OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative Reference and Administrative Reference and Administrative Reference and Administrative Details Details
Trustees Mr L Titterton, Chair
Mr M Huddart, Treasurer
Mrs M Titterton
Dr W Nolan
Mrs SNolan
Charity Registration Number 1146752
Company Registration Number 07458896
The charity is incorporated in England and Wales.
Registered Oflice Grise House
10Glenmore Centre
Shearway
Business Park
Folkestone
Kent
CT194RI
Independent Examiner Beresfords
Chartered Certifie Accountants
1-2Rhodium Point
Spindle Close
Hawking e
Folkestone
Kent
CT187TQ

Unrestricted Total
funds 2021
Note
Income and Endowments from:
Donations
and legacies
55,320 55,320
Total income 55,320 55,320
Expenditure
on:
Charitable
activities
(65,363) (65,363)
Other expenditure (404) (404)
Total expenditure (65,767) (65,767)
Net expenditure ~((0.447 (10,447)
Net movement
in funds
(10,447) (10,447)
Reconciliation offunds
Total funds brought forward 27,084 27,084
Total funds canied forward 14 16,637 16,637
Unrestricted Total
Note fundsf 2020
Income and Endowments from:
Donations
and legacies
47,048 47,048
Total income 47,048 47,048
Expenditure
on:
Charitable
activities
(40,358) (40,358)
Other expenditure (5387 (538)
Total expenditure (40.8963 ~(40,896
Net income 6,152 6,152
Net movement
in funds
6,152 6,152
Reconciliation
offunds
Total funds brought forward 20,932 20,932
Total funds carried forward 14 27,084 27,084

2021 2020
Note t g
Fixed assets
Tangible assets 10 1,213 1,617
Current
assets
Debtors ll 11,050
Cash at bank and in hand 12 15,724 14,417
15,724 25,467
Creditors: Amounts falling due within one year 13 (300)
Net current assets 15,424 25,467
Net assets 16,637 27,084
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 16,637 27,084
Total funds 14 16,637 27,084

Unrestricted
funds Total Total
General 2021 2020
Donations and legacies;
Gift aid reclaimed 4,723 4,723 7,155
Donations 47,097 47,097 39,893
Grants, including capital grants 3,500 3,500
55,320 55,320 47,048

Unrestricted
funds Total Total
Note General
8
2021f 2020
Grant funding ofactivities 61,634 61,634 37,815
Direct costs 1,075 1,075 1,170
Training 202 202
Insurance 269 269 269
Computer
softvvare
and maintenance
costs 310 310 241
Printing,
postage and stationery
68
Sundry expenses 13 13
Accountancy fees 156
Accountancy fees 300 300
Bank charges 818 818 597
Advertising 442 442 42
Governance
costs
300 300
65,363 65,363 40,358

Unrestricted
funds Total
Geaeral 2021
8
Independent examiner fees
independent examiners fee 300 300
300 300
7 Net incoming/ontgohsg resources
Net (outgoing)/incoming resources for the year include:
2021 2020
f
Depreciation offixed assets 538
8 Trustees remuaeration and expenses

10 Tangible fixed assets
Motor vehicles Total
Cost
At 1 January 2021 3,000 3,000
At 31December 2021 3,000 3,000
Depreciation
At
1 January 2021
1,383 1,383
Charge for the year 404 404
At 31 December 2021 1,787 1,787
Net book value
At 31December 2021 1,213 1,213
At 31 December 2020 1,617 1.617
11 Debtors
2021 2020
g
Other debtors 11,050

2021 2020
g
Cash on hand 33 33
Cash at bank 15,691 14,384
15,724 14,417
13 Creditors: amouats falling due within one year
2021
8
Accruals 300

Balance at 31
Balance at 1 Incoming Resources December
January 2021
f
resources
f
expended
f
2021
Unrestricted funds
General 27,084 55.325 ~(68767 16,637
Balance at 31
Balance at 1 Incoming Resources December
January 2020 resources expended 2020f
Unrestricted
General
funds
20,932
7.73 8 ~8,8963 27,084
15 Analysis ofuet assets between funds
Unrestricted Total funds at
funds 31December
General 2021
Tangible fixed assets 1,213 1,213
Current assets 15,724 15,724
Current 1iabi 1ities (300) (300)
Total uet assets 16,637 16,637
Unrestricted Total funds at
funds 31December
General 2020
Tangible lixed assets 1,617 1,617
Current assets 25,467 25,467
Total net assets 27,084 27,084