OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PAGE
General information
Trustees Annual
Report
2-5
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes tc the Financial Statements 9-13
TRUSTEES: Mr Jonathan
Andrew
Mr Jonathan
Andrew
Biddle
Mr Robb Philip Harman
Mrs Sally Elizabeth Harman
Mr Peter Connor
Mrs Deborah Connor
CHAIRPERSON: Mr Robb Philip Harman
ADDRESS: 217Southend Road
Stanford
Le Hope
Essex
SS177AQ
ACCOUNTANTS: Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
BANK: Barclays Bank
24 Grover Walk
Corring ham
Essex
SS177LY
COMPANY NO. 07900719

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
Notes 8 8
Income from:
Donations and grants 55,059 50,632 105,691 122,134
Charitable activities:
Other income
Bank interest received 7 17
55,066 50,632 105,698 122,151
E~dl I
Raising funds
Charitable activities 70,120 24,132 94,252 109,787
70,120 24,132 94,252 109,787
Net income/(expenditure) (15,054) 26,500 11,446 12,364
Transfers
Net movements in funds (15,054) 26,500 11,446 12,364
Reconciliation offunds:
Total funds brought forward 44,571 44,571 32,207
Total funds carried forward 29,517 26,500 56,017 44,571

Unrestricted Restricted Unrestricted Unrestricted Restricted
Funds Funds Total Funds Funds Total
2020 2020 2020 2019 2019 2019
K K K K
Costs directly allocated to activities
Mission 5,387 5,387 3,112 3,112
Cafe 375 375 1,450 1,450
Blessing room 3,813 3,813 1,140 1,140
Grants 2,456 2,456 2,638 2,638
Events 175 175 952 952
School work 2,878 2,878 4,437 4,437
Gifts 2,500 2,500 1,385 1,385
Support costs allocated to activities
Premises costs 612 563 1,175 1,887 544 2,431
House meals 363 363 924 924
General expenses 1,068 1,068 319 319
Staff costs 55,032 11,891 66,923 58,395 26,298 84,693
Accountancy Fees 1,489 1,489 1,429 1,429
Professional fees 328 328 285 285
Travelling 962 962 2,832 2,832
Advertising 4,360 4,360 1,760 1,760
70 120 24 132 94252 70685 39102 109787

2020 2019
follows: 6 6
Wages and salaries 63,513 77,166
Social security costs 703 1,154
Pension costs 949 1 086
65165 79405

2020 2019
6
Other debtors 1,051
1 081
9.Creditors: Amounts falling due within one year
2020 2019
6 6
Accruals 1,356 1,320
Other creditors 1,416
Taxes and social security 766 814
2 122 3550

10.Ana lysis ofNet Assets bet ween funds
Unrestricted Restricted Unrestricted Restricted
Funds Funds Total Funds Funds Total
2020 2020 2020 2019 2019 2019
6 6 6 8 8 8
Current Assets 31,639 26,500 58,139 48,121 48,121
Current Liabilities 2 122 2 122 3550 3550
29517 26500 56017 44 571 44 571

11.Movemen t
in funds
At 1 Incoming Outgoing At 31
January resources resaurces Transfers December
2020 2020 2020 2020 2020
K 8 8 8
Restricted funds:
Counselling, advice and information 50632 24,132 26,500
Unrestricted funds:
Generalfunds 44 571 55066 70,120 29517
Totalfunds 44 71 105 98 94252 58an
Movementin fundsin respect ofthe comparative period:
At 1 Incoming Outgoing At 31
January resources resources Transfers December
2019 2019 2019 2019 2019
8 8 8 6 6
Restricted funds:
Counselling, advice end information 37929 39102 1173
Unrestricted funds:
General funds 32 207 54222 70685 1 173 44571
Total funds 32 207 122 151 109787 44 571

13.Compar ative
Statement ofFinancial Activities
Unrestricted Restricted Total
Funds Funds Funds
2019
6
2019 2019f
Income from:
Donations and grants 84,205 37,929 122,134
Charitable activiTies
Bank interest received 17 17
84,222 37,929 122,151
~Ex
i~nits
ion:
Raising funds
Charitable activities 70,685 39,102 109,787
70,685 39,102 109,787
Net income/expenditure 13,537 (1,173) 12,364
Transfers (1,173) 1,173
Net movements
in funds
12,364 12,364
Reconciliation
offunds:
Total funds brought forward 32,207 32,207
Total funds canied forward 44,571 44,571