OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

REGISTERED COMPANY NUMBER: 03352250 (England and Wales) REGISTERED CHARITY NUMBER: 1146880

REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021

FOR

EBP SOUTH LTD

Gibson Whitter Limited Statutory Auditors Larch House Parklands Business Park Denmead Hampshire PO7 6XP

EBP SOUTH LTD

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021

Page
Report of the Trustees 1 to 8
Report of the Independent Auditors 9 to 11
Statement of Financial Activities 12
Balance Sheet 13
Cash Flow Statement 14
Notes to the Cash Flow Statement 15
Notes to the Financial Statements 16 to 26

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

This report covers the work of EBP South for the full year of 1 August 2020 - 31 July 2021.

OBJECTIVES AND ACTIVITIES

The objects of EBP South are:

For the public benefit to advance, promote and assist in the effective education and development of young people and adults in order to deliver their individual capabilities, competencies, skills and understanding in subjects of educational value including careers and life skills, together with collaboration with local businesses and business organisations in England and Wales in such ways as the charity trustees think fit.

The Trustee Directors confirm that they have referred to the guidance contained in the Charity Commission's general guidance.

Our Mission is To Inspire and Prepare Young People for the World of Work.

EBP South has continued to work with Pilotlight, a charity whose purpose is to help other charities to build their reach and capacity and to set long term goals. Through this process we have established a new 5-year strategy to re-set our strategic objectives for the next 5 years. Our strategic goals and objectives are:

1. Schools:

2. Businesses:

3. Finance:

4. Competition and Partnerships:

5. Leadership and Governance:

Page 1

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

ACHIEVEMENT AND PERFORMANCE Impact of our work

During 2020-21, despite the whole year being impacted by Covid, EBP South had meaningful interactions with 20,168 young people and over 4000 businesses through our programmes.

Previously in the latter part of 2019/20 we had begun developing our virtual offer in terms of online materials, resources, and engagement. In 2020/21 we were able to deliver careers information, advice and guidance online, in-person (where possible) and by telephone. We also delivered many of our key events on a virtual basis, including Get Inspired and our Careers Practitioner Conference.

The table below shows the actual numbers of young people reached in 2020/21 compared to the anticipated total for 2019/20 (actual figures to 23 March 2020, added to predicted numbers for the rest of the academic year). While the numbers this year were reduced, given that the whole year was impacted by Covid, lockdowns and furlough, this was still a decent out-turn. It was pleasing to note that the number of careers guidance interviews increased in such a challenging environment. Where the skills workshops were concerned, EBP South was delivering a high number of Careers and Enterprise Company contracts during 2019/20, but the funding and therefore delivery ceased at the end of that year, significantly impacting on numbers.

Numbers of
young people Anticipated total
engaged in the for 2019 / 20 had
following Covid not Actual numbers
activities happened for 2020 / 21
Careers Guidance
Interviews 5,252 5,562
Mentoring 87 10
Skills Workshops 11,307 5,908
Primary School
Activities 1,232 656
Work Placements 5,334 3,470
(3,134 virtual,
336 in person)
Supported Work
Placements 108 24
Careers Inspiration
Events 5,042 4,538
TOTAL 28,362 20,168

Page 2

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

FINANCIAL REVIEW

The challenges facing EBP South date back to 2018/19 and the merger of Basingstoke Consortium. This had an impact on our financial performance because of redundancies and associated costs, resulting in a deficit of £74,642. In 2019/20 delivery in the final third of the year was severely impacted by Covid and a deficit of £63,615 resulted. In 2020/21 the whole of the academic year was impacted by Covid. This meant that revenue was severely constrained for work experience, where we were not able to deliver it in-person and only able to have a limited virtual offer. However, the use of furlough enabled the organisation to make significant savings and reduce what would have been an even more challenging financial outcome.

Given the financial projections for expenditure and revenue, and the various scenarios we planned for, the Trustee Directors feel that the actual outcome of a £83,119 deficit was better than expected given the extremely challenging situation. While recognising it is still a significant figure, based on the range of scenarios the outcome was towards the better end of our forecasts.

The Trustee Directors consider that the underlying position is in line with budget expectations at the beginning of 2020/21, that the state of finances of EBP South is satisfactory, and that the charitable company's assets are available and adequate to fulfil their obligations.

EBP South has recorded an overall deficit of £83,119 for 2020/21 which relates to the adverse impact of the Covid pandemic.

Reserves

EBP South's reserves policy is to hold sufficient free reserves to enable the charity to:

The balance of the free reserves at 31 July 2021 is £40,705. While this in the third year in which this figure had reduced, it is only through previous careful financial stewardship over the medium term that EBP South has had the financial headroom to be able to withstand the impact of Covid on revenue since the beginning of 2020. Over the future medium term, the priority for the Board is that the company should rebuild its reserves such that it has sufficient to manage a solvent wind-up, should that be required (i.e., £120,000). Longer term the Board aims to hold sufficient reserves valued at three month’s operational delivery (i.e., £220,000).

The current level of free reserves is £40,705 which the Trustee Directors consider to be adequate to fulfil their obligations, given the financial context in 2019/20 and 2020/21 and the future plans to rebuild and grow revenue streams. Free reserves represent total unrestricted funds less the net book value of functional fixed assets.

Principal Funding Sources

EBP South secures approximately 50% of income through Service Level Agreements from schools and colleges. The remaining funding is secured through grants, contracts to deliver services within its charitable objectives, and business sponsorship and investment. We would particularly like to acknowledge Basingstoke and Deane Borough Council for their ongoing strategic grant support and the Hearne Foundation for their grant and the many businesses who support and sponsor our events and activities.

Material Investments

No material investments are held by EBP South Ltd.

Page 3

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

PLANS FOR THE FUTURE

After 20 years in post the previous CEO, Cath Longhurst, left her post in April 2021 and was replaced by Richard Kennett. There had been an extended period leading up to her departure and this, at the same time as the Covid pandemic, was challenging in terms of managing change and planning ahead.

Delivery of EBP South’s business was impacted by Covid across the whole of this financial year, however the work previously carried out to develop digital solutions for delivery, for example in careers information, advice and guidance, and some events, continued. This led to a hybrid approach of in-person and digital delivery.

Use was made of the Government’s furlough scheme, particularly for the work experience team given the issues delivering work experience during lockdown. We were able to make some use of virtual work experience, but this was inevitably limited.

With the arrival of Richard Kennett as CEO there has been a strong focus on business income generation, and we have carried out much work on productising our offer, as well as making clear the return on investment for businesses. There is recognition of the need to make clear to businesses how they and their people will benefit from engaging with EBP South.

At the same time, while the five-year strategy was premised around school income remaining steady, we have been able to grow business, particularly in areas like Southampton, and in areas of activity such as work experience. We are optimistic for 2021/22 that in-person delivery will take place, and also heartened by schools buying more careers information, advice and guidance and work-related learning products from us.

Covid 19 Impact

As with the latter part of 2019/20, 2020/21 was another unprecedented year throughout the world and EBP South, like every organisation, has been impacted by Covid 19.

As mentioned above, from March 2020 we adapted to ensure that careers related materials were available to young people online. We built on this for 2020/21 and in many schools we were able to deliver careers guidance interviews through virtual interviews. This also applied to our in-school events that went digital, including Business Speed Networking, and employer interview preparation and practice.

In 2020/21 Covid continued to impact EBP South in several ways:

From the outset of the pandemic and since, the Board and Management Team have worked extremely hard to mitigate the impact through the following means:

Despite the unprecedented impact of Covid, the Board and Management Team have continued to plan ahead and look to the future, taking forward the organisation’s five-year strategy.

Page 4

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

Going concern considerations

The current level of free reserves is £40,705 which the Trustee Directors consider to be adequate to fulfil their obligations, given the financial context in 2019/20 and 2020/21 and the future plans to rebuild and grow revenue streams. Free reserves represent total unrestricted funds less the net book value of functional fixed assets.

Projecting forward, we are optimistic about the financial outcome for 2021/22. At the time of producing this report we already have an additional £64k of schools income, mainly relating to work experience (WEX). Changes in WEX provision in another area provide us with an opportunity to grow our income further. Alongside this, careful management of staffing budgets has a projection of £21k of savings, and for our event/project resources a further £16k of savings. Taken together the additional income and savings take us much closer to meeting the income target for 2021/22. We are also working with 20 businesses (with more to come) in advanced discussions about business investment, having already closed deals with 3.

For the reasons above the Board has confidence about the financial viability of the organisation into 2022/23.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

EBP South Ltd was incorporated as Portsmouth & South East Hampshire Education Business Partnership Ltd on 14th April 1997 and became a registered Charity on 13th April 2012. On 21st May 2015 the name was changed to EBP South Ltd. The charitable company's governing document is its memorandum and articles of association adopted on 15th March 2012.

Basingstoke Consortium Ltd was a company limited by guarantee, incorporated on 1st October 1997 (Company Number 3442487). The company registered as a charity on 7th July 2011 (Charity Number 1142775). The company was established under a Memorandum of Association which set the objects and powers of the charitable company and is governed under its Articles of Association. The articles were changed to allow EBP South a preferred member vote on 11th Dec 2017 and new Directors were appointed on 15th January 2018. From 1st February 2019 all assets and liabilities were transferred to EBP South and Basingstoke Consortium Ltd was closed.

Recruitment, appointment and training of new trustees

The Board of Trustee Directors includes representation from the business, education and public sector. The aim of the Board is to ensure good representation of these sectors, whose views are fundamental to the direction and activity of EBP South together with the right blend of skills appropriate for the strategic management of the charitable company. Trustee directors are recruited from organisations that support our key stakeholders including schools, colleges, university, local businesses and local authorities and represent the geographic coverage of EBP South.

EBP South has an Advisory Board, made up of key stakeholders from the region to help inform and shape future services provided by EBP South in accordance with the needs of the area. This did not meet in 2020/21 due to the impact of the merger and subsequent impact of Covid 19. The Board is reviewing the role and membership of this group.

Each new Trustee Director receives an induction pack containing background information on EBP South, our Articles of Association, our 3-year strategy and current business plan, financial statements and information about the expectations of a Trustee Director.

Trustee Directors take lead responsibilities for particular policy areas such as health & safety, safeguarding, etc and support individual members of staff according to their skill area. This year, following a detailed skills analysis, the Board recruited three new Trustee Directors who have expertise in finance and business development.

Page 5

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT

Organisational structure

Day to day responsibility for running EBP South is delegated to the Chief Executive who is supported by two senior managers.

This year the Board has continued to meet monthly to work through the challenges following the merger and subsequent challenges of Covid 19, with additional meetings and 'task and finish' sub-committees as required. Alongside this the Finance Sub-Committee has also met on a monthly basis, timed to report to the Board. In addition, the Board holds occasional strategic planning days with the Management team.

Trustee Directors are responsible for:

Managers report to and attend Board meetings.

Related parties

EBP South has an alliance with Hampshire Chamber of Commerce which involves sharing information about related events, organising jointly branded events and promotion of each other's work.

We align our work with the Careers and Enterprise Company's activity to promote high quality careers programmes in schools, through the Gatsby Benchmarks.

Trustee Directors represent many of the organisations we work with and as such, may buy services from either organisation or be involved in joint activities. A register of interests of Trustee Directors is held and a declaration of interests is taken at each Board meeting.

Risk management

The Board are aware of their responsibilities to mitigate the major risks to which the charity is exposed and to ensure that its aims and objectives are not under threat. An analysis of risk is undertaken and regularly updated through our Risk Register which is reviewed annually by the Board.

Detailed risk assessments are carried out on all aspects of the organisations' activities and the Board receives regular reports on health & safety and safeguarding including a report on 'near misses'. Significant areas of risk are reviewed by the Board at all meetings. Following Covid 19, additional risk assessments have been carried out in line with government guidance and the Covid 19 impact is a thread throughout our risk register.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

03352250 (England and Wales)

Registered Charity number

1146880

Registered office

1000 Lakeside North Harbour Western Road Portsmouth Hampshire PO6 3EN

Page 6

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

Trustees

Sarah Kavanagh - Chair Alison Foss - Vice-Chair Chris Anders Simon Barrable (resigned 21/07/2021) Elizabeth Clarke Anita James Peter Grant Barry Lamacraft Jane Mulholland Trevor Cartwright (resigned 26/08/2020) Dawn Ray (resigned 19/11/2020) Robin Johns (resigned 21/01/2021)

Chief Executive

Richard Kennett

Auditors

Gibson Whitter Limited Statutory Auditors Larch House Parklands Business Park Denmead Hampshire PO7 6XP

Solicitors

Belcher Frost 3 West Street Emsworth Hampshire PO10 7DX

Bankers

HSBC 18 London Road North End Portsmouth Hampshire PO2 0LL

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of EBP South Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

Page 7

EBP SOUTH LTD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021

STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Approved by order of the board of trustees on 19 November 2021 and signed on its behalf by:

Mrs S Kavanagh - Trustee

Page 8

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF EBP SOUTH LTD

Opinion

We have audited the financial statements of EBP South Ltd (the 'charitable company') for the year ended 31 July 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 9

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF EBP SOUTH LTD

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.

Procedures performed by the audit team included:

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. As in all of our audits we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 10

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF EBP SOUTH LTD

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gavin Whitter (Senior Statutory Auditor) for and on behalf of Gibson Whitter Limited Statutory Auditors Larch House Parklands Business Park Denmead Hampshire PO7 6XP

9 December 2021

Page 11

EBP SOUTH LTD

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2021

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
296
Charitable activities
4
Work related learning and careers guidance
591,420
Investment income
3
8
Other income
5
116,667
Total
708,391
EXPENDITURE ON
Charitable activities
6
Work related learning and careers guidance
791,510
NET INCOME/(EXPENDITURE)
(83,119)
RECONCILIATION OF FUNDS
Total funds brought forward
131,109
TOTAL FUNDS CARRIED FORWARD
47,990
Restricted
funds
£
-
-
-
-
-
-
-
-
-
31.7.21
Total
funds
£
296
591,420
8
116,667
708,391
791,510
(83,119)
131,109
47,990
31.7.20
Total
funds
£
1,748
693,775
357
127,965
823,845
887,460
(63,615)
194,724
131,109

The notes form part of these financial statements

Page 12

EBP SOUTH LTD

BALANCE SHEET
31 JULY 2021
Notes
FIXED ASSETS
Tangible assets
13
CURRENT ASSETS
Debtors
14
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
15
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS
Amounts falling due after more than one year
16
NET ASSETS
FUNDS
21
Unrestricted funds
TOTAL FUNDS
31.7.21
£
7,285
105,870
381,490
487,360
(446,468)
40,892
48,177
(187)
47,990
47,990
47,990
31.7.20
£
12,495
98,767
305,216
403,983
(234,032)
169,951
182,446
(51,337)
131,109
131,109
131,109

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the Board of Trustees and authorised for issue on 19 November 2021 and were signed on its behalf by:

Mrs S Kavanagh - Trustee

The notes form part of these financial statements

Page 13

EBP SOUTH LTD

CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2021

Notes
Cash flows from operating activities
Cash generated from operations
1
Interest element of finance lease
payments paid
Net cash provided by/(used in) operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
Net cash (used in)/provided by investing activities
Cash flows from financing activities
New loans in year
Capital repayments in year
Net cash (used in)/provided by financing activities
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end
of the reporting period
31.7.21
£
79,386
(1,642)
77,744
(452)
8
(444)
-
(1,026)
(1,026)
76,274
305,216
381,490
31.7.20
£
(51,633)
(1,811)
(53,444)
-
357
357
50,000
(900)
49,100
(3,987)
309,203
305,216

The notes form part of these financial statements

Page 14

EBP SOUTH LTD

NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2021

1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES

ACTIVITIES
31.7.21 31.7.20
£ £
Net expenditure for the reporting period (as per the Statement
of Financial Activities) (83,119) (63,615)
Adjustments for:
Depreciation charges 5,662 6,432
Interest received (8) (357)
Interest element of hire purchase and finance lease rental payments 1,642 1,811
(Increase)/decrease in debtors (7,103) 5,958
Increase/(decrease) in creditors 162,312 (1,862)
Net cash provided by/(used in) operations 79,386 (51,633)

2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.8.20 Cash flow At 31.7.21
£ £ £
Net cash
Cash at bank and in hand 305,216 76,274 381,490
305,216 76,274 381,490
Debt
Finance leases (2,363) 1,026 (1,337)
Debts falling due within 1 year - (50,000) (50,000)
Debts falling due after 1 year (50,000) 50,000 -
(52,363) 1,026 (51,337)
Total 252,853 77,300 330,153

The notes form part of these financial statements

Page 15

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The current level of free reserves is £40,705 which the Trustee Directors consider to be adequate to fulfil their obligations, given the financial context in 2019/20 and 2020/21 and the future plans to rebuild and grow revenue streams. Free reserves represent total unrestricted funds less the net book value of functional fixed assets.

Projecting forward, the Trustee Directors are optimistic about the financial outcome for 2021/22. At the time of producing this report an additional £64K of schools income has already been secured, mainly relating to work experience (WEX). Changes in WEX provision in another area provide the charitable company with an opportunity to grow its income further. Alongside this, careful management of staffing budgets has a projection of £21K of savings, and for event/project resources a further £16K of savings. Taken together the additional income and savings take the charitable company much closer to meeting the income target for 2021/22. The charitable company is also working with 20 businesses (with more to come) in advanced discussions about business investment, having already closed deals with three.

For the reasons above the Trustee Directors consider that it is reasonable to conclude that the charitable company is a going concern for the foreseeable future.

Income

Voluntary income including donations, gifts and legacies and grants that provide core funding or are of a general nature are recognised where there is entitlement, receipt is probably and the amount can be measured with sufficient reliability. Such income is only deferred when:

Investment income is recognised on a receivable basis.

Income from charitable activities includes income received under contract or where entitlement to grant funding is subject to specific conditions is recognised as earned (as the related goods and services are provided). Grant income included in this category provides funding to support activities and is recognised where there is entitlement, receipt is probable and the amount can be measured with sufficient reliability.

Volunteers and donated services

The value of services provided by volunteers is not incorporated into these financial statements.

Where goods or services are provided to the charity as a donation that would normally be purchased from suppliers, this contribution is included in the financial statements at an estimate based on the value of the contribution to the charity.

Expenditure

Expenditure is recognised when a liability is incurred. Contractual arrangements are recognised as goods or services are supplied.

Page 16

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

1. ACCOUNTING POLICIES - continued

Expenditure

Irrecoverable VAT

All resources expended are classified under activity headings that aggregate all costs related to the category. Irrecoverable VAT is charged against the category of resources expended for which it was incurred.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Improvements to property - 20% on cost Fixtures and fittings - 25% on cost and over the period of the lease

Individual fixed assets costing £300 or more are capitalised at cost.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the Balance Sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to the Statement of Financial Activities over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 17

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

2. DONATIONS AND LEGACIES

Donations
3.
INVESTMENT INCOME
Deposit account interest
4.
INCOME FROM CHARITABLE ACTIVITIES
Sponsorships
Subscriptions - membership fee
SLA income
Grants
Service contracts
Contributions to events
Grants received, included in the above, are as follows:
Careers and Enterprise
Basingstoke & Dean Council
The Hearn Foundation
The Austin and Pilkington Trust
Garfield & Weston
University of Portsmouth
5.
OTHER INCOME
Rent received
Coronavirus business support funding
Job Retention Scheme grant
Consultancy income
31.7.21
£
296
31.7.21
£
8
31.7.21
Work
related
learning
and
careers
guidance
£
37,916
8,953
388,177
117,285
-
39,089
591,420
31.7.21
£
3,000
37,633
50,052
-
25,000
1,600
117,285
31.7.21
£
-
32,891
82,876
900
116,667
31.7.20
£
1,748
31.7.20
£
357
31.7.20
Total
activities
£
25,399
19,732
516,045
94,104
8,733
29,762
693,775
31.7.20
£
7,869
39,367
41,868
5,000
-
-
94,104
31.7.20
£
(2,691)
12,500
118,156
-
127,965

Page 18

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

6.
CHARITABLE ACTIVITIES COSTS
Direct
Support
Costs (see
costs (see
note 7)
note 8)
£
£
Work related learning and careers
guidance
589,472
202,038
7.
DIRECT COSTS OF CHARITABLE ACTIVITIES
31.7.21
£
Staff costs
525,498
Resources
54,723
Administrative expenses
1,203
Meeting, travelling and volunteering costs
-
Consultancy
8,048
589,472
8.
SUPPORT COSTS
Governance
Management
costs
£
£
Work related learning and careers
guidance
199,053
2,985
Support costs, included in the above, are as follows:
Management
31.7.21
Work
related
learning
and
careers
guidance
£
Staff costs
105,100
Rent, rates and service charge
36,642
Insurance
4,689
Telephone
10,158
Postage and stationery
340
Printing, marketing and advertising
5,306
Sundries
398
Travel and allowances
6,864
Equipment maintenance
3,607
Irrecoverable VAT
10,101
Professional fees
4,136
Other staff costs
4,408
Depreciation of tangible fixed assets
5,662
Finance lease interest
249
Equipment hire
1,393
199,053
Totals
£
791,510
31.7.20
£
587,562
44,097
5,024
14,544
-
651,227
Totals
£
202,038
31.7.20
Total
activities
£
125,906
36,881
4,978
11,099
1,304
5,380
583
14,457
5,330
11,327
2,475
1,935
6,432
374
1,437
229,898

Page 19

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

8. SUPPORT COSTS - continued Governance costs

SUPPORT COSTS - continued
Governance costs
31.7.21 31.7.20
Work
related
learning
and
careers Total
guidance activities
£ £
Auditors' remuneration 2,985 6,335

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.7.21 31.7.20
£ £
Auditors' remuneration 2,985 6,335
Depreciation - owned assets 4,761 5,531
Depreciation - assets on hire purchase contracts and finance leases 901 901

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 July 2021 nor for the year ended 31 July 2020.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 July 2021 nor for the year ended 31 July 2020.

11. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
Charitable
Support
31.7.21
£
572,120
42,625
15,853
630,598
31.7.21
25
5
30
31.7.20
£
647,932
47,602
17,934
31.7.20
£
647,932
47,602
17,934
713,468
31.7.20
28
6
34

No employee received emoluments in excess of £60,000 (31.7.20: One).

Page 20

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,748 - 1,748
Charitable activities
Work related learning and careers
guidance 693,775 - 693,775
Investment income 357 - 357
Other income 127,965 - 127,965
Total 823,845 - 823,845
EXPENDITURE ON
Charitable activities
Work related learning and careers
guidance 887,460 - 887,460
NET INCOME/(EXPENDITURE) (63,615) - (63,615)
RECONCILIATION OF FUNDS
Total funds brought forward 194,724 - 194,724
TOTAL FUNDS CARRIED FORWARD 131,109 - 131,109
13. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and
property fittings Totals
£ £ £
COST
At 1 August 2020 32,736 76,373 109,109
Additions - 452 452
At 31 July 2021 32,736 76,825 109,561
DEPRECIATION
At 1 August 2020 32,736 63,878 96,614
Charge for year - 5,662 5,662
At 31 July 2021 32,736 69,540 102,276
NET BOOK VALUE
At 31 July 2021 - 7,285 7,285
At 31 July 2020 - 12,495 12,495

Page 21

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

13. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under finance leases are as follows:

COST
At 1 August 2020 and 31 July 2021
DEPRECIATION
At 1 August 2020
Charge for year
At 31 July 2021
NET BOOK VALUE
At 31 July 2021
At 31 July 2020
14.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Other debtors
Prepayments
Accrued income
15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 17)
Finance leases (see note 18)
Trade creditors
Social security and other taxes
Other creditors
Accrued expenses
Deferred income
31.7.21
£
82,449
4,461
17,386
1,574
105,870
31.7.21
£
50,000
1,150
51,190
2,043
121,233
5,881
214,971
446,468
Fixtures
and
fittings
£
4,504
2,704
901
3,605
899
1,800
31.7.20
£
18,001
58,313
17,517
4,936
98,767
31.7.20
£
-
1,026
62,022
32
123,583
5,123
42,246
234,032

Deferred income

Deferred income comprises £Nil (31.7.20: £7,200) for events income, £Nil (31.7.20: £5,000) for sponsorship income, £11,906 (31.7.20: £3,000) for subscription income, £4,171 (31.7.20: £4,171) for grant income, £5,000 (31.7.20 £Nil) for grant income and £193,894 (31.7.20: £22,875) for SLA income received in the year which will be released to income in future financial periods.

31.7.21 31.7.20
£ £
Balance brought forward 42,246 24,181
Amount release to incoming resources (42,246) (24,181)
Amount deferred in the year 214,971 42,246

Page 22

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued
Balance carried forward
16.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Bank loans (see note 17)
Finance leases (see note 18)
17.
LOANS
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Bank loans
Amounts falling between one and two years:
Bank loans - 1-2 years
18.
LEASING AGREEMENTS
Minimum lease payments fall due as follows:
Net obligations repayable:
Within one year
Between one and five years
Within one year
Between one and five years
214,971 42,246
31.7.21
31.7.20
£
£
-
50,000
187
1,337
187
51,337
31.7.21
31.7.20
£
£
50,000
-
-
50,000
Finance leases
31.7.21
31.7.20
£
£
1,150
1,026
187
1,337
1,337
2,363
Non-cancellable
operating leases
31.7.21
31.7.20
£
£
15,163
15,444
20,817
32,895
35,980
48,339

Page 23

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

19. SECURED DEBTS

The following secured debts are included within creditors:

31.7.21 31.7.20
£ £
Finance leases 1,337 2,363

Finance leases are secured on the assets being financed.

20. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted
fund
£
Fixed assets
7,285
Current assets
482,360
Current liabilities
(441,468)
Long term liabilities
(187)
47,990
MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Restricted
funds
£
-
5,000
(5,000)
-
-
At 1.8.20
£
131,109
131,109
Incoming
resources
£
708,391
708,391
31.7.21
31.7.20
Total
Total
funds
funds
£
£
7,285
12,495
487,360
403,983
(446,468)
(234,032)
(187)
(51,337)
47,990
131,109
Net
movement
At
in funds
31.7.21
£
£
(83,119)
47,990
(83,119)
47,990
Resources
Movement
expended
in funds
£
£
(791,510)
(83,119)
(791,510)
(83,119)

21. MOVEMENT IN FUNDS

Page 24

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

21. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.8.19 in funds 31.7.20
£ £ £
Unrestricted funds
General fund 194,724 (63,615) 131,109
TOTAL FUNDS 194,724 (63,615) 131,109
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 823,845 (887,460) (63,615)
TOTAL FUNDS 823,845 (887,460) (63,615)

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
TOTAL FUNDS
At 1.8.19
£
194,724
194,724
Net
movement
in funds
£
(146,734)
(146,734)
At
31.7.21
£
47,990
47,990

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 1,532,236 (1,678,970) (146,734)
TOTAL FUNDS 1,532,236 (1,678,970) (146,734)

Page 25

continued...

EBP SOUTH LTD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021

22. EMPLOYEE BENEFIT OBLIGATIONS

The charitable company operates a defined contribution pension scheme for all salaried employees. Contributions to the scheme are independently administered by Aviva Life Assurance Limited. The pension charge for the period was £15,853 (31.7.20: £17,934). At the balance sheet date the contributions outstanding were £2,867 (31.7.20: £3,533).

23. RELATED PARTY DISCLOSURES

Certain trustee directors were associated with organisations which undertook transactions with the charitable company. All such transactions were undertaken in accordance with the charitable company's normal agreements with suppliers. None of the relevant trustee directors were in a position of material influence within the organisations concerned such that transactions between the charitable company and the organisations require disclosure in the financial statements.

In carrying out its principal activity the charitable company provides support and advice to organisations throughout South Hampshire and from time to time that has included organisations in which trustee directors have an interest. As these transactions were in the normal course of business and their value is not material to either party they have not been disclosed.

Key management

The total remuneration paid to those considered key management during the year was £127,756 (31.7.20: £94,977).

24. ULTIMATE CONTROLLING PARTY

The charitable company is not under the control of another entity or any one individual.

Page 26