OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees to 5
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet 8 to 9
Notes to the Financial Statements 10 to 20

31.1221 3).12.20
Unrestricted Designated Restricted Total Total
Notes funds
f
fundsf funds funds
8
funds
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
33.727 1,210 34 t)37 58,896
Charitable
activities
Grants and donations 1,190 307,414 308,604 231,054
Charitable
activities
5rt69 5,469 13,294
Other trading activities 10+06 10,806 6,894
Investment
income
44 44 200
Total 51,236 359,060 310,338
EXPENDITURE ON
Raising funds 22,550 20,739 8351
Charitable
actlvldes
Charitable
activities
45rt72 210,180 255,652 241,773
51,661 232,730 284,391 250,124
NET
INCOME/(EXPENDITURE) (425) 75+94 75,469 60,214
Transfers between funds 10 256
Net movemeut
iu funds
(681) 76,150 75,469 60314
RECONCILIATION OF
FUNDS
Total funds brought forward 220tt06 32dt87 47WI 301454 241,)40
TOTAL FUNDS CARRIED
FORWARD 220,225 32dt87 123,711 376,823 301,354

31DEC EMBER 2021
31.1221 3I.1220
Unrestricted Designated Total Total
funds funds funds funds
Notes f 6
CURRENT ASSETS
Cash atbank snd iu hand 224,147 32,887 278,781 535,815 412,404
CREDITORS
Amounts
falling due within one
year 9 (3,923) (155)069) (158,992) (111,050)
NET CURRENT ASSETS 220+24 32,887 123,712 376dt23 301,334
TOTAL ASSETSLESS
CURRENT LIABILITIES 220424 32,887 123,712 376,823 301,334
NET ASSETS 220424 32,887 123,712 376r823 301,354
FUNDS 10
Unrestricted
funds
253,111 253,793
Restricted funds 123,712 47,561
TOTALFUNDS 376,823 301,334

OTHER TRADING A CTIVITIES
31.1221 31.12.20
Fuadraising
events
10,806 6,894
INVESTMENT INCOME
31.12.21
f
31.12.20
6
Deposit account interest 44 200
NET INCOME/(EXPENDITURE)
¹t income/(expenditure) is stated af}ercharging/(crediting):
31.12,21 31.12.20
f 6
Depreciation - owned assets
Other operating leases
10~5 1,105
8,640

The average monthly
number ofem
ployees
during
the year was as f ollows:
31.12.21 31.12.20
Senior Management
Operational
Managemmtt
Project Workers
Support Workers
I
I
3
7
1
1
3
6
12
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Designated Total
funds funds funds
f.
INCOME AND ENDOWMENTS FROM
Donations
aud legacies
58,439 457 58,896
Charitable
activities
Grants and donations 6,342 224,712 231,054
Charitable
activities
1,495 11,799 13,294
Other trading activities 6,894 6,894
lnvestraent
income
200 200
Total 73370 236,968 310,338
EXPENDITURE ON
Raising funds (2,470) 10,821 8,351
Charitable
adivities
Charitable
activities
32,689 209,084 241,773
Total 30,219 219,905 250,]24
NET INCOME 43,151 17,063 60,214
Transfers between funds 72,448 25,449 (97,897)
Net movement
in fends
115,599 25,449 (80,834) 60,214
RECONCILIA.TION OF FUNDS
Total fends brought forward 105,308 7,438 128,394 241,140
TOTAL FUNDS CARRIED FORWARD 220,907 32,887 47,560 301,354

TANGIBLE FIXEDASSETS
Plant and
machinery
I
COST
At 1 January 2021 snd 31December 2021 13,282
DEPRECIATION
At 1 Irmuary 2021 and 31December 2021 13482
NET BOOK VALUE
At 31December 2021
At 31December 2020
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
8
Social security and other taxes 3,757 3,594
Other creditors 705 732
Accrued expenses 3rt20 1,770
Deferred grants 151,110 104,934
158W2 111,050

MOVEMENT IN FU N DS
Net Transfers
movement between At
At 1.1.21
f
in funds
f
funds 31.12.21
f
Unrestricted
funds
Geaeral fund 220806 (426) (256) 220,224
Designated
funds
32d)87 32')87
253,793 (426) (256) 253)111
Restricted funds
Lloyds TSBFoundation Jk SJP 15/07 15407
SASH 1,106 (1,106)
Brelms Trust 5,421 (820) 4,601
PAG 1)881 Id)81
Tudor Trust 21813 (572) (2,241)
East Coast Community Fund (L497) 2,497
BCTEmergency Fund 1)645 (202) 1,443
National Lottery Community
Fund
Two Ridiugs Community
Foundation
$,967
8,552
(4,722)
4,441
4)245
12))93
Brexit Fund 4@32 (291) 4,041
Coronavirus
Fund
1,7$1 1,781
Emergency
Assistance
Garfield Westrm
Grant 4,014
9,739
4,014
9,739
Ground
works
136 (55) 81
Smile Foundation 2,496 321 2d)17
Postcode ¹gbbourhood
Trust
Prince ofWales Community
Fund
6,115
2,609
6,115
2,609
Stmnger Together
Surviving
Winter Fund
2,939 (901)
180
2,038
180
Two Ridiags Covid-19
YBSCovid-19
3/21
231
(2,856)
(133)
565
98
Lloyds Additional
Support
Next Steps
Do itforYorkshire
Id)40 (1,216)
854
100
624
854
100
ERFood Poverty
ERVAS Easter Packs
2„)r10
163
2)110
163
HAF Summer Hampers 15,430 15,430
HAF Summer Activities 1457 1,257
JA A Cattle 114 114
Nationwide 27+12 27412
47,561 75dt95 256 123,712
TOTAL FUNDS 301)354 75,469 376,823

Incotning Resources Movement
resotlrces
f.
expended in funds
I
Unrestricted
funds
General fund 51~6 (51,662) (426)
Restricted
funds
Llcyds TSBFoundation ik SJP 25,000 (9,493) 15,507
SASH 20,000 (21,106) (1,106)
Brehns Trust (820) (820)
Tudor Trust (572) (572)
Nightstop
and Supported
Lodgings 3$9 (389)
East Coast Community Fund 355381 (37')78) (2,497)
BCTEmergency Fund (202) (202)
National Lottery Community Fund 95,772 G00,494) (4,722)
Two Ridings Commuaity Foundation 6,965 (2,524) 45441
Brexit Fund (291) (291)
Emtrgency
Assistance
Grant 4400 /86) 4d)14
Garfield Weston 30,000 (20461) 9,739
Groundworks (55) (55)
Smile Foundation 802 (J(81) 321
Postcode Neighbourhood Trust 13rt13 (7/98) 6,115
Prince ofWales Community Fund 2,785 (176) 2,609
Stronger Together (901) (901)
Surviving
Winter Fund
200 (20) 180
Two Ridings Covid-19 (2,$56) (2,856)
YBSCovid-19 (133) (133)
Lloyds Additional
Support
G,216) (15216)
Next Steps 1410 (356) 854
Do it for Yorkshire 763 (663) 100
ERFood Poverty 3st00 (590) 2,910
ERVAS Easter Packs 6450 (6,087) 163
HAF Summer Hampers 20,100 (4,670) 15,430
HAF Summer Activhies 5,102 (3d)45) 1,257
Jdt A Cattle 1,000 (886) 114
Nationwide 35,792 (M80) 27,512
308,624 (232,729) 75&895
TOTAL FUNDS 359,$60 (284491) 75/69

Net
movement
At 1.120
f
in funds
f
31.12.20
f
Unrestricted
funds
General fund 105,308 43,150 72,448 220,906
Designated
funds
7,438 25,449 32,887
112,746 43,150 97,897 253,793
Restricted funds
Children in Need 9,863 (9,863)
Lloyds TSBFoundation k SIP 1,416 (2,814) 1398
SASH I7,820 3/88 (20,002) 1,106
Brelms Trust 5,816 (395) 5,421
Henry Smith Foundation ]0,528 (8,549) (1,979)
PAG 166 1,715 1,88]
Peoples Health Trust 5,712 (5,712)
Tudor Trust 25,897 (7,461) (15,623) 2,813
StJames Place 7,733 (7,733)
Nightstop
and Supported
Lodgings 7 (26) 19
ERCRF 9,359 (6,676) (2,683)
East Coast Community Fund 1,106 (1,106)
Tribune 575 (575)
BCTEmergency Fund 1,784 (139) 1,645
BigLottery Communities
Fund (2019)
National
Lottery Community
Fund
27,440 16,882 (27,440)
(7,915)
8,967
Two Ridings Community Foundation 3,172 5,380 8,552
Brexit Fund 4,332 4,332
Coronavhus
Fund
1,781 ],781
Groundworks 136 136
Smile Foundation 2,496 2,496
Stronger Together 2,939 2,939
Surviving
Winter
Fund 12 (12)
Two Ridings Covid-19 3,421 3,421
YBSCovid-19 231 231
Lloyds Additional Support 1,840 1,840
Next Steps (223) 223
128394 17,064 (97,897) 47,561
TOTAL FUNDS 241,140 60/14 301,354

Incoming Movement
resolnces in funds
f f
Unrestricted
funds
General fund 73369 (30,219) 43,150
Restricted funds
Lloyds TSBFoundation dt SIP 25,000 (27,814) (2,814)
SASH 39,622 (36,334) 3,288
Brelms Trust (395) (395)
Herny Smith Foundation (8,549) (8,549)
PAG 1,869 (154) 1,715
Tudor Trust (7,461) (7,461)
Nightstop
snd Supported
Lodgings 457 (483) (26)
ERCRF (6,676) (6,676)
East Coast Comtnunity Fund (1,106) (1,106)
BCTEmergency Fund (139) (139)
National Lottery Community Fund 121458 (104376) 16,882
Two Ridings
Community
Foundation 6,965 (1,585) 5,380
Bmxit Fund 7,869 (3,537) 4,332
Coronaviros
Fund
2,000 (219) 1,781
Groundwotks 1,000 (864) 136
Smile Foundation 8,750 (6454) 2,496
Stronger Together 4,737 (1,798) 2,939
Surviving
Winter
Fund 250 (238) 12
Two Ridiags Covid-19 9,300 (5,879) 3,421
YBSCovid-19 1,750 (1,519) 231
Lloyds Additional Support 5,893 (4,053) 1,840
Next Smps 249 (472) (223)
236,969 (219805 ) 17,064
TOTAL FUNDS 310,338 (250,124) 60,214

Net Transfers
inovelnelrt between At
At 1.1.20 in funds funds 31.1221
Unrestricted
ibnds
General fund 105,308 42,724 72,192 220,224
Designated
funds
7,438 25,449 32,887
112,746 42,724 97,641 253,111
Restricted funds
Children
in Need
9,863 (9,863)
Lloyds TSBFoundation dt SJP 1,416 12,693 1,398 15,507
SASH 17,820 2,182 (20,002)
Brelms Trust 5,816 (1,215) 4,601
Henry Smith Foundation 10,528 (8,549) (1,979)
PAG 166 1,715 1,881
Peoples Health Trust 5,712 (5,712)
Tudor Trust 25,897 (8,033) (17,864)
StJames Place 7733 (7,733)
Nightstop
and Supported
Lodgings 7 (26) 19
ERCRF 9,359 (6,676) (2,683)
East Coast Community Fund 1,106 (3,603) 2,497
Tribune 575 (575)
BCTEmergency Fund 1,784 (341) 1,443
BigLottety Communities
Pond (2019)
National
Lottery Community
Fund
27,440 12,160 (27,440)
(7,915)
4,245
Two Ridings Community Foundation 3,172 9,821 12,993
Brexit Fund 4,041 4,041
Coronavirus
Fund
1,781 1,781
Emergmcy
Assistance Grant
Gsrgeld Weston
4,014
9,739
4,014
9,739
Groundworks 81 81
Smile Foundation 2,817 2,817
Postcode Neighbourhood Trust 6,115 6,115
Prince ofWales Community Fund 2,609 2,609
Stronger Together 2,038 2,038
Surviving
Winter Fund
192 (12) 180
Two Ridings Covid-19 565 565
YBSCovid-19 98 98
Lloyds Additional
Support
Next Steps
624
631
223 624
854
Do it forYorkshire 100 100
ERFood Poverty 2,910 2,910
ERVAS Easter Packs 163 163
HAF Summer Hampers 15,430 15,430
HAF Summer Activities i,257 1,257
JA A Cattle 114 114
Nationwide 27,512 27,512
128,394 92@59 (97,641) 123,712
TOTAL FUNDS 241,140 135,683 376,823

Movement
iu funds
f.
Unrestricted
funds
General fund 124,605 (81,&81) 42,724
Restricted funds
Lloyds TSBFoundation A SIP 50,000 (37,307) 12,693
SASH 59,622 (57,440) 2,182
Brelms Trust (1415) (1315)
Henry Smith Foundation (8,549) (8,549)
PAG 1,869 (154) 1,715
Tudor Trust (8,033) (8,033)
Nightstop
and Supported
Lodgings 846 (872) (26)
ERCRF (6,676) (6,676)
East Coast Community Fund 35481 (38,984) (3,603)
BCTEmergency
Fund
(341) (341)
National Lottery Community Fund 217,030 (204,870) 12,160
Two Ridings Community Poundation 13,930 (4,109) 9,821
Btuxit Fund 7,869 (3,828) 4,041
Coronavirus
Fund
2,000 (219) 1,781
Emergency
Assistance
Grant 4,200 (186) 4,014
Garfield Weston 30,000 (20+61) 9,739
Groundworks 1,000 (919) 81
Smile Foundation 9,552 (6,735) 2,817
Postcode Neighbourhood Trust 13,413 (7,298) 6,115
Prince ofWales Community Pund 2,785 (176) 2,609
Stronger Together 4,737 (2,699) 2,038
Surviving
Winter Fund
450 (258) 192
Two Ridings Covid-19 9300 (8,735) 565
YBSCovid-19 1,750 (1,652) 98
Lloyds Additional
Support
5,893 (5469) 624
Next Steps 1,459 (828) 631
Do it forYorkshire 763 (663) 100
ERFood Poverty 3,500 (590) 2,910
ERVAS Easter Packs 6450 (6,087) 163
HAF Summer Hampers 20,100 (4,670) 15,430
HAF Summer Activities
Itk A Cattle
5,]02
1,000
(3,845)
(886)
11257
114
Nationwide 35,792 (8880) 27412
545,593 (452,634) 92,959
TOTAL FUNDS 670,198 (534,515) 135,683