Company registration number.. 07877609
Charity registration number.. 1146877
Devon and Cornwall Furniture Reuse Project
IA company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 December 2024
WESTCOTTS
CFIAPTERED ACCOUNTANTS
BUSINEYS ADVISEAS

Devon and Cornwall Furniture Reuse Project
Contents
Trustees, Report
2to5
Independent Examinerfs Report
6t07
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
10t021

Devon and Cornwall Furniture Reuse Project
Reference and Administrative Details
Trustees
A Turner
CMButt
R Symons
P J Pearce
N Toms
Secretsry
N Toms
Charity Reglstratlon Numbèr
1146877
Company Reglstratlon Number 07877609
The charity is incorporated in England and Wales.
97 Union Street
Ston8house
Plymouth
Devon
PL13NB
Registered Offlce
Independent Examlnor
Westcotts (SW) LLP
Plym House
3 Longbridge Road
Plymouth
M8rsh Mi118
Devon
PL6 8LT
Page 1

Devon and Cornwall Furniture Reuse Project
Trustees, Report
The trustees present their report and financial statements for the year ended 31 December 2024.
The financial statements have been prepared in accordance with the accounting policies set out in
note 1 to the financial statements and comply with the charity's Memorandum and Articles of
Association, the Companies Act 2006 and Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) las amended for
accounting periods commencing from 1 January 20161"
Objectives and Activities
The main aim of our charity is to help people in our communities who are experiencing severe poverty
or are in danger of going into poverty or are experiencing difficult times. We help around 1000 people
a year.
Unfortunately, the need for our service has increased to such a level that we cannot keep up with
demand. The Cost-of-Living Crisis has meanl that more and more families and individuals are going
without food, and 1 in 2 families are wilhoul an essential white good, and 1 in 3 families are destitute.
Never before have we seen parents asking for food for their children on social media. We are
r8ceiving requests for help from people who would never hav8 imagined needing help just 3 or 4
years ago. The stress of not being able to afford even Ihe basics, or having to choose whether to buy
food or pay bills is fracturing families, with some sadly beyond repair. The charity has seen an
81arming increase in need from working people who are living in poverty,
Speaking to people in our communities, we have discovered that being in poverty is not just
something people on low incomes are faced with. Almost everyone we meet are experiencing
financial difficulties and would not be able to replace an essential item in their home if it were to break
down. If they were to replace a broken ilem it would leave them destitute.
There are many reasons why people need our help. People may be moving into a property because
they are fleeing domestic violence, because they are currently homeless, being released and
rehomed from mental health care facilities, hospitals or prison, or because they are seeking asylum.
We help communities by helping those who in the community that matter the most the vulnerable
and the often forgotten. We do this best by working firstly with the people in the communities we serve
and by helping other Drganisations such as The Homele55 Unit, BCHA, Social Services, Children's
SeNices, Community Groups, Refugee Groups, Drugs and Alcohol Rehabilitation Groups, AGE UK,
Social Landlords, Ex Service Personnel, and others. All these organisalions refer people who need
support to the project, and we have an open-door policy for those who need assistance to visit the
project. Amongst other activities, we supply free of charge furniture and other item5. We also offer
discounted, affordable items to all customers, particularly lo disadvantaged members of the
community. Around 80 /0 of our slock is given free of charge lo those in need.
The number of organisationslcharities referring people in need to us has increased and in fact we are
working with charities further afield, Iravelling further than we ever have in the past. Also, the number
of people contacting the charity of their own accord has increased. Although we are happy that more
people know who we are and how we can help. it is very distressing that so many people need help.
We are helping people who have tried to access Othei services but have been turned down for help
due to limited resources.
We a150 have many more organi5ations who signpost people to our charity and vice versa. It has
been very useful indeed in helping people get the help they need as soon as possible.
Page 2

Devon and Cornwall Furniture Reuse Project
Trustees. Report
If funding allows, we launch schemes such as Welcome Home and Surviving Winter. The schemes
cater for anyone who needed essential items. Each box had everything a person needs to help them
begin their new live5
from hoovers, kettles, toasters as well as cutlery and new bedding packs
including pillows, duvet etc. People could also have a microwave, dehumidifier, heated clothes airers
and other items. We also included a cleaning box, a self-hygiene box and a baby box if needed. If
children were involved, we would put a box of things just for them together which included new
pyjamas, a new toy, a new book, a new blanket, and their own toothbrush etc. We provided adults
with heated blankets, dressing gowns, gloves and scarfs. These schemes were incredibly popular and
sorely needed and helped so many people.
We also help childrenlyoung people who have aged out of care When they are moved into Iheir own
properties or shared housing, they have absolutely nothing. Having to manage on your own is
daunting and stressful but having to do so when coming out of a care environment and not knowing
what help or support you can get is even more difficult.
The project collects unwanted furniture, washing machines, cookers and other household items which
are taken back to the project to be Gleaned and refurbished and offered lo familie5, groups or
individuals at affordable prices or for free. We are now also collecting smaller items such as dinner
sets which are cleaned and then put in our free of charge Welcome Home Room.
We are being more active on Social media and are no longer afraid of letting people know exactly how
we help and how many people we help.
We review our airns, objectives, and activities at least once each year to look at what has been
achieved in the previous year. The charity refers lo the guidance contained in the Charity
Commissions general guidance on public benefit when reviewing its aims and objectives and in
planning future activities. The trustees consider how planned activities contribute to the aims and
objectives set.
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding whal
activities the charity should undertake.
Flnanclal review
The results for the ye8r are shown in the statement of financial activities and show net incoming
resources for the year of 2024.
Whilst the Trustees are pleased to report that the charity has revenue remaining, funding is becoming
much harder lo gain, if not impossible, especially for help with core costs. Footfall into the charity has
declined slightly bul with our core costs increasing it is becoming more difficult to cover all our costs.
Our website helps with sales and we are hoping we will have more sales through our website over the
next financial year.
Policy on reserves
The charity has made a small surplus in the year. Finances continue to be a challenge, bul through
careful management and cost control we plan to build on our reserves to ensure that in the evenl of
loss of income sufficient reserves are held to enable the charity 10 seek additional funding sources.
The charity aim5 to hold a reserve of 3 monlhs operating cost5, and some progress has been made in
the year in working towards this. This will prove to be difficult as we had no allernalive than to
purchase a new van when our van broke down with irreparable damage.
Page 3

Devon and Cornwall Furniture Reuse Project
Trustees, Report
Investment policy and objectives
The trustees regularly review the cash levels held by the charity and need to maintain access to funds
to operate. Any significant surplus funds will be placed in an interest-bearing deposit account when
appropriate.
Going concern
The trustees have assessed the major risks to which the charity is exposed and are satisfied that
systems are in place to mitigate exposure to the major risks.
We are confident that we can continue for the next 12 months.
Structure, governance and management
Nature of governing document
The charity is a company limited by guarantee and nol having a share capital. In the event of a
winding up, registered members are liable to contribute a sum not exceeding EIO per member
towards the debts and liabilities of the charity and the costs and expenses of winding up.
The trustees, who are also the directors for the purpose of company law, and who served during the
year and up to the date of signature of the financial slalements were..
Robert Symons
Alison Turner
Paul Scanlan
Christopher Butt
Neill Toms
Peler Pearce
Disclosure
Since the year end of our account (December 20231 we have all been impacted by the cost-of-living
crisis. 11 is increasingly hard to cover core costs at the end of each month and whilst we have secured
grants for Ihe various schemes we run, winning grants for core costs is almost impossible.
However, with the help of funding we managed to help more people than even we thought possible by
working as a team, working closely with other organisations and charities, and doing so safely.
Page 4

Devon and Cornwall Furniture Reuse Project
Trustees, Report
Statement of trustees. responsibilities
The trustees {who are also the directors of Devon and Cornwall Furniture Reuse Project for the
purposes of company law) are responsible for preparing the trustees, report and the financial
statements in accordance with applicable law and United Kingdom Accounting Standards (United
Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting
Standard applicable in the UK and Republic of Ireland
Company law requires the trustees to prepare financial statements for each financial year. Under
company law the trustees must not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the charitable company and of the incoming
resourcès and application of resources, including its income and expenditure, of the charitable
company for that period. In preparing these financial statements. the trustees are required lo-.
select suitable accounting policies and apply them consistently.,
obseNe Ihe methods and principles in the Charities SORP..
make judgements and estimates Ihal are reasonable and prudent.,
state whether applicable accounting standards, comprising FRS 102 have been followed, subject
to any material departures disclosed and explained in the financial statements., and
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable
accuracy at any time the financial position of the charitable company and enable them to ensure that
the financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the charitable company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial
information included on the charitable company's website. Legislation governing the preparation and
dissemination of financial statements may differ from legislation in other jurisdictions.
Small companies provlslon statement
This report has been prepared in accordance with the small companies regime under the Companies
Act 2006.
The annual report was approved by the trustees of the charity on
behalf by
and signed on its
A Turner
Trustee
Page 5

Devon and Cornwall Furniture Reuse Project
Independent Examiner's Report to the trustees of Devon and Cornwall
Furniture Reuse Project ('the Company,)
I report to the charity trustees on my examination of the accounts of the Company for the year ended
31 December 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law} you
are responsible for the preparation of the accounts in accordance with the requirements of the
Companies Act 2006 ('the 2006 Act,).
Having satisfied myself that the accounts of Ihe Company are not required to be audited under Part
16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination
of your Charity's accounts as carried out under section 145 of the Charities Act 2011 {'the 2011 Act,).
In carrying oul my examination I have followed the Directions given by the Charity Commission under
section 145{5}Ib) of the 2011 Act.
Independent examiner's statement - matter of concern Identlfied
I have completed my examination. I have identified matters of concern that require disclosure in the
accounts as follows:
Petty cash could not be reconciled, due to the correct cash expenditure paperwork not being
available. This surmounted in an adjustment of £10,633. Ecxluding cash, all other receipts requested
were verified during our examination.
I confirm that no other matters have come to my attention in connection with the examination giving
me reasonable cause to believe that in any material respect=
1. accounting records were not kept in respect of Devon and Comwall Furniture Reuse Project as
required by section 386 of the 2006 Act., or
2. the accounts do not accord with those records, or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act
other than any requirement that the accounts give a 'true and fair view, which is not a matter
considered as part of an independent examination., or
4. the accounts have nol been prepared in accordance with Ihe melhods and principles of the
Slalemenl of Recommended Practice for accounting and reporting by charities lapplicable to
charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS 102}1.
I confirm Ihat there are no other matters to which your attention should be drawn to enable a proper
understanding of the accounts lo be reached.
Page 6

Devon and Cornwall Furniture Reuse Project
Independent Examiner's Report to the trustees of Devon and Cornwall
Furniture Reuse Project ('the Company.)
Matthew Keane ACCA
Westcotts (SWI LLP
Plym House
3 Longbridge Road
Plymouth
Marsh Mills
Devon
PL6 8LT
Date..
Page 7

Devon and Cornwall Furniture Reuse Project
Statement of Financial Activities for the Year Ended 31 December 2024
(Including Income and Expenditure Account and Ststement of Total
Recognised Gains and Losses)
Unrestricted
funds
Restricted
funds
Total
2024
Total
2023
Note
Income and Endowments from:
Donations and legacies
Investment income
241,889
331
5,000
246,889
331
174,784
215
Total income
242,220
5,000
247,220
174,999
Expendlture on:
Charitable activities
{222,732)
17,223)
1229,955)
{201,678)
Total expenditure
Net incomel{expenditure)
1222.732)
7,223
229,955)
201,678)
19,488
12,2231
17,265
(26,879)
Net movement in funds
19,488
12,2231
17,265
(26,679)
Reconciliation of funds
Total funds brought fotward
Total funds carried fomard 16
25,161
7,564
32,725
59,404
44,649
5,341
49,990
32,725
All of the charity's activities derive from continuing operations during the above periods.
The funds breakdown for 2023 is shown in note 16.
The notes on pages 1010 21 fomi an integral part of these financial statements.
Page 8

Devon and Cornwall Furniture Reuse Project
(Registration number: 07877609}
Balance Sheet as at 31 December 2024
2024
2023
Note
Fixed assets
Tangible assets
12
25,025
24,133
Current assets
Debtors
Cash at bank and in hand
13
13,410
30,035
12,310
18,600
43,445
30,910
Creditors: Amounts falling due within one year
Net current assets
14
4,406
5,548)
39,039
25.364
Total assets less current liabilities
64,064
49,497
Creditors: Amounts falllng due after more than one year 15
Net assets
114,074}
49,990
16.772
32,725
Funds of the charity:
Restricted income funds
Restricted funds
5,341
7,584
Unrestricted income funds
Unrestricted funds
44,649
25.161
Total funds
16
49,990
32,725
For the financial year ending 31 December 2024 the charity was entitled to exemption from audit
under section 477 of the Companies Act 2006 relating to small companies.
Directors, responsibilities..
The members have not required the Charity to obtain an audit of its accounts for the year in
question in accordance with section 476., and
The directors acknowledge their responsibilities for complying with the requirements of the Acl with
respect to accounting records and the preparation of accounts.
I statements on pages 8 to 21 were approved by the trustees, and authorised for issue on
and signed on their behalf by..
A Turner
Trustee
The notes on pages 10 to 21 form an integral part of these financial statements.
Page 9

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
1 Charity status
The charity is limited by guarantee, incorporated in England and Wales. and consequently does not
have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards
the assets of the charity in the event of liquidation.
The address of its registered office is..
97 Union Street
Stonehouse
Plymouth
Devon
PL1 3NB
2 Accounting pollcles
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by
Charities.. Statement of Recommended Practice (applicable to Charities preparing their accounts in
accordance with the Financial Reporting Slandard applicable in the UK and Republic of Ireland IFRS
1021} (issued in October 2019} - (Charities SORP IFRS 102}I, the Financial Reporting Standard
applicable in Ihe UK and Republic of Ireland {FRS 1021 and the Companies Act 2006.
Basis of preparation
Devon and Cornwall Furniture Reuse Project meets the definition of a public benefit entity under FRS
102. Assets and liabilities are initially re¢ognised at historical cost or transaction value unless
otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as
a going coiicern r)or ariy significant areas of uncertainty that affect the carrying value of assets held by
the Charity.
Exemption from preparlng a cash flow statement
The charity opted lo early adopt Bulletin 1 published on 2 F8bruary 2016 and have therefore not
included a cash flow statement in these financial statements.
Page 10

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
Income and endowments
All incoming resources are included in the statement of financial activities when entitlement has
passed to the charity, it is probable that the economic benefits associated with the transaction will flow
to the charity and the amount can be reliably measured. The following specific policies are applied to
particular categories of income..
• income from donations or grants is recognised when there is evidence of entitlement to the gift,
receipt is probable and its amounl can be measured reliably.
legacy income is recognised when receipt is probable and entitlement is established.
income from donated goods is measured at the fair value of the goods unless this is impractical to
measure reliably, in which case the value is derived from the cost to the donor or the estimated resale
value. Donated facilities and services are recognised in the accounts when received if the value can
be reliably measured. No amounts are included for the contribution of 9eneral volunteers.
income from contracts for the supply of services is recognised with the delivery of the contracted
service. This is classified as unrestricted funds unless there is a contractual requirement for it to be
spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Investment income
Dividends are recognised once the dividend has been declared and notification has been received of
the dividend due.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred, Expenditure includes any
VAT which cannot be fully recovered, and is classified under headings of the statement of financial
activities to which it relates.
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable
trading activities, and the sale of donated goods.
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities
that further its charitable aims for the benefit of its beneficiaries. including those support costs and
costs relating to the governance of the charity apportioned lo charitable activities.
other expenditure includes all expenditure that is neither related lo raising funds for the charity nor
part of its expenditure on charitable activities.
All costs are allocated to expenditure categorie5 reflecting the use of the resource. Direct costs
attributable to a single activity are allocated directly to that activity. Shared costs are apportioned
between the activities they contribute lo on a reasonable. justifiable and consistent basis.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities
and services for its beneficiaries. It includes both costs that Gan be allocated directly to Such activities
and those costs of an indirect nature necessary to support them.
Page11

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
Grant provisions
Provisions for grants are made when Ihe intention to make a grant has been communicated to the
recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis
consistent with the use of resources, for example, allocating property costs by floor areas, or per
capita, staff costs by the time spent and other ¢05ts by their usage.
Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated
depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at
the fair value at the date of revaluation less any subsequent accumulated depreciation and
subsequent accumulated impairment losses.
An increas8 in the carrying amounl of an asset as a result of a revaluation, is recognised in other
recognised gains and losses, unless it reverses 8 charge for impairment that has previously been
recognised as expenditure within the statement of financial activities. A decrease in the carrying
amount of an asset as a result of revaluation, is recognised in other recognised gains and losses,
except to which it offsets any previous revaluation gain, in which case the loss is shown within other
recognised gains and losses on the statement of financial activities.
Depreciation and amortisation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value,
over the useful economic life of that asset as follows..
Asset class
Motor vehicles
Computer equipment
Depreciation method and rate
109/0 Straight line
15D/o Straight line
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-lerm highly
liquid investments that are readily convertible to a known amount of cash and are subject to an
insignificant risk of change in value.
Fund structure
Unrestricted funds are available for use at the discretion of the trustees to further any of the charrty's
purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future projecl or
Restricted funds are subjected to reslrictions on their expenditure declared by the donor or through
the terms of an appeal and fal5 into one of two sub-classes.. restricted income funds or endowment
funds.
Page 12

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
Pensions and other post retirement obligations
Contributions to defined contribution plans are recognised as an expense in the period in which the
related service is provided. Prepaid contributions are recognised as an asset to the extent that the
prepayment will lead to a reduction in future payments or a Gash refund.
When contributions arè not expected to be settled wholly within 12 months of th6 end of the reporting
date in which the employees render the related seNice, the liability is measured on a discounted
present value basis. The unwinding of the discount is recognised as an expense in the period in which
it arises.
Flnanclal Instruments
Recognition and measurement
A financial asset or a financial liability is recognised only when the charity becomes a party to the
contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any
related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration
expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Page13

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
3 Income from donations and legacies
Unrestrlcted
funds
General
Restrlcted
funds
Total
2024
Donations and legacies-
other income
Grant income
Charitable trading activities (primarily donated
goods}
86,119
34,613
5,000
91,119
34,613
121,157
121,157
246,889
241,889
5,000
Unrestricted
funds
General
Rostricted
funds
Total
2023
Donations and legacies-
other income
Grant income
Charitable trading activities (primarily donated
goods)
17,868
6,888
31,774
9,130
49,642
16,018
109,124
109,124
174,784
133,880
40,904
4 Investment Income
Unrestrlcted
funds
General
Total
2024
Total
2023
Interest receivable and similar income.,
Interest receivable on bank dep051ts
331
331
215
Page 14

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
S Expenditure on charitable activities
Unrestricted
funds
General
Restricted
funds
Total
2024
Total
2023
Charitable trading activities
Grant funding of activities
Staff costs
Allocated support costs
122,457
1,000
82,679
16,596
6,333
128,790
1,000
82,679
17,486
115,879
76,070
9,729
890
222,732
7,223
229,955
201,678
Activity
undertaken
directly
Grant
funding of
activity
Actlvlty
support
costs
2024
Charitable trading activities
219,696
1,000
9,258
229,954
Activity
undertaken
directly
Grant
funding of
activity
Activity
support
costs
2023
Charitable trading activities
191,949
9,729
201,678
Page 15

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
6 Analysis of support costs
Support costs allocated to charitable activities
Total
2024
Total
2023
Accountancy fees
Legal and professional
Depreciation
1,705
1,561
5,992
4,100
1,198
4,431
9,258
9,729
7 Grant-maklng
Analysis of grants
Grants to
institutions
2024
Analysis
Livewell Foundation
1,000
The support costs associated with grant-making are £Nil {31 December 2023 - £Nil>.
8 Net Incomingloutgoing resources
Net incomingl<outgoing) resources for the year include..
2024
2023
Depreciation of fixed assets
5,992
4,431
9 Trustees remuneratlon and expenses
No trustees, nor any persons connecled with them, have received any remuneration from Ihe charity
during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the
year.
Page 16

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
10 Staff costs
The aggregate payroll costs were as follows..
2024
2023
Staff costs during the year were:
Wages and salaries
Pension costs
79,439
3,240
73,224
2,846
76,070
82,679
The monthly average number of persons (including senior management I leadership team) employed
by the charity during the year was as follows..
2024
No
2023
No
Number of staff
No employee received employee benefits of more than £60,000 during the year {2023'. £60,000).
11 Independent examiner's remuneration
2024
2023
Other fees to examiners
The examining of accounts of any associate of the charity
All other setvices
1,365
1,250
1,850
1,250
2,615
3,100
Page 17

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
12 Tangible fixed assets
Furniture
and
equipment
Motor
vehicles
Total
Cost
At 1 January 2024
Additions
Disposals
7,004
616
34,500
14,995
116,5001
41,504
15,611
116,500)
At 31 December 2024
7,620
32,995
40,615
Depreciation
At 1 January 2024
Charge for the year
Eliminated on disposals
4,198
1,042
13,173
4,950
7,773
17,371
5,992
17,773)
At 31 December 2024
5,240
10,350
15,590
Net book value
At 31 December 2024
2,380
22,645
25,025
At 31 December 2023
2,806
21,327
24,133
13 Debtors
2024
2023
Trade debtors
Other debtors
1,100
12,310
12,310
12,310
13,410
14 Credltors: amounts falling due within one year
2024
2023
Other creditors
Accruals
1,760
2,646
1,866
3.680
4,406
5,546
15 Creditors: amounts falling due after one year
2024
2023
Bank loans
14,074
16,772
Page 18

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
16 Funds
Balance at 1
January
2024
Balance at
31 December
2024
Incoming
resources
Resources
expended
Unrestricted funds
General
General Funds
161
242.220
{222,732J
19,649
Deslgnated
Future Sustainability Fund
Total unrestrlcted funds
25,000
25,000
25,161
242,220
{222,732
44,649
Restricted funds
New Van
Wamier Home 4U
Welcome Home
Surviving Winter
6,231
333
1.000
{890}
1333)
11,000}
15,0001
17,223)
5,341
5,000
7,564
5,000
5,341
Total funds
32.725
247.220
229,955
49,990
Page 19

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
Balance at 1
January
2023
Balance at
31 December
2023
Incoming
resources
Resources
expended
Unrestricted funds
General
General Funds
1,188
134,095
(135.122)
161
Designated
Future Sustainability Fund
Total unrestricted funds
25,000
25,000
26,188
134,095
135.122
25,161
Restricted funds
New Van
Warmer Home 4U
Welcome Home
Spring Home
Surviving Winter
Rank Foundation
7,122
21,904
4,190
(891}
(29,2231
(12,3391
(9,9731
(5,0001
9,130
66,556
6,231
333
1,000
7,652
9,149
9,973
5,000
9,130
33,216
40,904
7,564
Total funds
59,404
174,999
201,678
32,725
New Van - Granl funding from National Lottery Awards for All and Plymouth Dispensary Trust towards
purchases of new van.
Wan77er Home 4U - Grant funding from Plymouth City Council towards energy, warmth and olher
essentials.
Welcom8 Homo
Grant funding from Screwfix Foundation towards costs of building the new
'Welcome Home, room.
Spring Home - Grant funding from National Lottery Awards for All towards the purchases of brand
new items, with the exception of large while goods.
SuThiving Winter- Grant funding from Cornwall Community Foundation.
Rank Foundation - Grant funding from the Rank Foundation towards core costs only.
Page 20

Devon and Cornwall Furniture Reuse Project
Notes to the Financial Statements for the Year Ended 31 December 2024
17 Analysis of net assets between funds
Total funds
at31
December
2024
Unrestricted
funds
General
Restricted
funds
Tangible fixed assets
Current assets
Current liabilities
Creditors over 1 year
Total net assets
19,684
43,445
14,406>
114,074
5,341
25,025
43,445
(4,406)
{14,074)
49,990
44,649
5,341
Total funds
at31
December
2023
Unrestricted
funds
General
Restrlcted
funds
Tangible fixed assets
Current assets
Current liabilities
Creditors over 1 year
Total net assets
17.902
29,577
{5,546)
16,772
6,231
1,333
24,133
30,910
15,546)
116,772)
32,725
25,181
7,564
18 Related party transactions
During the year the charity made the following related party transactions:
On 1 January 2013 the activities of Plymouth Furniture Reuse Project Limited (company number
07154367) were transferred to this charity. The company recharged expenses at a cost totalling £0
(2023. £13).
At the balance sheet date the amount due form Plymouth Furniture Reuse Project Limited was
£12,310 {2023- £12,310).
Page 21