | 44,571 | 44,571 | 32,207 | |||
| Total funds | carried forward | 29,517 | 26,500 | 56,017 | 44,571 |
| Unrestricted | Restricted | Unrestricted | Unrestricted | Restricted | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Funds | Funds | Total | ||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| K | K | K | K | ||||
| Costs directly allocated to activities | |||||||
| Mission | 5,387 | 5,387 | 3,112 | 3,112 | |||
| Cafe | 375 | 375 | 1,450 | 1,450 | |||
| Blessing room | 3,813 | 3,813 | 1,140 | 1,140 | |||
| Grants | 2,456 | 2,456 | 2,638 | 2,638 | |||
| Events | 175 | 175 | 952 | 952 | |||
| School work | 2,878 | 2,878 | 4,437 | 4,437 | |||
| Gifts | 2,500 | 2,500 | 1,385 | 1,385 | |||
| Support costs allocated to activities | |||||||
| Premises costs | 612 | 563 | 1,175 | 1,887 | 544 | 2,431 | |
| House meals | 363 | 363 | 924 | 924 | |||
| General expenses | 1,068 | 1,068 | 319 | 319 | |||
| Staff costs | 55,032 | 11,891 | 66,923 | 58,395 | 26,298 | 84,693 | |
| Accountancy | Fees | 1,489 | 1,489 | 1,429 | 1,429 | ||
| Professional | fees | 328 | 328 | 285 | 285 | ||
| Travelling | 962 | 962 | 2,832 | 2,832 | |||
| Advertising | 4,360 | 4,360 | 1,760 | 1,760 | |||
| 70 120 | 24 132 | 94252 | 70685 | 39102 | 109787 |
| 2020 | 2019 | |
|---|---|---|
| follows: | 6 | 6 |
| Wages and salaries | 63,513 | 77,166 |
| Social security costs | 703 | 1,154 |
| Pension costs | 949 | 1 086 |
| 65165 | 79405 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Other debtors | 1,051 | |||||
| 1 081 | ||||||
| 9.Creditors: | Amounts | falling | due | within one year | ||
| 2020 | 2019 | |||||
| 6 | 6 | |||||
| Accruals | 1,356 | 1,320 | ||||
| Other creditors | 1,416 | |||||
| Taxes and social security | 766 | 814 | ||||
| 2 122 | 3550 |
| 10.Ana | lysis ofNet Assets bet | ween funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Unrestricted | Restricted | ||||
| Funds | Funds | Total | Funds | Funds | Total | ||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| 6 | 6 | 6 | 8 | 8 | 8 | ||
| Current | Assets | 31,639 | 26,500 | 58,139 | 48,121 | 48,121 | |
| Current | Liabilities | 2 122 | 2 122 | 3550 | 3550 | ||
| 29517 | 26500 | 56017 | 44 571 | 44 571 |
| 11.Movemen | t in funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| At 1 | Incoming | Outgoing | At 31 | |||||
| January | resources | resaurces | Transfers | December | ||||
| 2020 | 2020 | 2020 | 2020 | 2020 | ||||
| K | 8 | 8 | 8 | |||||
| Restricted funds: | ||||||||
| Counselling, | advice and information | 50632 | 24,132 | 26,500 | ||||
| Unrestricted | funds: | |||||||
| Generalfunds | 44 | 571 | 55066 | 70,120 | 29517 | |||
| Totalfunds | 44 | 71 | 105 98 | 94252 | 58an | |||
| Movementin | fundsin respect ofthe comparative | period: | ||||||
| At 1 | Incoming | Outgoing | At 31 | |||||
| January | resources | resources | Transfers | December | ||||
| 2019 | 2019 | 2019 | 2019 | 2019 | ||||
| 8 | 8 | 8 | 6 | 6 | ||||
| Restricted funds: | ||||||||
| Counselling, | advice end information | 37929 | 39102 | 1173 | ||||
| Unrestricted | funds: | |||||||
| General funds | 32 | 207 | 54222 | 70685 | 1 173 | 44571 | ||
| Total funds | 32 | 207 | 122 151 | 109787 | 44 571 |
| 13.Compar | ative Statement ofFinancial Activities |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | ||
| 2019 6 |
2019 | 2019f | ||
| Income from: | ||||
| Donations | and grants | 84,205 | 37,929 | 122,134 |
| Charitable | activiTies | |||
| Bank interest received | 17 | 17 | ||
| 84,222 | 37,929 | 122,151 | ||
| ~Ex i~nits |
ion: | |||
| Raising funds | ||||
| Charitable | activities | 70,685 | 39,102 | 109,787 |
| 70,685 | 39,102 | 109,787 | ||
| Net income/expenditure | 13,537 | (1,173) | 12,364 | |
| Transfers | (1,173) | 1,173 | ||
| Net movements in funds |
12,364 | 12,364 | ||
| Reconciliation offunds: |
||||
| Total funds | brought forward | 32,207 | 32,207 | |
| Total funds | canied forward | 44,571 | 44,571 |