This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
CONTENTS PAGE |
|
|
|
Page |
| Legal and Administrative |
Information |
|
Trustees' report |
|
4-9 |
Independent Examiner's |
report |
10-11 |
| Statement of Financial Activities |
|
12 |
| Balance Sheet |
|
13 |
| Notes forming part ofthe financial statements |
|
14-17 |
|
|
|
|
Restricted |
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
2021-22 |
2021-22 |
2021-22 |
2020-21 |
|
|
|
Note |
f |
f |
|
f |
| INCOMING |
RESOURCES |
|
|
|
|
|
|
| Incoming resources from generated |
|
funds: |
|
|
|
|
|
| Grants |
|
|
|
46,082 |
7,667 |
53,749 |
67,691 |
| Donations |
|
|
|
0 |
21,865 |
21,685 |
12,701 |
| Sale ofdonated goods |
|
|
|
0 |
503 |
503 |
0 |
| Other |
|
|
|
0 |
4,933 |
4,933 |
2,708 |
TOTAL INCOMING RESOURCES |
|
|
|
46,082 |
34,968 |
81,050 |
83,100 |
| RESOURCES EXPENDED |
|
|
|
|
|
|
|
| Costs |
|
|
|
46,082 |
18,556 |
64,638 |
59,887 |
| NET MOVEMENT IN FUNDS FOR THE |
|
|
|
|
16,412 |
16,412 |
23,213 |
| YEAR |
|
|
|
|
|
|
|
| Total funds |
at 1April 2021 |
|
|
|
102,043 |
102,043 |
|
| TOTAL FUNDS AT31MARCH 2022 |
|
|
|
0 |
118,455 |
118,455 |
|
|
|
BALANCE SHEE |
TAS AT3 |
1MARCH 20 |
22 |
|
|
|
|
|
|
2022 |
2022 |
2021 |
2021 |
|
|
|
Notes |
f |
f |
f |
f |
| CURRENT ASSETS |
|
|
|
|
|
|
|
| Debtors |
|
|
|
14,929 |
|
18,850 |
|
| Cash at bank |
and in hand |
|
|
104,381 |
|
94,029 |
|
|
|
|
|
119,310 |
|
112,879 |
|
| CREDITORS: |
amount |
falling due within one year |
8 |
855 |
|
10,836 |
|
| NET CURRENT ASSETS |
|
|
|
|
118,455 |
|
102,043 |
| CREDITORS: |
amounts |
falling due after one year |
|
|
|
|
|
|
|
|
|
|
118,455 |
|
102,043 |
| CHARITY FUNDS |
|
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
118,455 |
|
102,043 |
| Restricted funds |
|
|
|
|
0 |
|
0 |
| TOTAL FUNDS |
|
|
|
|
118,455 |
|
102,043 |
|
Restricted |
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
funds |
|
2021-22 |
2021-22 |
2021-22 |
2020-21 |
|
f |
f |
f |
f |
| Grants |
46,082 |
7,667 |
53,749 |
67,691 |
| Gifted from HIP Ltd |
|
11,247 |
11,247 |
12,483 |
| Donations |
|
10,618 |
10,618 |
218 |
| Sale ofdonated goods |
|
503 |
503 |
|
| Room hire |
|
594 |
594 |
90 |
| Other |
|
4,339 |
4,339 |
2,618 |
| Total |
46,082 |
34,968 |
81,050 |
83,100 |
|
|
Restricted |
Unrestricted |
Total |
Total |
|
|
2021-22 |
2021-22 |
2021-22 |
2020-21 |
|
|
f |
f |
f |
f |
| Staff |
costs |
32,396 |
13,273 |
45,669 |
44,586 |
| Other |
costs |
13,686 |
5,283 |
18,989 |
15,301 |
| Total |
|
46,082 |
18,556 |
64,638 |
59,887 |
|
|
|
|
2021-22 |
2020-21 |
| Gross wages |
and salaries |
|
|
45,366 |
44,347 |
| Employers' |
National |
Insurance |
|
|
|
| Pensions |
|
|
|
303 |
239 |
| Total |
|
|
|
45,669 |
44,586 |
6.2 AVERAGE NUMBER OF FULL-TIME EQUIVALENT EMPLOYEES IN THE YEAR |
|
|
|
|
|
| The parts ofthe charity in which the employees |
|
|
work |
2021-22 |
2020-21 |
Harieston Information |
|
Centre administrator |
|
0.5 |
0.5 |
| Jobs Club/IT |
training |
Coordinator |
|
0.7 |
0.6 |
| Better Together |
|
|
|
0.7 |
0.7 |
| Cleaner |
|
|
|
0.1 |
0.1 |
| Total |
|
|
|
2.0 |
1.9 |
| 7.DEBTORS: |
Amounts |
falling due within one year |
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
f |
E |
| HIP Ltd —gifted profit |
|
|
|
11,247 |
12,483 |
| Prepayments |
and accrued income |
|
|
3,682 |
6,367 |
|
|
|
|
14,929 |
18,850 |
| Grant funding |
|
Brought |
Incoming |
Outgoing |
Carried |
|
|
forward |
resources |
resources |
forward |
| 1)LIFTgrants |
|
|
18,087 |
18,087 |
|
| 2)Better Together |
|
|
18,000 |
18,000 |
|
| 3)Lottery Befriending |
project |
|
9,995 |
9,995 |
|
| Total restricted grants |
|
0 |
46,082 |
46,082 |
0 |