OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement offinancial activities (including income and
expenditure
account)
12
Statement offinancial position 13
Notes to the financial statements

Registered Registered charity name name Westgate
Community
Westgate
Community
Trust (Canterbury) Ltd
Charity registration number 1146677
Company registration number 07667225
Principal office and registered Westgste
Hall
office Westgate
Hall Road
Canterbury
Kent
CT1 2BT
The trustees
Jane Alison Brooke
James Derek Flanagan (Retired 1 November 2020)
Lydia Ann Jackson
Imogen Beatrice Morizet
Kathedine
Rebecca Simmonds
Jo-Anne Skelton
Sammy Jayne Gildroy
Sarah Jane Wren
Independent examiner Thomas Saltmer
Burgess Hodgson LLP
Camburgh
House
27 New Dover Road
Canterbury
Kent
CT1 3DN

Year ended 31 Decem ber 2020 ber 2020
2020 2019
Unrestricted
Note funds Total funds
f
Total funds
6
Income and endowments
Donations
and
legacies 5 50,465 50,465
Charitable
activities
6 47,888 47,888 130,332
Total income 98,353 98,353 130,332
Expenditure
Expenditure
on
charitable activities 7 160,879 160,879 187,623
Total expenditure 160,879 160,879 187,623
Net expenditure and net movement in funds (62,526) (62,526) (57,291)
Reconciliation offunds
Total funds brought forward 664,066 664,066 721,357
Total funds carried forward 601,540 601,540 664,066

2020 2019
Nots 6 f 8
Fixed assets
Tangible
fixed assets
15 633,485 668,485
Current assets
Stocks 16 2,042 2,363
Debtors 17 2,958 12,022
Cash at bank and in hand 20,711 8,744
25,711 23,129
Creditors: amounts falling due within one year 18 7,656 27,548
Net current assets 18,055 (4,41 9)
Total assets less current liabilities 651,540 664,066
Creditors: amounts falling due after more than
one year 19 50,000
Net assets 601,540 664,066
Funds ofthe charity
Unrestricted
funds
601 540 664066
Total charity funds 22 601,540 864,066

Unrestncted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f. 6
Grants
Government grant income 50,405 50,465

Ye
Charitable
activities
ar ended 31 Decem ber 2020
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
F E E f
Events income
Bar and cafe income
Other income
38,311
8,661
916
38,311
8,661
916
72,229
52,694
5,409
72,229
52,694
5,409
47,888 47,888 130,332 130,332

Expenditur e
on charitable
a
ctivities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
E E E
Charitable
actiwties
Support costs
77,293
83,586
77,293
83,686
89,790
97,833
89,790
97,833
160,879 160,879 167,623 187,623

2020 2019
E f
Cost of events
Wages and salaries
Pension costs
Advertising
and marketing
Consultancy
fees
6,476
66,879
6,777
6,878
1,283
30,148
51,382
5,948
2,312
Total 77,293 89,790
Analysis ofsupport costs
2020
E
2019
f
Wages and salaries
Rates, water,
light and heat
Repairs, maintenance
and insurance
Telephone,
office and stationery
Waste collection
Depreciation
Cleaning
and equipment
Sundry
Project payments
13,001
7,368
3,968
1,387
1,082
36,388
1,642
480
10,011
8,796
5,068
3,792
2,060
35,308
2,726
2,817
327
Licenses
Kitchen equipment
and supplies
2,147
519
4,155
17
Total 66,842 75,077

10. Analysis of governance costs
2020 2019
Wages and salaries 11,937 17,562
Accountancy fees 675 650
Independent examiner fees 675 650
Bookkeeping 2,438 2,555
Bank charges 1,019 1,339
Total 16,744 22,756
11. Net expenditure
Net expenditure
is stated
after charging/(crediting):
2020
6
2019
f
Depreciation oftangible fixed assets 35,388 35,305
12. Independent examination fees
2020 2019
6 r.
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 675 650
Other financial services 675 650
1,350 1,300

Year ended 31 Dece Year ended 31 Dece mber 2020
15. Tangible fixed assets
Land and
buildings Equipment Total
E E E
Cost
At 1 January 2020 863,164 776 863,940
Additions 388 388
At 31December 2020 863,164 1,164 864,328
Depreciation
At 1 January 2020 195,217 238 195,455
Charge for the year 36,155 233 35,388
At 31 December 2020 230,372 471 230,843
Carrying
amount
At 31December 2020 632,792 693 633,485
At 31 December 2019 667,947 538 668,485
16. Stocks
2020 2019
E E
Raw materials and consumables 2,042 2,363
17. Debtors
2020 2019
E
Trade debtors 2,958 12,022
18. Creditors: amounts falling due within one year
2020 2019
Trade creditors 1,541 13,081
Accruals and deferred income 2,650 1,300
Social secunty and other taxes 3,465 13,167
7,656 27,548
19. Creditors: amounts falling due after more than one year
2020 2019
E.
Bank loans and overdrafts 50,000