## **Trustees' Annual Report for the period** 

Period start date Period end date Day Month Year Day Month Year **From** 01 April 2024 **To** 31 March 2025 

## Section A                        Reference and administration details 

**Charity name** North Oxfordshire District Scout council **Other names charity is known by** North Oxfordshire District Trustee Board 

**Registered charity number (if any)** 1146635 **Charity's principal address** 62 The Moors Kidlington Oxford **Postcode OX5 2AJ** 

## **Names of the charity trustees who manage the charity** 

|1 <br>2 <br>3 <br>4 <br>5 <br>6 <br>7 <br>8 <br>9 <br>10 <br>11 <br>12 <br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Colin Davidson|Chair|||
||David Betts|Treasurer|||
||Phil Grant||||
||Katie Blundall||||
||Kyle Walton||||
||Suzanne Smith||||
||Gordon Weston||||
||Claire O’Brien||||
||Sophie Smith||||
||Matthew Labuda||||
||Mike Bowden||||
||Steph Fawdry||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||**Names of the trustees for the charity, if any, (for example, any custodian trustees)**||||
||**Name**||**Dates acted if not for whole year**||
||||||



March **2012** 

**TAR** 

1 



|**Names and addresses of advisers (Optional information)**<br>**Type of adviser**<br>**Name**<br>**Address**|**Names and addresses of advisers (Optional information)**<br>**Type of adviser**<br>**Name**<br>**Address**|**Names and addresses of advisers (Optional information)**<br>**Type of adviser**<br>**Name**<br>**Address**|
|---|---|---|
||||
||||
||||
||||
|**Name of chief executive**|**or names of senior staff members (Optional information)**||
||||



## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Type of governing document (eg. trust deed, constitution) How the charity is constituted (eg. trust, association, company) Elected by the AGM Trustee selection methods (eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

March **2012** 

**TAR** 

2 



Promote the development of young people in achieving their full physical, intellectual and spiritual potential as individuals as responsible citizens and members of their local national and international communities **Summary of the objects of the charity set out in its governing document** The charity achieves its objectives by supporting scout groups within its district and providing events and activities. The trustees are aware of their statutory obligations to have regard to the guidance issued by the Charity commission on public benefit **Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

**Additional details of objectives and activities (Optional information)** 

March **2012** 

**TAR** 

3 



You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by volunteers. 

Section D                      Achievements and performance 

March **2012** 

**TAR** 

4 



Section D                      Achievements and performance The Trustees met 6 times in the year. They received written reports from **Summary of the main** the Treasurer and the District Volunteer Lead **achievements of the charity during the year** Membership levels stand at around 1000 The Horley Campsite provides a valuable asset contributing to the provision of scouting in North Oxfordshire The trustees provide support to scout groups as needed The trustees have an appointments committee and has made appointments thoughout the year and continue with its work 

## **Section E                    Financial review** 

March **2012** 

**TAR** 

5 



**Brief statement of the charity’s policy on reserves** 

The trustees policy on reserves is to ensure that they have sufficient funds to put on and subsidise activities and events and to maintain and invest in the district campsite at Horley in a fully operational condition for the use of all the scout members of the district 

**Details of any funds materially in deficit** 

None 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## **Section F                     Other optional information** 

## **Section G                    Declaration** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
Signature(s) Colin<br>Davidson<br>David Betts<br>Full name(s) Colin Davidson<br>Position (eg Secretary, Chair,  Chair Treasurer<br>etc)<br>**----- End of picture text -----**<br>


March **2012** 

**TAR** 

6 



Date
12° July 2025
TAR
March 2012

Scouts
North Oxfordshire District Scout Council
Reports & Accounts
Year Ended 31" March 2025

INDEPENDENT EXAMINER'S REPORT
NORTH OXFORDSHIRE DISTRICT SCOUT COUNCIL
I report on the accounts for the year ended 31 March 2025 which are appended to this report.
Respective responsibilities of Council of Management and Examiner
As the trustees of the charity you are responsible for the preparation of the accounts; you consider that an
audit is not required under s144(2) pf the Charities Act 2011 and that an Independent Examination is needed.
It is my repsonsibility to..
Examine the accounts under s145 of the 2011 Act
To follow the procedures laid down int eh General Directions given by the Charity Commissioners
(under s145(5) of the 2011 Act), and
- To stste whether particular matter shave come to my attents'on.
Basis of Examinerfs statement
My report is in respect of an examination carried out under s145 of the Act and in accordance with
directions given by the Charity Commissioners under subsection 5(b} of that section. An examination
includes a review of the accounting records kept by the council of management and a comparison of the
accounts presented with those records which is primarily limited to analytical procedures and to the making
of such enquiries of the council of management as was necessary for the purposes of this report. The
procedures undertaken do not constitute an audit.
Independent Examinerfs statement
In connection with my examinats'on no matter has come to my attents"on"
Which gives me reasonable cause to believe that in any material respect the requirements to keep
accounting records in accordance with s130 of the 2011 Act and to prepare accounts which accord
with the accounting record and to comply with the requirement of the 2011 have not been met; or
to which, in my opnion. attention should be drawn in order to enable a proper understanding of the
accounts to be reached.
A Churchill Stone FCA DChA
Mercer Lewin Ltd
Chartered Accountants
6-7 Citibase, New Barclay House
234 Botley Rd
OXFORD OX2 OHP
20 June 2025

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 3110312025
STATEMENT OF FINANCIAL AcfiviTY
This Year
Last Year
Total Incoming Resources
99783
102542
Total Resources Expended
130424
90272
Net Surplus/ Outgoing Resources
-30641
12270
Depreciation
-1180
-1387
Net Movement of Funds
-31821
10883

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 31103/2025
INCOMING RESOURCES
This year
Last year
Membership fees received
69124
66543
Campsite Running
23298
24835
Closed Groups
3993
Overpaid expenses returned
iio
Badges
4395
4730
District Events
2207
2433
Donations
643
io
Bank Interest
TOTAL INCOMING RESOURCES
99783
102544

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 31/03/2025
OUTGOING RESOURCES
This year
Last year
Membership fees
63196
61133
District Camps
1759
1622
Campsite Running
26628
19898
Campsite Lease and planning
6691
Sunscription refund
397
Badges
4371
3334
Grants
250
District Events
680
416
District Team
1033
822
Closed Group costs
23964
478
Donation passed on
Equipment
Bank Charges
145
171
Other Expenses
Administration and IT
Depreciation
Auditor
140
1180
240
2148
1387
TOTAL RESOURCES EXPENDED
130424
91659

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 3110312025
BALANCE SHEEr
This Year This year
at 31st March 2024
Note No.
FIXED ASSETS
Tangible Assets
6683
7861
CURRENT ASSETS
Stocks
Debtors
Cash and Bank
3029
3033
3777
3362
56797
134583
63603
140978
CURRENT LIABILITIES
Amounts due within
one year
8871
55603
NET CURRENT ASSETS
54732
85375
NET ASSETS
61415
93236
RESERVES
Unrestricted
io
54772
71084
Designated
Campsite
Closed group reserve
Equipment
3019
13040
6591
3624
2521
61415
93236
REPRESENTED BY
Accumilated fund
93236
82353
Defecit on year
-31821
10883
Accumilated funds at year end
61415
93236
Approved By committee
Date 6 June 2025
Signed David Betts
Treasurer

NORTH OXFORDSHIRE DISTRICT SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 31/03/2025
NOTES TO THE ACCOUNTS
l)Accounting Policies
a) Basis of Policies
These accounts are prepared under the historical cost convention, in accordance with
applicable accounting standards and the Statement of Recommended practice
"Accounting by Charities
b) Depreciation
Provision for depreciation of fixed assets held fore use by the charity is made at
annual rates calculated to spread the cost (less anticipated residual disposal value)
of each asset evenly over its expected useful life.
Depreciation rate used against equipment is 15% reducing balance.
2)TANGIBLE ASSETS
Total
Buildings
Equipment
7862
Net Book Value @31/03/24
7862
Deprecaition for year
-1180
-1180
Net Book Value @ 31/03/25
6682
6683
3)STOCK
Badges
Adjustment
3250
-221
3029
4)DEBTORS
Badge Sales
Campsite unpaid invoices
ioi
3676
3777

NORTH OXFORDSHIRE DISTRICT SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 3110312025
NOTES TO THE ACCOUNTS
5)CASH AND BANK
Current Accout
56725
Cash in Hand
72
56797
6)LIABILITIES
Campsite Accrual 2022/23
Campsite rent 2021/22 Accrual
Campsite rent 2023124 Accrual
Campsite rent 2024125 Accrual
Subs paid received early
Subs paid early
500
3CM)O
3500
59078
-60207
8871
7)EXPLORER FUNDS
Funds held by Explorer Scout Units that are self administered but ultimatly are the responsibility of
the distict balance held at the end of the year are £
8)REMUNERATION AND EXPENSES
There were no remuneration expenses or other payments made in the year.
9)REGISTERED NUMBERS
North Oxfordshire District Scout Council is registered with the following
Charities Commission
Scout Association
1146635
14815
10) Designated Funds
Equipment
Closed Groups
Campsite
Total
Balance as at 31st March 2024
2521
6591
13040
Contribution to funds in 2024/25
1103
Withdrawn from funds 2024125
-6591
-10021
Balance as at 31st March 2025
3624
3019
6643

Scouts
North Oxfordshire District Scout Council
Reports & Accounts
Year Ended 31" March 2025

INDEPENDENT EXAMINER'S REPORT
NORTH OXFORDSHIRE DISTRICT SCOUT COUNCIL
I report on the accounts for the year ended 31 March 2025 which are appended to this report.
Respective responsibilities of Council of Management and Examiner
As the trustees of the charity you are responsible for the preparation of the accounts; you consider that an
audit is not required under s144(2) pf the Charities Act 2011 and that an Independent Examination is needed.
It is my repsonsibility to..
Examine the accounts under s145 of the 2011 Act
To follow the procedures laid down int eh General Directions given by the Charity Commissioners
(under s145(5) of the 2011 Act), and
- To stste whether particular matter shave come to my attents'on.
Basis of Examinerfs statement
My report is in respect of an examination carried out under s145 of the Act and in accordance with
directions given by the Charity Commissioners under subsection 5(b} of that section. An examination
includes a review of the accounting records kept by the council of management and a comparison of the
accounts presented with those records which is primarily limited to analytical procedures and to the making
of such enquiries of the council of management as was necessary for the purposes of this report. The
procedures undertaken do not constitute an audit.
Independent Examinerfs statement
In connection with my examinats'on no matter has come to my attents"on"
Which gives me reasonable cause to believe that in any material respect the requirements to keep
accounting records in accordance with s130 of the 2011 Act and to prepare accounts which accord
with the accounting record and to comply with the requirement of the 2011 have not been met; or
to which, in my opnion. attention should be drawn in order to enable a proper understanding of the
accounts to be reached.
A Churchill Stone FCA DChA
Mercer Lewin Ltd
Chartered Accountants
6-7 Citibase, New Barclay House
234 Botley Rd
OXFORD OX2 OHP
20 June 2025

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 3110312025
STATEMENT OF FINANCIAL AcfiviTY
This Year
Last Year
Total Incoming Resources
99783
102542
Total Resources Expended
130424
90272
Net Surplus/ Outgoing Resources
-30641
12270
Depreciation
-1180
-1387
Net Movement of Funds
-31821
10883

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 31103/2025
INCOMING RESOURCES
This year
Last year
Membership fees received
69124
66543
Campsite Running
23298
24835
Closed Groups
3993
Overpaid expenses returned
iio
Badges
4395
4730
District Events
2207
2433
Donations
643
io
Bank Interest
TOTAL INCOMING RESOURCES
99783
102544

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 31/03/2025
OUTGOING RESOURCES
This year
Last year
Membership fees
63196
61133
District Camps
1759
1622
Campsite Running
26628
19898
Campsite Lease and planning
6691
Sunscription refund
397
Badges
4371
3334
Grants
250
District Events
680
416
District Team
1033
822
Closed Group costs
23964
478
Donation passed on
Equipment
Bank Charges
145
171
Other Expenses
Administration and IT
Depreciation
Auditor
140
1180
240
2148
1387
TOTAL RESOURCES EXPENDED
130424
91659

NORTH OXFORDSHIRE DISTRicf SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 3110312025
BALANCE SHEEr
This Year This year
at 31st March 2024
Note No.
FIXED ASSETS
Tangible Assets
6683
7861
CURRENT ASSETS
Stocks
Debtors
Cash and Bank
3029
3033
3777
3362
56797
134583
63603
140978
CURRENT LIABILITIES
Amounts due within
one year
8871
55603
NET CURRENT ASSETS
54732
85375
NET ASSETS
61415
93236
RESERVES
Unrestricted
io
54772
71084
Designated
Campsite
Closed group reserve
Equipment
3019
13040
6591
3624
2521
61415
93236
REPRESENTED BY
Accumilated fund
93236
82353
Defecit on year
-31821
10883
Accumilated funds at year end
61415
93236
Approved By committee
Date 6 June 2025
Signed David Betts
Treasurer

NORTH OXFORDSHIRE DISTRICT SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 31/03/2025
NOTES TO THE ACCOUNTS
l)Accounting Policies
a) Basis of Policies
These accounts are prepared under the historical cost convention, in accordance with
applicable accounting standards and the Statement of Recommended practice
"Accounting by Charities
b) Depreciation
Provision for depreciation of fixed assets held fore use by the charity is made at
annual rates calculated to spread the cost (less anticipated residual disposal value)
of each asset evenly over its expected useful life.
Depreciation rate used against equipment is 15% reducing balance.
2)TANGIBLE ASSETS
Total
Buildings
Equipment
7862
Net Book Value @31/03/24
7862
Deprecaition for year
-1180
-1180
Net Book Value @ 31/03/25
6682
6683
3)STOCK
Badges
Adjustment
3250
-221
3029
4)DEBTORS
Badge Sales
Campsite unpaid invoices
ioi
3676
3777

NORTH OXFORDSHIRE DISTRICT SCOUT COUNCIL
ACCOUNTS FOR THE YEAR ENDED 3110312025
NOTES TO THE ACCOUNTS
5)CASH AND BANK
Current Accout
56725
Cash in Hand
72
56797
6)LIABILITIES
Campsite Accrual 2022/23
Campsite rent 2021/22 Accrual
Campsite rent 2023124 Accrual
Campsite rent 2024125 Accrual
Subs paid received early
Subs paid early
500
3CM)O
3500
59078
-60207
8871
7)EXPLORER FUNDS
Funds held by Explorer Scout Units that are self administered but ultimatly are the responsibility of
the distict balance held at the end of the year are £
8)REMUNERATION AND EXPENSES
There were no remuneration expenses or other payments made in the year.
9)REGISTERED NUMBERS
North Oxfordshire District Scout Council is registered with the following
Charities Commission
Scout Association
1146635
14815
10) Designated Funds
Equipment
Closed Groups
Campsite
Total
Balance as at 31st March 2024
2521
6591
13040
Contribution to funds in 2024/25
1103
Withdrawn from funds 2024125
-6591
-10021
Balance as at 31st March 2025
3624
3019
6643