OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Reference and administration details
Report ofthe Trustees 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes forming part of the financial statements 8-1

Notes Restricted Unrestricted Total funds Total funds
funds funds 2022 2021
Income and expenditure
Income from
Donations
and legacies
2,547 2,547 1,445
Income from charitable activities 42,133 8,770 50,903 67,567
Other income
Total income 42,133 11,317 53,450 69,015
Expenditure
on
Charitable
activities
29,299 17,801 47,100 40,288
Total expenditure 29,299 17,801 47,100 40,288
Nct income/ (expenditure) 12,834 ~(6,484 6,350 28,727
Total funds at 31 March 2021 14,737 21,314 36,051 7,324
Total funds at 31-March 2022 27,571 14,830 42,401 36,051

2. Donations and legacies and legacies and legacies
Restricted Unrestricted Total funds Total funds
Notes funds funds 2022 2021
Donations 2,547 2,547 1,445
Restricted Unrestricted Total funds Total funds
3. Charitable activities funds funds 2022 2021
Fundraising events 191
Grants receivable 13 42, 133 400 42,533 46,811
Local Authority
Covid-19 grants
8,000 8,000 20,565
Bookings 370 370
42, 133 8,770 50,903 67,567
Restricted Unrestricted Total funds Total funds
4. Investments funds funds 2022 2021
Bank account interest
Restricted Unrestricted
5. Resources expended funds funds 2022 Total 2021 Total
Charitable activities
Wages and salaries 26,403 1,853 28,256 25,120
Management fees 1,411
Playwork 11,434 11,434 6,456
General Running Costs 280 439 719 2,577
Repairs and maintenance 102 102 1,625
Utilities 2,718 2,718 1,782
Insurance 426 1,255 1,681 467
Accountancy and independent examination 2, 190 2,190 850
29,299 17,801 47,100 40,288

~At I A
il
I~ncomt Reso
ces
At 31March
11.Restricted
funds
2021 Ress ress ~csee Trensfe s 2022
DCF - Community Builder 4,148 30,133 19,580 14,701
DCF - Management Grant 10,589 12,000 9,719 12,870
14,737 42,133 29,299 27,571
Restricted Unrestricted Total funds Total funds
12. Analysis ofnet assets between funds funds funds 2022 2021
Current
Current
assets
liabilities
27,571
27,571
14,830
16,427
~1,597
42,401
43,998
~(1,597
36,051
36,960
~909

Grants received 2022 2021
Devon Community Foundation 30,133 29,561
Devon Community Foundation 12,000 12,000
Gibbons Family Trust 1,500
Town Council 1,250
The Yapp Charitable Trust 1,000
Local Councillors 1,000
Normans
Family Trust
500
Other Grants
42,133 46,811