REGISTERED COMPANY NUMBER: 03352250 (England and Wales) REGISTERED CHARITY NUMBER: 1146880
REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
FOR
EBP SOUTH LTD
Gibson Whitter Limited Statutory Auditors Larch House Parklands Business Park Denmead Hampshire PO7 6XP
EBP SOUTH LTD
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 7 |
| Report of the Independent Auditors | 8 | to | 10 |
| Statement of Financial Activities | 11 | ||
| Balance Sheet | 12 | ||
| Cash Flow Statement | 13 | ||
| Notes to the Cash Flow Statement | 14 | ||
| Notes to the Financial Statements | 15 | to | 26 |
EBP SOUTH LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
OBJECTIVES AND ACTIVITIES
The objects of EBP South are:
For the public benefit to advance, promote and assist in the effective education and development of young people and adults in order to deliver their individual capabilities, competencies, skills and understanding in subjects of educational value including careers and life skills, together with collaboration with local businesses and business organisations in England and Wales in such ways as the charity trustees think fit.
The Trustee Directors confirm that they have referred to the guidance contained in the Charity Commission's general guidance.
Our Mission is To Inspire and Prepare Young People for the World of Work.
We reviewed our strategic direction in 2020 and set the following strategic goals and objectives:
1. Schools: a. Map programmes to the Gatsby Benchmarks (GB) and use this mapping in marketing to schools.
b. Innovate and change to be able to deliver under the new restrictions caused by Covid 19. c. Create a plan to expand our digital capabilities to create high quality, engaging, virtual encounters with employers.
d. Identify programmes to support SEND and vulnerable young people who have been particularly impacted as a result of Covid 19.
2. Businesses: a. Develop our business engagement and marketing strategy to prioritise business engagement for work experience, volunteering and investment.
b. Develop a partnership / investment strategy for businesses to invest in education business partnerships to secure substantial long- term income stream and align with business needs.
c. Expand our wider network of business volunteers to support all our events.
3. Finance: a. Build new income streams from business with a focus on CSR and Talent Development programmes.
b. Review all programmes against income and costs and revise activities accordingly.
4. Competition and Partnerships: a. Promote our programmes directly through the CEC as an 'approved provider'. b. Show local leadership in the field of careers and building connections between education and business, working with key partners.
c. Emphasise our local connections, flexibility and innovation, our track record and matrix accreditation and our knowledge of local business.
5. Leadership and Governance: a. Strengthen the Board through increased membership and a structure of sub committees. b. Build the skills of the SMT to increase strategic skills, leadership involvement and knowledge of all aspects of EBP South.
c. Review the leadership needs of the organisation for short / medium term.
Page 1
EBP SOUTH LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
ACHIEVEMENT AND PERFORMANCE Impact of our work
During 2021-22, despite the early part of the year being impacted by Covid, EBP South had meaningful interactions with 23,785 young people and well over 4,000 businesses through our programmes.
The table below shows the actual numbers of young people reached in 2021/22 compared to 2020/21 which was impacted by Covid. We saw increased business for careers guidance, working across 27 secondary schools and 1 college. The number of work placements we delivered almost doubled compared to 2020/21 and was the highest in our history, an excellent result after two significantly Covid affected years. Lack of external funding meant that we were not able to deliver any primary school activities.
| Numbers of | ||
|---|---|---|
| young people | ||
| engaged in the | ||
| following | Numbersfor | Numbersfor |
| activities | 2020/21 | 2021/22 |
| Careers Guidance | ||
| Interviews | 5,562 | 6,228 |
| Mentoring | 10 | 46 |
| Skills Workshops | 5,908 | 7,478 |
| Work Placements | 3,470 | 6,860 |
| (6,860 in-person | ||
| placements, | ||
| across 4,322 | ||
| (3,134 virtual, 336 | unique | |
| in person) | businesses) | |
| Supported Work | ||
| Placements | 24 | 22 |
| Careers Inspiration | ||
| Events | 4,538 | 3,152 |
| TOTAL | 19,512 | 23,786 |
Page 2
EBP SOUTH LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
FINANCIAL REVIEW
We are pleased to report that after a very challenging three years dating back to before Covid, the financial situation for EBP South improved significantly in 2021/22.
As mentioned last year, 2018/19 and costs associated with the merger with Basingstoke Consortium had seen a deficit of £74,642. In 2019/20, with the final third of the year impacted by Covid, resulted in a deficit of £63,615. In 2020/21 the whole of the academic year was impacted by Covid and despite use of furlough and other savings we had a deficit of £83,119.
In 2021/22 we saw a significant uplift in income generated, from £708,391 in the previous year, to £906,208. At the same time our expenditure increased at a slower rate, from £791,510 to £869,112. This meant a surplus of £37,096, our first surplus since 2017/18 when this figure was £13,540.
The Trustee Directors consider that the underlying position is in line with budget expectations at the beginning of 2021/22, that the state of finances of EBP South is satisfactory, and that the charitable company's assets are available and adequate to fulfil their obligations.
EBP South has recorded an overall surplus of £37,096 for 2021/22.
Reserves
EBP South's reserves policy is to hold sufficient free reserves to enable the charity to:
-
Withstand an unforeseen financial setback
-
Provide temporary cash flow assistance to project funds that are awaiting funding from grant or contracting bodies
-
Invest in opportunities to develop new programmes to meet our charitable objectives.
The balance of the free reserves at 31 July 2022 is £79,480. This compares to £40,705 12 months previously, so for the first time in four years our reserves grew. Over the future medium term, the priority for the Board is that the company should rebuild its reserves such that it has sufficient to manage a solvent wind-up, should that be required (i.e., £120,000). Longer term the Board aims to hold sufficient reserves valued at three month's operational delivery (i.e., £230,000).
The current level of free reserves is £79,480 which the Trustee Directors consider to be adequate to fulfil their obligations, given the Covid/post-Covid financial context the future plans to rebuild and grow revenue streams. Free reserves represent total unrestricted funds less the net book value of functional fixed assets.
Principal Funding Sources
EBP South secures approximately 70% of income through Service Level Agreements from schools and colleges. The remaining funding is secured through grants, contracts to deliver services within its charitable objectives, and business sponsorship and investment. We would particularly like to acknowledge Basingstoke and Deane Borough Council for their ongoing strategic grant support, CABWI, Garfield Weston and The Hearn Foundation for their grants, and the many businesses who support and sponsor our events and activities.
Material Investments
No material investments are held by EBP South Ltd.
Page 3
EBP SOUTH LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
REVIEW OF OPERATIONS
As already referred to, the financial and strategic context for EBP South's operations has been challenging over recent years. 2021/22 was Richard Kennett's first full year in role as CEO, having succeeded the previous CEO in April 2021.
While Covid still had some impact on the charity's operations, for example having to cancel or postpone in-school events and rearrange out of school events, much of our delivery was unaffected, which was very welcome. Delivery of careers information, advice and guidance occurred with limited impact and it was great to return to face to face careers interviews after virtual delivery during the pandemic.
We saw excellent growth in our work experience (WEX) support, particularly growing our supported extended work experience (EWEX) for young people from particularly disadvantaged backgrounds. This was especially important given the impact of Covid and the demonstrated need for such groups to be provided with additional support. We organised our biggest ever number of WEX placements, which was very pleasing as it showed the amount of demand from schools and colleges, and continued enthusiasm from businesses to host work experience placements.
Continued support from The Hearn Foundation enabled us to grow our Employer Engagement Project (EEP). Engaging with new businesses to deliver in school activities through business volunteers. New support from CABWI enabled us to begin growing our EWEX provision to meet demonstrable and growing demand.
The business development activity that had begun the previous year began to see benefits, with a number of high profile companies supporting EBP South, such as Lenovo. Business income generation was also positive where event exhibition income was concerned. Charges for exhibitors (with some exclusions such as for charities) were introduced and this provided a new income stream.
Over the period covered by this report we also refocused our marketing and communications provision, restructuring and focusing on increasing our profile and reach using social media and other channels. This led to much greater engagement across a range of platforms.
The year also saw us refreshing our Board of Trustees with a number of new members. They came from a range of business and education backgrounds, and ensured that as we came out of Covid the charity was well-supported and advised.
For 2022/23 we are optimistic about future growth in demand for our supported work experience programme. We have reviewed our events provision and merged the Get Inspired careers fairs for Southampton and New Forest, and Basingstoke and Test Valley. We will continue to seek growth opportunities for our services based on our values of diversity and inclusion, working in partnership with businesses and schools/colleges to inspire and prepare young people for the world of work.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
EBP South Ltd was incorporated as Portsmouth & South East Hampshire Education Business Partnership Ltd on 14th April 1997 and became a registered Charity on 13th April 2012. On 21st May 2015 the name was changed to EBP South Ltd. The charitable company's governing document is its memorandum and articles of association adopted on 15th March 2012.
Basingstoke Consortium Ltd was a company limited by guarantee, incorporated on 1st October 1997 (Company Number 3442487). The company registered as a charity on 7th July 2011 (Charity Number 1142775). The company was established under a Memorandum of Association which set the objects and powers of the charitable company and is governed under its Articles of Association. The articles were changed to allow EBP South a preferred member vote on 11th Dec 2017 and new Directors were appointed on 15th January 2018. From 1st February 2019 all assets and liabilities were transferred to EBP South and Basingstoke Consortium Ltd was closed.
Page 4
EBP SOUTH LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment, appointment and training of new trustees
The Board of Trustee Directors includes representation from the business, education, and public sector. The aim of the Board is to ensure good representation of these sectors, whose views are fundamental to the direction and activity of EBP South together with the right blend of skills appropriate for the strategic management of the charitable company. Trustee directors are recruited from organisations that support our key stakeholders including schools, colleges, university, local businesses, and local authorities and represent the geographic coverage of EBP South.
Each new Trustee Director receives an induction pack containing background information on EBP South, our Articles of Association, our five-year strategy and current business plan, financial statements, and information about the expectations of a Trustee Director.
Trustee Directors take lead responsibilities for particular policy areas such as health & safety, safeguarding, etc and support individual members of staff according to their skill area. This year, following a detailed skills analysis, the Board recruited three new Trustee Directors who have expertise in finance and business development.
Organisational structure
Day to day responsibility for running EBP South is delegated to the Chief Executive who is supported by two senior managers.
This year the Board has continued to meet monthly to work through the challenges following the challenges of Covid 19, with additional meetings and 'task and finish' sub-committees as required. Alongside this the Finance Sub-Committee has also met on a monthly basis, timed to report to the Board. In addition, the Board holds occasional strategic planning days with the Management team.
Trustee Directors are responsible for:
-
Setting and reviewing strategic direction
-
Contributing to and approving the Business Plan
-
Reviewing all policies. These are reviewed on a 3-year rolling programme
-
Approving budgets and financial monitoring (financial reports are received at each meeting)
-
Overseeing health & safety and safeguarding (reports provided at each meeting)
-
Appointing and appraising the Chief Executive
Managers report to and attend Board meetings.
Related parties
EBP South has an alliance with Hampshire Chamber of Commerce which involves sharing information about related events, organising jointly branded events and promotion of each other's work.
We align our work with the Careers and Enterprise Company's activity to promote high quality careers programmes in schools, through the Gatsby Benchmarks.
Trustee Directors represent many of the organisations we work with and as such, may buy services from either organisation or be involved in joint activities. A register of interests of Trustee Directors is held and a declaration of interests is taken at each Board meeting.
Risk management
The Board are aware of their responsibilities to mitigate the major risks to which the charity is exposed and to ensure that its aims and objectives are not under threat. An analysis of risk is undertaken and regularly updated through our Risk Register which is reviewed annually by the Board.
Detailed risk assessments are carried out on all aspects of the organisations' activities and the Board receives regular reports on health & safety and safeguarding including a report on 'near misses'. Significant areas of risk are reviewed by the Board at all meetings. Following Covid 19, additional risk assessments have been carried out in line with government guidance and the Covid 19 impact is a thread throughout our risk register.
Page 5
EBP SOUTH LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 03352250 (England and Wales)
Registered Charity number 1146880
Registered office
1000 Lakeside North Harbour Western Road Portsmouth Hampshire PO6 3EN
Trustees
Sarah Kavanagh - Chair Alison Foss - Vice-Chair Chris Anders Elizabeth Clarke Anita James (resigned 19/11/2021) Peter Grant Barry Lamacraft Jane Mulholland (resigned 21/09/2021) Jane Aplin (appointed 03/03/2022) Simon Bittlestone (appointed 31/03/2022) Claire Craigie (appointed 27/01/2022) Matthew Samuel-Camps (appointed 03/03/2022) Terry Buckle (appointed 24/11/2022) Harry Kutty (appointed 24/11/2022) Adam Lupton (appointed 26/01/2023)
Chief Executive
Richard Kennett
Auditors
Gibson Whitter Limited Statutory Auditors Larch House Parklands Business Park Denmead Hampshire PO7 6XP
Solicitors
Belcher Frost 3 West Street Emsworth Hampshire PO10 7DX
Bankers
HSBC 18 London Road North End Portsmouth Hampshire PO2 0LL
Page 6
EBP SOUTH LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of EBP South Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Approved by order of the board of trustees on 16 March 2023 and signed on its behalf by:
Mrs S Kavanagh - Trustee
Page 7
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF EBP SOUTH LTD
Opinion
We have audited the financial statements of EBP South Ltd (the 'charitable company') for the year ended 31 July 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 July 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF EBP SOUTH LTD
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
Procedures performed by the audit team included:
-
Discussions with management regarding known or suspected instances of non-compliance with laws and regulations; and
-
Assessing journals entries as part of our planned audit approach. Evaluation of management incentives and opportunities for fraudulent manipulation of the financial statements including management override, and considering that the principal risk were related to the posting of inappropriate journal entries to improve the result before tax for the year.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. As in all of our audits we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF EBP SOUTH LTD
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Gavin Whitter (Senior Statutory Auditor) for and on behalf of Gibson Whitter Limited Statutory Auditors Larch House Parklands Business Park Denmead Hampshire PO7 6XP
16 March 2023
Page 10
EBP SOUTH LTD
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2022
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 639 Charitable activities 4 Work related learning and careers guidance 810,207 Investment income 3 10 Other income 5 4,220 Total 815,076 EXPENDITURE ON Charitable activities 6 Work related learning and careers guidance 777,980 NET INCOME/(EXPENDITURE) 37,096 RECONCILIATION OF FUNDS Total funds brought forward 47,990 TOTAL FUNDS CARRIED FORWARD 85,086 |
Restricted funds £ - 91,132 - - 91,132 91,132 - - - |
31.7.22 Total funds £ 639 901,339 10 4,220 906,208 869,112 37,096 47,990 85,086 |
31.7.21 Total funds £ 296 591,420 8 116,667 708,391 791,510 (83,119) 131,109 47,990 |
|---|---|---|---|
The notes form part of these financial statements
Page 11
EBP SOUTH LTD
| BALANCE SHEET 31 JULY 2022 Notes FIXED ASSETS Tangible assets 14 CURRENT ASSETS Debtors 15 Cash at bank and in hand CREDITORS Amounts falling due within one year 16 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 17 NET ASSETS/(LIABILITIES) FUNDS 22 Unrestricted funds TOTAL FUNDS |
31.7.22 £ 5,606 57,785 303,905 361,690 (251,464) 110,226 115,832 (30,746) 85,086 85,086 85,086 |
31.7.21 £ 7,285 105,870 381,490 487,360 (446,468) 40,892 48,177 (187) 47,990 47,990 47,990 |
|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved and authorised for issue by the Board of Trustees and authorised for issue on 16 March 2023 and were signed on its behalf by:
Mrs S Kavanagh - Trustee
The notes form part of these financial statements
Page 12
EBP SOUTH LTD
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2022
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Interest element of finance lease payments paid Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Cash flows from financing activities Loan repayments in year Capital repayments in year Net cash used in financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.7.22 £ (60,226) (1,142) (1,190) (62,558) (4,380) 10 (4,370) (9,507) (1,150) (10,657) (77,585) 381,490 303,905 |
31.7.21 £ 79,386 - (1,642) 77,744 (452) 8 (444) - (1,026) (1,026) 76,274 305,216 381,490 |
|---|---|---|
The notes form part of these financial statements
Page 13
EBP SOUTH LTD
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2022
1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income/(expenditure) for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Interest paid Interest element of hire purchase and finance lease rental payments Decrease/(increase) in debtors (Decrease)/increase in creditors Net cash (used in)/provided by operations |
31.7.22 £ 37,096 6,061 (10) 1,142 1,190 48,083 (153,788) (60,226) |
31.7.21 £ (83,119) 5,662 (8) - 1,642 (7,103) 162,312 79,386 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.8.21 | Cash flow | At 31.7.22 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 381,490 | (77,585) | 303,905 |
| 381,490 | (77,585) | 303,905 | |
| Debt | |||
| Finance leases | (1,337) | 1,150 | (187) |
| Debts falling due within 1 year | (50,000) | 40,253 | (9,747) |
| Debts falling due after 1 year | - | (30,746) | (30,746) |
| (51,337) | 10,657 | (40,680) | |
| Total | 330,153 | (66,928) | 263,225 |
The notes form part of these financial statements
Page 14
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The current level of free reserves is £79,480 which the Trustee Directors consider to be adequate to fulfil their obligations, given the financial context in 2019/20, 2020/21 and 2021/22 and the future plans grow revenue streams. Free reserves represent total unrestricted funds less the net book value of functional fixed assets.
Projecting forward, the Trustee Directors are optimistic about the financial outcome for 2022/23. At the time of producing this report the budgets prepared for 2022/23 show a further increase of £19K in schools income. The charity also continues to seek growth opportunities, working in partnership with an increased number of businesses and schools to achieve this. Alongside this, staffing budgets have been carefully managed in 2020/21 and 2021/22 with growth in the number of staff since the year end to ensure the charity can service the additional business and school partnerships now in place.
For the reasons above the Trustee Directors consider that it is reasonable to conclude that the charitable company is a going concern for the foreseeable future.
Income
Voluntary income including donations, gifts and legacies and grants that provide core funding or are of a general nature are recognised where there is entitlement, receipt is probably and the amount can be measured with sufficient reliability. Such income is only deferred when:
-
the donor specifies that the grant or donation must only be used in future accounting periods; or
-
the donor has imposed conditions which must be met before the charity has unconditional entitlement.
Investment income is recognised on a receivable basis.
Income from charitable activities includes income received under contract or where entitlement to grant funding is subject to specific conditions is recognised as earned (as the related goods and services are provided). Grant income included in this category provides funding to support activities and is recognised where there is entitlement, receipt is probable and the amount can be measured with sufficient reliability.
Volunteers and donated services
The value of services provided by volunteers is not incorporated into these financial statements.
Where goods or services are provided to the charity as a donation that would normally be purchased from suppliers, this contribution is included in the financial statements at an estimate based on the value of the contribution to the charity.
Expenditure
Expenditure is recognised when a liability is incurred. Contractual arrangements are recognised as goods or services are supplied.
-
Fundraising costs are those costs incurred in attracting voluntary income.
-
Charitable activities include expenditure associated with providing services to the charity's beneficiaries and include both the direct costs and support costs relating to those activities.
-
Support costs include central functions and governance costs. These have been allocated to activities on a basis consistent with the use of resources.
Page 15
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
1. ACCOUNTING POLICIES - continued
Expenditure
Irrecoverable VAT
All resources expended are classified under activity headings that aggregate all costs related to the category. Irrecoverable VAT is charged against the category of resources expended for which it was incurred.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost Fixtures and fittings - 25% on cost and over the period of the lease
Individual fixed assets costing £300 or more are capitalised at cost.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the Balance Sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.
The interest element of these obligations is charged to the Statement of Financial Activities over the relevant period. The capital element of the future payments is treated as a liability.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS AND LEGACIES
Donations
31.7.22 31.7.21 £ £ 639 296
Page 16
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
| 3. INVESTMENT INCOME Deposit account interest 4. INCOME FROM CHARITABLE ACTIVITIES Sponsorships Subscriptions - membership fee SLA income Grants Contributions to events Grants received, included in the above, are as follows: Careers and Enterprise Basingstoke & Dean Council The Hearn Foundation Garfield & Weston University of Portsmouth CABWI Kickstarter grant Portsmouth City Council 5. OTHER INCOME Coronavirus business support funding Job Retention Scheme grant Consultancy income |
31.7.22 £ 10 31.7.22 Work related learning and careers guidance £ 104,700 11,907 637,771 127,798 19,163 901,339 31.7.22 £ - 36,666 66,023 - - 10,000 10,109 5,000 127,798 31.7.22 £ - 4,220 - 4,220 |
31.7.21 £ 8 31.7.21 Total activities £ 37,916 8,953 388,177 117,285 39,089 591,420 31.7.21 £ 3,000 37,633 50,052 25,000 1,600 - - - 117,285 31.7.21 £ 32,891 82,876 900 116,667 |
|---|---|---|
Page 17
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
6. CHARITABLE ACTIVITIES COSTS
| Direct Support Costs (see costs (see note 7) note 8) £ £ Work related learning and careers guidance 623,046 246,066 7. DIRECT COSTS OF CHARITABLE ACTIVITIES 31.7.22 £ Staff costs 539,648 Resources 59,483 Administrative expenses 3,899 Meeting, travelling and volunteering costs 35 Consultancy 19,981 623,046 8. SUPPORT COSTS Governance Management costs £ £ Work related learning and careers guidance 242,566 3,500 Support costs, included in the above, are as follows: Management 31.7.22 Work related learning and careers guidance £ Staff costs 119,921 Rent, rates and service charge 38,631 Insurance 4,882 Telephone 11,658 Postage and stationery 516 Printing, marketing and advertising 11,518 Sundries 665 Travel and allowances 16,029 Equipment maintenance 4,418 Irrecoverable VAT 13,211 Professional fees 1,532 Other staff costs 11,192 Depreciation of tangible fixed assets 6,061 Bank loan interest 1,142 Finance lease interest 125 Equipment hire 1,065 242,566 |
Totals £ 869,112 31.7.21 £ 525,498 54,723 1,203 - 8,048 589,472 Totals £ 246,066 31.7.21 Total activities £ 105,100 36,642 4,689 10,158 340 5,306 398 6,864 3,607 10,101 4,136 4,408 5,662 - 249 1,393 199,053 |
|---|---|
Page 18
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
8. SUPPORT COSTS - continued Governance costs
| SUPPORT COSTS - continued Governance costs |
||
|---|---|---|
| 31.7.22 | 31.7.21 | |
| Work | ||
| related | ||
| learning | ||
| and | ||
| careers | Total | |
| guidance | activities | |
| £ | £ | |
| Auditors' remuneration | 3,500 | 2,985 |
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Depreciation - owned assets Depreciation - assets on hire purchase contracts and finance leases AUDITORS' REMUNERATION |
31.7.22 £ 5,160 899 |
31.7.22 £ 5,160 899 |
31.7.21 £ 4,761 901 |
31.7.21 £ 4,761 901 |
|---|---|---|---|---|
| 31.7.22 | 31.7.21 | |||
| £ | £ | |||
| Fees payable to the charity's auditors | ||||
| For audit services | ||||
| Audit of the financial statements of the group and company | 3,500 | 2,985 | ||
| Preparation of VAT returns | 300 | - | ||
| 3,800 | 2,985 | |||
10. AUDITORS' REMUNERATION
11. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 July 2022 nor for the year ended 31 July 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 July 2022 nor for the year ended 31 July 2021.
12. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| Wages and salaries Social security costs Other pension costs |
31.7.22 £ 598,983 45,042 15,544 659,569 |
31.7.21 £ 572,120 42,625 15,853 |
| 630,598 |
Page 19
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
12. STAFF COSTS - continued
The average monthly number of employees during the year was as follows:
| Charitable Support No employee received emoluments in excess of £60,000 (31.7.21: One). 13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 296 Charitable activities Work related learning and careers guidance 591,420 Investment income 8 Other income 116,667 Total 708,391 EXPENDITURE ON Charitable activities Work related learning and careers guidance 791,510 NET INCOME/(EXPENDITURE) (83,119) RECONCILIATION OF FUNDS Total funds brought forward 131,109 TOTAL FUNDS CARRIED FORWARD 47,990 |
31.7.22 27 6 33 Restricted funds £ - - - - - - - - - |
31.7.21 25 5 30 Total funds £ 296 591,420 8 116,667 708,391 791,510 (83,119) 131,109 47,990 |
|---|---|---|
Page 20
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
14. TANGIBLE FIXED ASSETS
| Improvements Fixtures to and property fittings £ £ COST At 1 August 2021 32,736 76,825 Additions - 4,380 At 31 July 2022 32,736 81,205 DEPRECIATION At 1 August 2021 32,736 69,540 Charge for year - 6,059 At 31 July 2022 32,736 75,599 NET BOOK VALUE At 31 July 2022 - 5,606 At 31 July 2021 - 7,285 Fixed assets, included in the above, which are held under finance leases are as follows: COST At 1 August 2021 and 31 July 2022 DEPRECIATION At 1 August 2021 Charge for year At 31 July 2022 NET BOOK VALUE At 31 July 2022 At 31 July 2021 15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.7.22 £ Trade debtors 40,681 Other debtors 2,055 Prepayments 12,049 Accrued income 3,000 57,785 |
Totals £ 109,561 4,380 113,941 102,276 6,059 108,335 5,606 7,285 Fixtures and fittings £ 4,504 3,605 899 4,504 - 899 31.7.21 £ 82,449 4,461 17,386 1,574 |
Totals £ 109,561 4,380 113,941 102,276 6,059 108,335 5,606 7,285 Fixtures and fittings £ 4,504 3,605 899 4,504 - 899 31.7.21 £ 82,449 4,461 17,386 1,574 |
|---|---|---|
| 5,606 | ||
| 7,285 | ||
| Fixtures and fittings £ 4,504 3,605 899 4,504 - 899 31.7.21 £ 82,449 4,461 17,386 1,574 |
||
| 105,870 |
Page 21
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Bank loans and overdrafts (see note 18) Finance leases (see note 19) Trade creditors Social security and other taxes Other creditors Accrued expenses Deferred income |
31.7.22 £ 9,747 187 72,753 4,582 122,054 4,932 37,209 251,464 |
31.7.21 £ 50,000 1,150 51,190 2,043 121,233 5,881 214,971 |
| 446,468 |
Deferred income
Deferred income comprises £Nil (31.7.21: £11,906) for subscription income, £36,609 (31.7.21: £9,171) for grant income and £600 (31.7.21 £193,894) for SLA income received in the year which will be released to income in future financial periods.
| Balance brought forward Amount release to incoming resources Amount deferred in the year Balance carried forward 17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 18) Finance leases (see note 19) 18. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank loans Amounts falling due between two and five years: Bank loans - 2-5 years |
31.7.22 | 31.7.21 | 31.7.21 | |
|---|---|---|---|---|
| £ | £ | |||
| 214,971 | 42,246 | |||
| (214,971) | (42,246) | |||
| 37,209 | 214,971 | |||
| 37,209 | 214,971 | |||
| 31.7.22 £ 30,746 - 30,746 31.7.22 £ 9,747 30,746 |
31.7.21 £ - 187 187 31.7.21 £ 50,000 - |
Page 22
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
19. LEASING AGREEMENTS
Minimum lease payments fall due as follows:
| Net obligations repayable: Within one year Between one and five years Within one year Between one and five years SECURED DEBTS The following secured debts are included within creditors: Finance leases Finance leases are secured on the assets being financed. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted fund £ Fixed assets 5,606 Current assets 361,690 Current liabilities (251,464) Long term liabilities (30,746) 85,086 |
Restricted funds £ - - - - - |
Finance leases 31.7.22 31.7.21 £ £ 187 1,150 - 187 187 1,337 Non-cancellable operating leases 31.7.22 31.7.21 £ £ 14,706 15,163 5,849 20,817 20,555 35,980 31.7.22 31.7.21 £ £ 187 1,337 31.7.22 31.7.21 Total Total funds funds £ £ 5,606 7,285 361,690 487,360 (251,464) (446,468) (30,746) (187) 85,086 47,990 |
|---|---|---|
20. SECURED DEBTS
21. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Page 23
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
22. MOVEMENT IN FUNDS
| Unrestricted funds General fund TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds PCC Marketing grant Kickstarter grant CABWI grant Hearn Foundation grant TOTAL FUNDS |
At 1.8.21 £ 47,990 47,990 Incoming resources £ 815,076 5,000 10,109 10,000 66,023 91,132 906,208 |
Net movement At in funds 31.7.22 £ £ 37,096 85,086 37,096 85,086 Resources Movement expended in funds £ £ (777,980) 37,096 (5,000) - (10,109) - (10,000) - (66,023) - (91,132) - (869,112) 37,096 |
|---|---|---|
Comparatives for movement in funds
| At 1.8.20 £ Unrestricted funds General fund 131,109 TOTAL FUNDS 131,109 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 708,391 TOTAL FUNDS 708,391 |
Net movement At in funds 31.7.21 £ £ (83,119) 47,990 (83,119) 47,990 Resources Movement expended in funds £ £ (791,510) (83,119) (791,510) (83,119) |
|---|---|
Page 24
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
22. MOVEMENT IN FUNDS - continued
PCC Marketing grant
A grant received from PCC to be spent on professional services, including the following:
-
Strategic review of business models / recovery plan
-
Business planning, IT consultancy, finance readiness
-
HR, financial, and legal advice (excluding statutory processes fees)
-
Developing or revising marketing/digital strategies to reach new markets
-
Marketing and Advertising campaign fees
-
Legal and environmental health compliance fees as a direct result of the Covid 19 compliance
-
Employee engagement, welfare and wellbeing
-
IT Training
Kickstarter grant
The Kickstarter scheme is a government initiative which creates jobs for young people at risk of long-term unemployment and help them get their first steps on the jobs ladder.
CABWI grant
CABWI are the awarding body for the water and utilities industry, awarding a grant to support the extended work experience programme which includes the following schemes:
-
To work directly with young people (aged 14-24) who are either not in employment, education or training (NEET), or with young people who are at risk of becoming NEET, to improve their access to employment and the labour market.
-
Increase the life skills of people so that they may further develop their careers, with a particular focus on the water, utilities and construction industries.
Hearn Foundation grant
The grant has been awarded for the Employer Engagement Programme (EEP). The EEP project aims to assist pupils in understanding how what is learned in the classroom is relevant to the world of work which helps to engage and focus young people in school curriculum.
23. EMPLOYEE BENEFIT OBLIGATIONS
The charitable company operates a defined contribution pension scheme for all salaried employees. Contributions to the scheme are independently administered by Aviva Life Assurance Limited. The pension charge for the period was £15,544 (31.7.21: £15,853). At the balance sheet date the contributions outstanding were £3,689 (31.7.21: £2,867).
24. RELATED PARTY DISCLOSURES
Certain trustee directors were associated with organisations which undertook transactions with the charitable company. All such transactions were undertaken in accordance with the charitable company's normal agreements with suppliers. None of the relevant trustee directors were in a position of material influence within the organisations concerned such that transactions between the charitable company and the organisations require disclosure in the financial statements.
In carrying out its principal activity the charitable company provides support and advice to organisations throughout South Hampshire and from time to time that has included organisations in which trustee directors have an interest. As these transactions were in the normal course of business and their value is not material to either party they have not been disclosed.
Key management
The total remuneration paid to those considered key management during the year was £134,322 (31.7.21: £127,756).
Page 25
continued...
EBP SOUTH LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2022
25. ULTIMATE CONTROLLING PARTY
The charitable company is not under the control of another entity or any one individual.
Page 26