| Reference and Administrative | Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | Details | ||||
|---|---|---|---|---|---|---|---|---|---|
| Trustees | Mr L Titterton, | Chair | |||||||
| Mr M Huddart, | Treasurer | ||||||||
| Mrs M Titterton | |||||||||
| Dr W Nolan | |||||||||
| Mrs SNolan | |||||||||
| Charity Registration | Number | 1146752 | |||||||
| Company | Registration | Number | 07458896 | ||||||
| The charity is incorporated | in England | and Wales. | |||||||
| Registered | Oflice | Grise House | |||||||
| 10Glenmore | Centre | ||||||||
| Shearway Business Park |
|||||||||
| Folkestone | |||||||||
| Kent | |||||||||
| CT194RI | |||||||||
| Independent | Examiner | Beresfords | |||||||
| Chartered Certifie Accountants | |||||||||
| 1-2Rhodium | Point | ||||||||
| Spindle Close | |||||||||
| Hawking e | |||||||||
| Folkestone | |||||||||
| Kent | |||||||||
| CT187TQ |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | 2021 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
55,320 | 55,320 | |||
| Total income | 55,320 | 55,320 | |||
| Expenditure on: |
|||||
| Charitable activities |
(65,363) | (65,363) | |||
| Other expenditure | (404) | (404) | |||
| Total expenditure | (65,767) | (65,767) | |||
| Net expenditure | ~((0.447 | (10,447) | |||
| Net movement in funds |
(10,447) | (10,447) | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 27,084 | 27,084 | ||
| Total funds canied | forward | 14 | 16,637 | 16,637 | |
| Unrestricted | Total | ||||
| Note | fundsf | 2020 | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
47,048 | 47,048 | |||
| Total income | 47,048 | 47,048 | |||
| Expenditure on: |
|||||
| Charitable activities |
(40,358) | (40,358) | |||
| Other expenditure | (5387 | (538) | |||
| Total expenditure | (40.8963 | ~(40,896 | |||
| Net income | 6,152 | 6,152 | |||
| Net movement in funds |
6,152 | 6,152 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 20,932 | 20,932 | ||
| Total funds carried forward | 14 | 27,084 | 27,084 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | t | g | |||
| Fixed assets | |||||
| Tangible assets | 10 | 1,213 | 1,617 | ||
| Current assets |
|||||
| Debtors | ll | 11,050 | |||
| Cash at bank | and in hand | 12 | 15,724 | 14,417 | |
| 15,724 | 25,467 | ||||
| Creditors: Amounts | falling due within one year | 13 | (300) | ||
| Net current | assets | 15,424 | 25,467 | ||
| Net assets | 16,637 | 27,084 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 16,637 | 27,084 | ||
| Total funds | 14 | 16,637 | 27,084 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| General | 2021 | 2020 | |||
| Donations | and legacies; | ||||
| Gift aid | reclaimed | 4,723 | 4,723 | 7,155 | |
| Donations | 47,097 | 47,097 | 39,893 | ||
| Grants, | including | capital grants | 3,500 | 3,500 | |
| 55,320 | 55,320 | 47,048 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| Note | General 8 |
2021f | 2020 | |||
| Grant funding | ofactivities | 61,634 | 61,634 | 37,815 | ||
| Direct costs | 1,075 | 1,075 | 1,170 | |||
| Training | 202 | 202 | ||||
| Insurance | 269 | 269 | 269 | |||
| Computer softvvare |
and maintenance | |||||
| costs | 310 | 310 | 241 | |||
| Printing, postage and stationery |
68 | |||||
| Sundry expenses | 13 | 13 | ||||
| Accountancy | fees | 156 | ||||
| Accountancy | fees | 300 | 300 | |||
| Bank charges | 818 | 818 | 597 | |||
| Advertising | 442 | 442 | 42 | |||
| Governance costs |
300 | 300 | ||||
| 65,363 | 65,363 | 40,358 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total | ||||||
| Geaeral | 2021 | ||||||
| 8 | |||||||
| Independent | examiner | fees | |||||
| independent | examiners | fee | 300 | 300 | |||
| 300 | 300 | ||||||
| 7 | Net incoming/ontgohsg | resources | |||||
| Net (outgoing)/incoming | resources for the year include: | ||||||
| 2021 | 2020 | ||||||
| f | |||||||
| Depreciation | offixed assets | 538 | |||||
| 8 | Trustees | remuaeration | and expenses |
| 10 Tangible fixed assets | |||
|---|---|---|---|
| Motor | vehicles | Total | |
| Cost | |||
| At 1 January 2021 | 3,000 | 3,000 | |
| At 31December 2021 | 3,000 | 3,000 | |
| Depreciation | |||
| At 1 January 2021 |
1,383 | 1,383 | |
| Charge for the year | 404 | 404 | |
| At 31 December 2021 | 1,787 | 1,787 | |
| Net book value | |||
| At 31December 2021 | 1,213 | 1,213 | |
| At 31 December 2020 | 1,617 | 1.617 | |
| 11 Debtors | |||
| 2021 | 2020 | ||
| g | |||
| Other debtors | 11,050 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| g | ||||
| Cash on hand | 33 | 33 | ||
| Cash at bank | 15,691 | 14,384 | ||
| 15,724 | 14,417 | |||
| 13 Creditors: amouats | falling due within one year | |||
| 2021 | ||||
| 8 | ||||
| Accruals | 300 |
| Balance at 31 | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | December | ||
| January 2021 f |
resources f |
expended f |
2021 | ||
| Unrestricted | funds | ||||
| General | 27,084 | 55.325 | ~(68767 | 16,637 | |
| Balance at 31 | |||||
| Balance at 1 | Incoming | Resources | December | ||
| January 2020 | resources | expended | 2020f | ||
| Unrestricted General |
funds 20,932 |
7.73 8 | ~8,8963 | 27,084 | |
| 15 Analysis ofuet assets between funds | |||||
| Unrestricted | Total funds at | ||||
| funds | 31December | ||||
| General | 2021 | ||||
| Tangible | fixed | assets | 1,213 | 1,213 | |
| Current | assets | 15,724 | 15,724 | ||
| Current | 1iabi 1ities | (300) | (300) | ||
| Total uet assets | 16,637 | 16,637 | |||
| Unrestricted | Total funds at | ||||
| funds | 31December | ||||
| General | 2020 | ||||
| Tangible | lixed | assets | 1,617 | 1,617 | |
| Current assets | 25,467 | 25,467 | |||
| Total net assets | 27,084 | 27,084 |