OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Trustees'
annual report (incorporating
the directors' report) 1to 6
Independent
examiner's
report to the
trustees 7tog
Statement offinancial activities (including income and expenditure account)
Statement offinancial position 10to 11
Statement ofcash flows 12
Notes to the financial statements 13to 25

YEAR ENDE D 31DECEM BER 2020
2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note f,
Income and endowments
Donations
and legacies
5 138,192 138,192 49,811
Charitable
activities
6 47,166 101,810 148,976 286,596
Other trading activities 7 90,119 7,000 97,119 199,393
Investment
income
8 677 677 578
Other income 9 554 554
Total income 276,708 108,810 385,518 536,378
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 10 24,186 540 24,726 159,473
Expenditure
on charitable
activities 11,12 225,806 50,873 276,679 343,519
Total expenditure 249,992 51,413 301,405 502,992
Net income 26,716 57,397 84,113 33,386
Transfers between
funds
12,598 (12,598)
Net movement
in funds
39,314 44,799 84,113 33,386
Reconciliation
offunds
Total funds brought
forward
121,155 67,173 188428 154,942
Total funds carried forward 160,469 111,972 272,441 188,328

2020 2019
Note
Fixed assets
Tangible fixed assets 19 25,479 31,330
Current assets
Stocks 20 3,496 4,252
Debtors 21 6,563 15,308
Cash at bank and in hand 256,969 177,429
267,028 196,989
Creditors: amounts falling due within one year 22 20,066 39,991
Net current assets 246,962 156,998
Total assets less current liabiTities 272,441 188,328
Net assets 272,441 188,328
Funds ofthe charity
Restricted funds 111,972 67,173
Unrestricted funds 160,469 121,155
Total charity funds 24 272,441 188,328

YEAR EN DED 31DECEMB ER 2020
2020 2019
Cash flows from operating activities
Net income 84,113 33,386
Adjustments for:
Depreciation oftangible fixed assets 6,864 4,244
Other interest receivable snd similar income (677) (578)
Loss on disposal ofheritage assets 293
Accrued (income)/expenses (17,705) 2,380
Changes in:
Stocks 756 (1,585)
Trade and other debtors 8,745 (339)
Trade and other creditors (2,220) (7,479)
Cash generated
from operations
$0,169 30,029
Interest received 677 578
Net cash &om operating
activities
$0,$46 30,607
Cash flows from investing activities
Purchase oftangible assets (1,306) (16,790)
Net cash used in investing activities (1,306) (16,790)
Net increase in cash and cash equivalents 79,540 13,817
Cash and cash equivalents at beginning ofyear 177,429 163,612
Cash and cash equivalents at end ofyear 256,969 177,429

Donations
an
d legacies
Umestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Donations
Donations 14,374 14,374 37,576 37,576
Gift Aid 2,943 2,943 7,203 7,203
Appeal fund donations 2,153 2,153
Legacies 14,770 14,770
Grants
Arts Council Emergency Response
Fund 25,000 25,000
Covid-19 Leisure &Hospitality 25,000 25,000
ARC Cultural Programme 3,000 3,000
Job Retention Scheme 51,490 51,490
Subscriptions
Subscriptions 1,615 1,615 2,879 2,879
138,192 138,192 49,811 49,811

Unrestricted Restricted Total Funds
Funds Funds 2020
f.
Events Income 47,166 47,166
Visitor Information Services
DCC Capital Repairs 25,901 25,901
Arts Council MOVE
DCC Resilience 30,000 30,000
Arts Council Culture Recovery 45,000 45,000
Other Grants 909 909
47,166 101,810 148,976
Unrestricted Restricted Total Funds
Funds Funds 2019
Events Income 171,632 171,632
Visitor Information
Services
16,763 16,763
DCC Capital Repairs 44,392 44,392
Arts Council MOVE 41,811 41,811
DCC Resilience
Arts Council Culture Recovery
Other Grants 11,998 11,998
188,395 98,201 286,596
Other trading activities
Unrestricted Restricted Total Funds
Funds Funds 2020
'R
Room Hire 20,903 20,903
Other activities for generating funds 16,415 7,000 23,415
Cafe Sales 52,801 52,801
90,119 7,000 97,119
Unrestricted Restricted Total Funds
Funds Funds 2019
Room Hire 44,155 44,155
Other activities for generating funds 23,756 23,756
Cafe Sales 131,482 131,482
199,393 199,393

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Bank interest receivable 677 677 578 578
9. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Other income 554 554
10. Costs ofother trading activities
Unrestricted Restricted Total Funds
Funds Funds 2020
Fundraising expenses 24,186 540 24,726
Unrestricted Restricted Total Funds
Funds Funds 2019
Fundraising expenses 159,238 235 159,473
11. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2020
f.
Educational, Cultural &Entertainment Activities 25,163 13,379 38,542
Support costs 200,643 37,494 238,137
225,806 50,873 276,679
Unrestricted Restricted Total Funds
Funds Funds 2019
Educational, Cultural &Entertainment Activities 24,715 12,099 36,814
Support costs 252,951 53,754 306,705
277,666 65,853 343,519

Activities
undertaken Total funds Total funds
directly Support costs 2020 2019
Educational, Cultural &Entertainment
Acfivities 38,542 236,037 274,579 338,301
Governance costs 2,100 2,100 5,218
38,542 238,137 276,679 343,519
13. Analysis of support costs
Educational,
Cultural
tk
Entertainment
Activities Total 2020 Total 2019
Staffcosts 138,638 13$,638 161,930
Premises 56,020 56,020 80,308
General office 9,018 9,018 14,284
Governance costs 2,100 2,100 5,218
Other costs 25,204 25,204 40,721
Depreciation 7,157 7,157 4,244
238,137 23$,137 306,705
14, Net income
Net income is stated after charging/(crediting):
2020 2019
Depreciation oftangible fixed assets 6,864 4,244
Loss on disposal ofassets 293
15. Independent examination fees
2020 2019
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,100 2,000

2020 2019
Wages and salaries 135,189 156,808
Social security costs 2,170 3,555
Employer contributions to pension plans 1,279 1,567
138,638 161,930
The average The average head count ofemployees ofemployees during the year was 16(2019: 16).The average number of
full-time equivalent employees during the year is analysed as follows:
2020 2019
No. No.
Leadership Team 2 2
Events, business support &,cafe 4 5

19. Tangible fix ed assets
Historical
Fixtures and Interest
Website fittings Equipment Assets Total
f, 0
Cost
At I January 2020 10,060 8,497 44,385 6,245 69,187
Additions 1,306 1,306
Disposals (2,830) (2,830)
At 31December 2020 10,060 8,497 42,861 6,245 67,663
Depreciation
At I January 2020 838 5,692 31,327 37,857
Charge for the year 2,012 561 4,291 6,864
Disposals (2,537) (2,537)
At 31December 2020 2,850 6,253 33,081 42,184
Carrying
amount
At31December 2020 7,210 2,244 9,780 6,245 25,479
At 31December 2019 9,222 2,805 13,058 6,245 31,330
20. Stocks
2020 2019
Raw materials and consumables 3,496 4,252
21. Debtors
2020 2019
Trade debtors 6,351 10,916
Prepayments and accrued income 4,392
Other debtors 212
6,563 15,308

Creditors: am ounts
falling due within one year
2020 2019
5 f,
Trade creditors 7,611 6,533
Accruals and deferred income 8,549 26,254
Social security and other taxes 3,252 6,783
Other creditors 654 421
20,066 39,991

Unrestri cted
funds
At I At 31
Jan 2020 Income Expenditure Transfers Dec 2020
f,
General funds 99,155 258,938 (249,992) 12,598 120,699
DCC The Witham
Revenue Support
Cyclical Building
Works 22,000 22,000
Stainthorpe
Fund
14,770 14,770
ARC Cultural
Programme 3,000 3,000
121,155 276,708 (249,992) 12,598 160,469
At I At 31
Jan 2019 Income Expenditure Transfers Dec2019
General funds 63,484 438,177 (436,904) 34,398 99,155
DCC The Witham
Revenue Support 30,000 (30,000)
Cyclical Building
Works 22,000 22,000
Stainthorpe
Fund
ARC Cultural
Programme
93,484 438,177 (436,904) 26,398 121,155

At
1
At
Jan 2020 Income Expenditure Transfers 31Dec 2020
DCC Witham Capital
Funding 2,395 (1,032) 1,363
Arts Council Rebuilding
Turrets 13,499 609 (2,357) 680 12,431
CDCF Healthy
Communities 5,890 (5,890)
Enriching Later Life 11,456 300 (4,880) (2,293) 4,583
Arts Council 284 (71) 213
Kitchen Refit 2,457 (779) 1,678
Other 355 (89) 266
Arts Council MOVE 25,959 (7,078) (3,882) 14,999
Digital Drive Durham 3,665 (800) 2,865
CDCF Dayco Fund 1,213 (1,213)
DCC Capital Works 25,901 (23,327) 2,574
DCC Resilience 30,000 30,000
Arts Council Culture
Recovery 45,000 (11,000) 34,000
Community Activities
Fund 7,000 7,000
67,173 108,810 (51,413) (12,598) 111,972
At 1 At 31
Jan 2019 Income Expenditure Transfers
I
Dec 2019
DCC Witham
Capital
Funding 8,688 (6,293) 2,395
Arts Council Rebuilding
Turrets 13,499 13,499
CDCF Healthy
Communities 10,000 (4,110) 5,890
Enriching Later Life 20,000 500 (7,264) (1,780) 11,456
Arts Council 378 (94) 284
Kitchen Refit 3,109 (652) 2,457
Arts Council Building
Fundraising Capacity 5,311 3,000 (8,311)
Other 473 (118) 355
Arts Council MOVE 41,811 (5,542) (10,310) 25,959
DCC Capital Repairs 44,392 (44,392)
Digital Drive Durham 3,998 (333) 3,665
CDCF Dayco Fund 4,500 (1,400) (1,887) 1,213
61,458 98,201 (66,088) (26,398) 67,173

Details ofrestricted funds funds
DCC Witham Capital Funding To fund remedial
and
maintenance work;
Arts Council Rebuilding Turrets To support the redevelopment
ofayouth
theatre;
CDCF Healthy
Communities
To fund the advancement
ofpeople's
physical
and
mental
health, wellbeing
and
safety;
Enriching Later Life Tohelp connect older people with the arts, culture and
heritage;
Arts Council To fund Arts events held at The Witham;
Kitchen Refit To fund the kitchen refit;
Arts Council Building Tosupport the building ofcapacity to raise funds from private
Fundraising
Capacity
giving and the diversification
of income
streams
to ensure
increased resilience;
Arts Council MOVE To fund aproject for the development ofaudiences and
participants for dance;
Digital Drive Durham To fund the building ofanew website;
CDCF Dayco Fund To strengthen the future capability of the entity;
DCC Capital Works To fund remedial
and
maintenance work 2019-2021;
DCC Resilience To support cultural and wellbeing activities;
Arts Council Cultural Recovery To maintain cultural ecology affected by Covid-19;
Community
Activities
Fund To support community engagement;
Other To fund other smaller projects.
Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets 20,457 5,022 25,479
Cunent assets 160,078 106,950 267,028
Creditors less than
1 year
(20,066) (20,066)
Net assets 160,469 111,972 272,441
Unrestricted Restricted Total Funds
Funds Funds 2019
Tangible fixed assets 24,569 6,761 31,330
Current
assets
136,577 60,412 196,989
Creditors less than
1year
(39,991) (39,991)
Net assets 121,155 67,173 188,328
Analysis ofchanges in net debt
At At
1 Jan 2020 Cash flows 31Dec 2020
g
Cash at bank and in hand 177,429 79,540 256,969